
Energy One Limited
ASX:EOL.AX
14.28 (AUD) • At close July 3, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||
Nettowinst
| 2.463 | 1.949 | -0.508 | 1.69 | 1.261 | 2.122 | 1.461 | 1.679 | 2.026 | 1.239 | 0.408 | 0.937 | 0.372 | 0.449 | 0.591 | 0.171 | 0.137 | 0.284 | 0.18 | 0.174 | 0.513 | 0.54 | -0.203 | 0.114 | -0.325 | -0.357 | -0.357 | -0.39 | -0.39 | 0.086 | 0.086 | -0.045 | -0.045 | -0.431 | -0.216 | -0.667 | -0.334 |
Afschrijvingen & Amortisatie
| 3.13 | 2.875 | 2.78 | 2.717 | 2.428 | 2.119 | 1.587 | 1.49 | 1.363 | 1.179 | 1.129 | 0.761 | 0.102 | -0.214 | 0.369 | -0.111 | 0.234 | -0.273 | 0.364 | -0.24 | 0.283 | -0.216 | 0.271 | -0.132 | 0.204 | 0.16 | 0.16 | 0.232 | 0.232 | 0.216 | 0.216 | 0.155 | 0.155 | 0.101 | 0.05 | 0.075 | 0.038 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -3.168 | 0 | -5.339 | 0 | -3.247 | 0 | 0.073 | 0 | -0.364 | 0 | -1.051 | 0 | 0.792 | 0 | -0.185 | 0 | 0.067 | 0 | 0 | 0 | -0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.39 | 0.401 | 0.623 | 0.188 | 0.463 | 0.235 | 0.652 | 0.656 | 0.471 | 0.46 | 0.458 | 0.171 | 0.215 | -0.083 | 0.077 | -0.077 | 0.018 | 0.033 | 0.146 | 0.155 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0.007 | 0 | -2.435 | 0 | 0.668 | 0 | -0.372 | 0 | 2.048 | 0 | 0.244 | 0 | 1.422 | 0 | -0.64 | 0 | 0.079 | 0 | -0.159 | 0 | -0.97 | 0 | 0.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | -0.026 | 0 | -2.454 | 0 | 0.866 | 0 | -0.389 | 0 | 1.688 | 0 | 0.193 | 0 | 1.134 | 0 | -0.714 | 0 | 0.152 | 0 | -0.221 | 0 | -1.2 | 0 | 0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0.033 | 0 | 0.019 | 0 | -0.198 | 0 | 0.017 | 0 | 0.36 | 0 | 0.051 | 0 | 0.288 | 0 | 0.074 | 0 | -0.073 | 0 | 0.063 | 0 | 0.23 | 0 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -1.569 | 0.386 | 4.644 | 6.317 | 2.551 | 5.188 | 1.551 | 5.199 | 2.06 | 4.417 | 1.231 | 2.138 | 0.436 | 0.351 | 0.225 | 1.412 | -0.317 | 0.56 | -0.14 | 0.798 | -0.163 | 0.697 | 0.25 | -0.218 | 0.763 | 0.3 | 0.3 | 0.373 | 0.373 | -0.001 | -0.001 | -0.339 | -0.339 | -0.591 | -0.295 | 1.112 | 0.556 |
Kasstroom uit Operationele Activiteiten
| 4.414 | 5.618 | 1.356 | 5.29 | 1.384 | 5.191 | 1.425 | 5.388 | 2.723 | 4.551 | 0.509 | 2.314 | 1.126 | 1.925 | 1.263 | 0.754 | 0.072 | 0.683 | 0.549 | 0.727 | 0.692 | 0.051 | 0.318 | -0.083 | 0.642 | 0.104 | 0.104 | 0.215 | 0.215 | 0.301 | 0.301 | -0.229 | -0.229 | -0.922 | -0.461 | 0.52 | 0.26 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.212 | -0.102 | -2.376 | -2.57 | -2.864 | -2.541 | -2.09 | -2.039 | -1.546 | -1.367 | -1.469 | -1.009 | -0.091 | -0.137 | -0.019 | -0.009 | -0.002 | -0.024 | -0.051 | -0.007 | -0.004 | -0.004 | 0 | -0.001 | 0 | -0.415 | -0.415 | -0.141 | -0.141 | -0.435 | -0.435 | -0.648 | -0.648 | -0.255 | -0.127 | -0.228 | -0.114 |
Netto Overnames
