Energy One Limited
ASX:EOL.AX
5.71 (AUD) • At close November 8, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||
Nettowinst
| 3.4 | 2.951 | 3.583 | 3.705 | 1.647 | 1.309 | 1.04 | 0.307 | 0.464 | 0.687 | 0.338 | -0.211 | -0.713 | -0.781 | 0.171 | -0.09 | -0.863 | -1.335 |
Afschrijvingen & Amortisatie
| 5.7 | 5.145 | 3.706 | 2.853 | 2.308 | 0.257 | 0.155 | 0.123 | 0.09 | 0.043 | 0.054 | 0.072 | 0.321 | 0.464 | 0.433 | 0.31 | 0.201 | 0.15 |
Uitgestelde Inkomstenbelasting
| 0 | -12.707 | 0.198 | -0.251 | 0.073 | 0.036 | -0.176 | 0.031 | -0.015 | 0.008 | 0 | -0.125 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 1.024 | 0.651 | 0.887 | 1.127 | 0.918 | 0.386 | -0.006 | -0.059 | 0.179 | 0.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -1.368 | -1.214 | -0.854 | 1.435 | 0.795 | 0.193 | 1.134 | -0.714 | 0.152 | -0.221 | -1.2 | 0.125 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -0.026 | -2.454 | 0.866 | -0.389 | 1.688 | 0.193 | 1.134 | -0.714 | 0.152 | -0.221 | -1.2 | 0.125 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | -0.621 | -0.575 | -0.752 | -0.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -1.89 | 0.688 | 0.081 | 0.861 | -0.582 | 0.302 | -0.139 | 0.161 | 0.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.548 | 0.552 | -1.801 | 0.963 | -0.311 | 0.319 | 0.714 | -0.161 | -0.287 | 0.063 | 0.23 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 9.3 | 11.848 | -0.904 | -0.758 | -0.681 | 1.259 | 1.041 | 1.138 | 0.361 | 0.698 | 1.177 | 0.573 | 0.6 | 0.747 | -0.003 | -0.678 | -1.181 | 2.225 |
Kasstroom uit Operationele Activiteiten
| 7 | 6.674 | 6.616 | 8.111 | 5.06 | 3.44 | 3.188 | 0.826 | 1.231 | 1.42 | 0.369 | 0.559 | 0.208 | 0.43 | 0.601 | -0.458 | -1.843 | 1.04 |
Investeringsactiviteiten: | ||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -5.1 | -5.434 | -4.631 | -3.585 | -2.836 | -0.169 | -0.156 | -0.011 | -0.075 | -0.01 | -0.004 | -0.001 | -0.831 | -0.282 | -0.87 | -1.296 | -0.51 | -0.456 |
Netto Overnames
| 0 | -5.1 | -31.161 | -1.631 | -1.173 | -0.925 | -0.15 | -3.402 | 0.227 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | -0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | -0.034 | 0 | -0.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0.184 | 0 | 0.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.866 | 0 |
Overige Investeringsactiviteiten
| -4.808 | -5.119 | 0.148 | -3.53 | -2.694 | -7.711 | -1.001 | -0.984 | -0.942 | -0.944 | -0.689 | -0.681 | 0 | 0 | 0.001 | 0 | -0.866 | 0 |
Kasstroom uit Investeringsactiviteiten
| -5.1 | -10.534 | -35.644 | -5.216 | -4.009 | -8.805 | -1.157 | -4.397 | -1.243 | -0.955 | -0.693 | -0.682 | -1.031 | -0.282 | -0.869 | -1.296 | -0.51 | -0.456 |
Financieringsactiviteiten: | ||||||||||||||||||
Schuldaflossingen
| -4.5 | -6.264 | -26.763 | -0.644 | -5.841 | -0.795 | -1.75 | -1.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.038 | 0 |
Uitgifte van Gewone Aandelen
| 4.7 | 9.858 | 0.977 | 0.704 | 6.913 | 0.481 | 0.152 | 0.137 | 0.257 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 10 |
Terugkoop van Gewone Aandelen
| 0 | -3.594 | -27.74 | -0.06 | -1.125 | 0.314 | 1.598 | -1.887 | 0 | 0 | 0 | 0 | 0 | 0 | -0.54 | 0 | 0 | -3.093 |
Uitgekeerde Dividenden
| 0 | -1.336 | -0.019 | -0.478 | -0.171 | -0.112 | -0.068 | -0.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -1.071 | 2.799 | 80.499 | -0.529 | 0.491 | 6.966 | -1.598 | 0.137 | 0.257 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.038 |
Kasstroom uit Financieringsactiviteiten
| -0.9 | 1.463 | 26.954 | -1.007 | 0.267 | 6.854 | -1.666 | 1.705 | 0.257 | 0.016 | 0 | 0 | 0 | 0 | -0.54 | 0 | -0.022 | 6.945 |
Overige Informatie: | ||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -0 | -0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 1.049 | -2.397 | -2.074 | 1.888 | 1.318 | 1.488 | 0.365 | -1.865 | 0.245 | 0.481 | -0.324 | -0.123 | -0.823 | 0.148 | -0.808 | -1.754 | -2.375 | 7.529 |
Kaspositie aan het Einde van de Periode
| 2 | 0.951 | 3.348 | 5.422 | 3.534 | 2.216 | 0.728 | 0.363 | 2.228 | 1.983 | 1.501 | 1.825 | 1.948 | 2.771 | 2.623 | 3.431 | 5.185 | 7.56 |