Energy One Limited
ASX:EOL.AX
5.71 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 2 | 0.951 | 3.348 | 5.422 | 3.534 | 2.216 | 0.728 | 0.363 | 2.228 | 1.983 | 1.398 | 1.721 | 1.845 | 2.729 | 2.384 | 3.431 | 5.185 | 9.06 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0.148 | 0.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.726 |
Liquide middelen en kortetermijnbeleggingen
| 2 | 0.951 | 3.348 | 5.57 | 3.682 | 2.216 | 0.728 | 0.363 | 2.228 | 1.983 | 1.398 | 1.721 | 1.845 | 2.729 | 2.384 | 3.431 | 5.185 | 10.786 |
Nettovorderingen
| 7.4 | 7.956 | 5.195 | 4.363 | 3.944 | 4.146 | 1.103 | 2.046 | 1.284 | 1.476 | 1.477 | 0.106 | 0.96 | 1.607 | 1.705 | 1.201 | 0.32 | 8.55 |
Voorraad
| -1.584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 1.584 | 1.279 | 1.035 | 0.758 | 0.524 | 0.927 | 0.902 | 1.048 | 0.875 | 0.885 | 0.75 | 0.757 | 0.025 | 0.042 | 0.047 | 0.026 | 0.017 | 0.025 |
Totaal vlottende activa
| 9.4 | 10.186 | 9.578 | 10.691 | 8.15 | 7.289 | 2.733 | 3.457 | 4.387 | 4.344 | 3.624 | 2.585 | 2.829 | 4.407 | 4.137 | 4.658 | 5.521 | 19.362 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 3.6 | 3.783 | 3.937 | 2.979 | 1.709 | 0.643 | 0.524 | 0.429 | 0.502 | 0.064 | 0.096 | 0.147 | 0.218 | 0.099 | 0.086 | 0.071 | 0.86 | 0.417 |
Goodwill
| 38.976 | 39.192 | 38.394 | 8.867 | 8.578 | 5.191 | 3.443 | 3.433 | 0.617 | 0.617 | 0.617 | 0.617 | 0.617 | 0.456 | 0.456 | 0.456 | 0 | 0 |
Immateriële activa
| 13.037 | 75.427 | 72.118 | 24.598 | 22.706 | 9.996 | 5.096 | 4.683 | 2.398 | 1.71 | 1.412 | 1.211 | 0.895 | 0.464 | 1.231 | 1.351 | 0.026 | 0.459 |
Goodwill en immateriële activa
| 52.013 | 114.619 | 110.512 | 33.465 | 31.284 | 15.187 | 8.539 | 8.116 | 3.015 | 2.327 | 2.03 | 1.828 | 1.512 | 0.919 | 1.686 | 1.807 | 0.026 | 0.459 |
Langetermijnbeleggingen
| 0.093 | 0.156 | 0.197 | 0.073 | 0.039 | 0.247 | 0.47 | 0.647 | 0.535 | 2.214 | 0 | 0 | 0 | 0 | 0.239 | 0 | 0 | 0 |
Belastingvorderingen
| 2.115 | 1.513 | 1.337 | 0.939 | 15.837 | 0.595 | 0.597 | 0.421 | 0.396 | 0.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 25.179 | -39.192 | -38.394 | -8.867 | -24.415 | -0.842 | -1.068 | -1.068 | -0.931 | -2.392 | -2.126 | -1.975 | 0.104 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 83 | 80.879 | 77.589 | 28.589 | 24.454 | 15.83 | 9.063 | 8.545 | 3.517 | 2.392 | 2.126 | 1.975 | 1.834 | 1.018 | 2.011 | 1.878 | 0.887 | 0.876 |
Totaal activa
| 92.4 | 91.065 | 87.167 | 39.28 | 32.604 | 23.961 | 12.864 | 13.07 | 8.631 | 7.109 | 5.854 | 4.664 | 4.663 | 5.425 | 6.148 | 6.536 | 6.408 | 20.238 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 5.1 | 1.927 | 0.71 | 0.454 | 0.402 | 0.367 | 0.223 | 0.41 | 0.325 | 0.13 | 0.276 | 0.029 | 0.032 | 0.106 | 0.193 | 0.161 | 0.401 | 10.153 |
Kortlopende schulden