| 0 | 0 | 0 | -5.1 | -2.54 | -27.624 | -3.537 | -1.631 | -0.778 | -1.173 | 0 | -0.722 | -0.203 | 0 | -0.15 | -2.087 | -1.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -2.542 | -2.584 | -2.224 | 2.54 | -2.54 | 0.912 | -0.764 | 0.778 | -0.778 | -1.256 | -1.438 | -6.097 | -6.78 | -0.514 | -0.338 | -0.522 | -0.458 | -0.508 | -0.661 | -0.575 | -0.369 | -0.34 | -0.35 | -0.402 | -0.279 | 0.519 | -0.519 | 0.356 | -0.356 | 0.736 | -0.735 | 0.419 | -0.419 | -0.667 | -0.333 | 0.748 | 0.374 |
Kasstroom uit Investeringsactiviteiten
| -2.754 | -2.686 | -2.376 | -5.13 | -5.404 | -29.253 | -6.391 | -2.892 | -2.324 | -2.54 | -1.469 | -1.731 | -7.074 | -0.65 | -0.506 | -2.619 | -1.778 | -0.532 | -0.712 | -0.582 | -0.372 | -0.343 | -0.35 | -0.403 | -0.279 | 0.104 | -1.135 | 0.215 | -0.497 | 0.301 | -1.17 | -0.229 | -1.068 | -0.922 | -0.461 | 0.52 | 0.26 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.625 | 0 | 2.083 | 0 | -5.645 | 0 | 2.361 | 0 | -0.689 | 0 | -0.82 | 0 | 7.177 | 0 | -0.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 4.667 | 0 | 0.066 | 9.792 | -1.015 | 1.992 | 0.012 | 0.692 | 6.174 | 0.739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.004 | 5 | 2.5 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | -4.514 | -1.015 | -4.691 | 0.221 | -0.282 | -1.206 | 0.081 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.27 | -0.27 | 0 | 0 | 0 | 0 | -1.546 | -0.773 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | -1.336 | -1.063 | -1.082 | -0.001 | -0.479 | -0 | -0.171 | 0 | -0.112 | 0 | -0.068 | 0 | -0.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.49 | -7.23 | -0.413 | -1.414 | 9.792 | 24.698 | 1.992 | -0.544 | 0.692 | 0.519 | 0.739 | -0.692 | 0.481 | -1.567 | 0.152 | 1.75 | 0.137 | 0 | 0.257 | 0 | 0.016 | 0 | 0 | 0.14 | 0 | 0.104 | -0.104 | 0.215 | -0.215 | 0.301 | -0.301 | -0.229 | 0.229 | -0.922 | -0.461 | 0.52 | 0.26 |
Kasstroom uit Financieringsactiviteiten
| -1.115 | -2.563 | 1.67 | -1.348 | 2.811 | 23.683 | 3.271 | -0.531 | -0.476 | 0.519 | -0.252 | -0.692 | 7.546 | -1.567 | -0.099 | 1.75 | -0.045 | 0 | 0.257 | 0 | 0.016 | 0 | 0 | 0.14 | 0 | 0.104 | -0.104 | 0.215 | -0.215 | 0.301 | -0.841 | -0.229 | 0.229 | -0.922 | -0.461 | 0.52 | 0.26 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0.951 | -0.951 | 3.348 | -3.348 | 5.422 | -5.422 | 3.534 | -3.534 | 2.216 | -2.217 | 0.728 | -0.728 | 0.363 | -0.363 | 2.228 | 0 | 1.983 | -1.983 | 1.501 | 0 | 0 | -0.45 | 0 | -0.723 | 0.723 | -0.571 | 0.571 | -1.306 | 1.306 | -0.191 | 0.191 | 1.577 | 0.789 | 2.205 | 1.102 |
Netto Kasstroomverandering
| 2.515 | 0.399 | 0.65 | -1.188 | -1.209 | -0.379 | -1.695 | 1.965 | -0.077 | 2.53 | 1.004 | -0.109 | 2.325 | -1.02 | 1.02 | -0.477 | 0.477 | 0.151 | 2.077 | -1.837 | 1.837 | -0.292 | -0.032 | -1.855 | 2.312 | -0.206 | -0.823 | 0.037 | 0.148 | -0.202 | -0.808 | -0.439 | -1.754 | -0.594 | -0.594 | 1.882 | 1.882 |
Kaspositie aan het Einde van de Periode
| 2.515 | 2 | 1.601 | 0.951 | 2.139 | 3.348 | 3.727 | 5.422 | 3.457 | 3.534 | 1.004 | 2.216 | 2.325 | 0 | 1.02 | 0 | 0.477 | 2.228 | 2.077 | 0 | 1.837 | 1.501 | 1.794 | 0.456 | 2.312 | 0.487 | 1.948 | 0.693 | 2.771 | 0.656 | 2.623 | 0.858 | 3.431 | 1.296 | 1.296 | 1.89 | 1.89 |