| 3.662 | 3.643 | 3.475 | 0.674 | 0.409 | 1.464 | 0.11 | 0.495 | -0.619 | -0.882 | -1.05 | -0.548 | 0.141 | 0.166 | 0.18 | 0 | 0 | 1.5 |
Belastingschulden
| 0 | 0 | 0 | 1.246 | 0.748 | 0.718 | 0.802 | 0.588 | 0.474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| -9.533 | 5.358 | 4.234 | 4.065 | 4.904 | 2.916 | 2.125 | 2.027 | 0.619 | 0.882 | 1.05 | 0.548 | 0.511 | 0.473 | 0.321 | 0 | 0 | 1.867 |
Overige kortlopende verplichtingen
| 5.871 | 5.374 | 10.439 | 5.947 | 3.755 | 3.387 | 1.867 | 1.62 | 1.734 | 1.814 | 1.357 | 0.877 | 0.1 | 0.076 | 0.079 | 0.636 | 0.18 | 0.072 |
Totaal kortlopende verplichtingen
| 5.1 | 16.302 | 18.858 | 11.14 | 9.47 | 8.134 | 4.325 | 4.553 | 2.059 | 1.944 | 1.633 | 0.907 | 0.784 | 0.82 | 0.773 | 0.797 | 0.58 | 13.591 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 16.2 | 18.14 | 24.404 | 2.177 | 0.644 | 5.132 | 0 | 1.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.038 |
Uitgestelde opbrengsten niet-vlottend
| 6.1 | 0.365 | 0.518 | 0.717 | 1.017 | 1.557 | 1.113 | 0.999 | 0.837 | 0.44 | 0.388 | 0.29 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 6.3 | 6.022 | 5.985 | 1.764 | 0.791 | 3.575 | 0 | 0.352 | 0.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 5.6 | 3.176 | 3.163 | 0.29 | 1.99 | -5.132 | 0.332 | -1.351 | 0.42 | 0.053 | 0.061 | 0.034 | 0.018 | 0.026 | 0.016 | 0.014 | 0.013 | 0.005 |
Totaal niet-vlottende verplichtingen
| 34.2 | 27.703 | 34.07 | 4.948 | 4.442 | 5.132 | 1.446 | 1.351 | 1.462 | 0.493 | 0.45 | 0.324 | 0.018 | 0.026 | 0.016 | 0.014 | 0.013 | 0.043 |
Totaal passiva
| 39.3 | 44.005 | 52.928 | 16.088 | 13.912 | 14.984 | 5.77 | 7.255 | 3.316 | 2.437 | 2.082 | 1.23 | 0.802 | 0.846 | 0.789 | 0.811 | 0.593 | 13.635 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 44.7 | 40.051 | 29.773 | 19.812 | 18.689 | 10.024 | 9.243 | 8.956 | 8.519 | 8.262 | 8.246 | 8.246 | 8.246 | 8.246 | 8.246 | 8.786 | 8.786 | 8.77 |
Ingehouden winsten
| 7 | 5.561 | 4.365 | 2.346 | -0.462 | -1.463 | -2.36 | -3.201 | -3.323 | -3.865 | -4.552 | -4.89 | -4.462 | -3.749 | -2.968 | -3.139 | -3.049 | -2.186 |
Overige gereserveerde algehele resultaten
| 1.396 | 1.448 | 0.101 | 1.034 | 0.465 | 0.416 | 0.211 | 0.06 | 0.119 | 0.275 | 0.078 | 0.078 | 0.078 | 0.081 | 0.081 | 0.077 | 0.077 | 0.019 |
Overige totale aandeelhoudersvermogen
| 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 53.1 | 47.06 | 34.239 | 23.192 | 18.692 | 8.977 | 7.094 | 5.815 | 5.315 | 4.672 | 3.771 | 3.434 | 3.862 | 4.578 | 5.359 | 5.724 | 5.814 | 6.603 |
Totaal eigen vermogen
| 53.1 | 47.06 | 34.239 | 23.192 | 18.692 | 8.977 | 7.094 | 5.815 | 5.315 | 4.672 | 3.771 | 3.434 | 3.862 | 4.578 | 5.359 | 5.724 | 5.814 | 6.603 |
Totaal passiva en aandeelhoudersvermogen
| 92.4 | 91.065 | 87.167 | 39.28 | 32.604 | 23.961 | 12.864 | 13.07 | 8.835 | 7.109 | 5.854 | 4.664 | 4.663 | 5.425 | 6.148 | 6.536 | 6.408 | 20.238 |