Emerson Electric Co.
NYSE:EMR
125.71 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 17,492 | 15,165 | 19,629 | 18,236 | 16,785 | 18,372 | 17,408 | 15,264 | 14,522 | 22,304 | 24,537 | 24,669 | 24,412 | 24,222 | 21,039 | 20,915 | 24,807 | 22,572 | 20,133 | 17,305 | 15,615 | 13,958 | 13,824 | 15,479.6 | 15,544.8 | 14,269.5 | 13,447.2 | 12,298.6 | 11,149.9 | 10,012.9 | 8,607.2 | 8,173.8 | 7,706 | 7,427 | 7,573.4 | 7,071.3 | 6,651.5 | 6,170.3 | 4,952.9 | 4,649.2 |
Kosten van de omzet
| 9,684 | 7,738 | 11,441 | 10,673 | 9,776 | 10,557 | 9,948 | 8,860 | 8,260 | 13,256 | 14,379 | 14,717 | 14,644 | 14,665 | 12,713 | 13,216 | 15,668 | 14,461 | 12,965 | 11,122 | 10,049 | 9,060 | 9,000 | 10,118.5 | 10,016 | 9,193.8 | 8,595.6 | 7,865.6 | 7,165 | 6,480.4 | 5,553 | 4,949.1 | 4,759.4 | 4,547.1 | 4,732.5 | 4,431.9 | 4,205.6 | 3,875.4 | 3,044.5 | 2,823.9 |
Brutowinst
| 7,808 | 7,427 | 8,188 | 7,563 | 7,009 | 7,815 | 7,460 | 6,404 | 6,262 | 9,048 | 10,158 | 9,952 | 9,768 | 9,557 | 8,326 | 7,699 | 9,139 | 8,111 | 7,168 | 6,183 | 5,566 | 4,898 | 4,824 | 5,361.1 | 5,528.8 | 5,075.7 | 4,851.6 | 4,433 | 3,984.9 | 3,532.5 | 3,054.2 | 3,224.7 | 2,946.6 | 2,879.9 | 2,840.9 | 2,639.4 | 2,445.9 | 2,294.9 | 1,908.4 | 1,825.3 |
Brutowinstmarge
| 0.446 | 0.49 | 0.417 | 0.415 | 0.418 | 0.425 | 0.429 | 0.42 | 0.431 | 0.406 | 0.414 | 0.403 | 0.4 | 0.395 | 0.396 | 0.368 | 0.368 | 0.359 | 0.356 | 0.357 | 0.356 | 0.351 | 0.349 | 0.346 | 0.356 | 0.356 | 0.361 | 0.36 | 0.357 | 0.353 | 0.355 | 0.395 | 0.382 | 0.388 | 0.375 | 0.373 | 0.368 | 0.372 | 0.385 | 0.393 |
Onderzoek- en ontwikkelingskosten
| 0 | 523 | 385 | 485 | 439 | 454 | 436 | 340 | 320 | 336 | 356 | 576 | 547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 5,142 | 4,186 | 4,248 | 4,179 | 3,986 | 4,457 | 4,258 | 3,618 | 3,464 | 5,184 | 5,715 | 5,648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 5,142 | 4,186 | 4,248 | 4,179 | 3,986 | 4,457 | 4,258 | 3,618 | 3,464 | 5,184 | 5,715 | 5,648 | 5,436 | 5,328 | 4,943 | 4,532 | 5,057 | 4,593 | 4,099 | 3,595 | 3,281 | 2,935 | 2,922 | 3,081.9 | 2,987.9 | 2,770.2 | 2,676.7 | 2,450.9 | 2,192 | 1,933.2 | 1,679.6 | 1,606.6 | 1,460.1 | 1,434.1 | 1,428.4 | 1,335.6 | 1,223.1 | 1,157.7 | 987.9 | 937.8 |
Overige kosten
| 0 | 145 | 357 | 300 | -532 | 238 | -100 | -72 | -114 | -146 | -81 | -64 | 0 | 0 | 243 | 235 | 81 | 63 | 47 | 28 | 21 | 0 | 28 | 690.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 340.7 | 295.2 | 294.4 | 269.3 | 230.8 | 227.3 | 214.3 | 163.6 | 148 |
Bedrijfskosten
| 5,142 | 4,797 | 4,605 | 4,479 | 3,986 | 4,695 | 4,469 | 3,754 | 3,548 | 5,609 | 5,995 | 5,946 | 5,436 | 5,703 | 5,186 | 5,062 | 5,138 | 4,656 | 4,146 | 3,623 | 3,302 | 2,935 | 2,950 | 3,772.5 | 2,987.9 | 2,770.2 | 2,676.7 | 2,450.9 | 2,192 | 1,933.2 | 1,679.6 | 1,947.3 | 1,755.3 | 1,728.5 | 1,697.7 | 1,566.4 | 1,450.4 | 1,372 | 1,151.5 | 1,085.8 |
Bedrijfsresultaat
| 2,666 | 2,832 | 3,878 | 3,216 | 2,491 | 3,128 | 2,991 | 2,650 | 2,714 | 3,439 | 4,163 | 4,006 | 4,332 | 4,229 | 3,140 | 2,637 | 4,001 | 3,455 | 3,022 | 2,560 | 2,264 | 1,963 | 1,874 | 1,588.6 | 2,540.9 | 2,305.5 | 2,174.9 | 1,982.1 | 1,792.9 | 1,599.3 | 1,374.6 | 1,277.4 | 1,191.3 | 1,151.4 | 1,143.2 | 1,073 | 995.5 | 922.9 | 756.9 | 739.5 |
Bedrijfsresultaat ratio
| 0.152 | 0.187 | 0.198 | 0.176 | 0.148 | 0.17 | 0.172 | 0.174 | 0.187 | 0.154 | 0.17 | 0.162 | 0.177 | 0.175 | 0.149 | 0.126 | 0.161 | 0.153 | 0.15 | 0.148 | 0.145 | 0.141 | 0.136 | 0.103 | 0.163 | 0.162 | 0.162 | 0.161 | 0.161 | 0.16 | 0.16 | 0.156 | 0.155 | 0.155 | 0.151 | 0.152 | 0.15 | 0.15 | 0.153 | 0.159 |
Totaal overige inkomsten en kosten netto
| -646 | 8 | 76 | -127 | -249 | -45 | -60 | -149 | -162 | 628 | -312 | -532 | -857 | -256 | -261 | -220 | -188 | -340 | -338 | -411 | -412 | -549 | -315 | -659 | -362.6 | -284.6 | -251.4 | -198.5 | -183.9 | -139.4 | 53.2 | -165.4 | -147.4 | -148.3 | -154.2 | -119 | -135.7 | -112.3 | -41.9 | -45.4 |
Inkomen voor belasting
| 2,020 | 2,726 | 4,085 | 2,912 | 2,335 | 2,859 | 2,667 | 2,335 | 2,316 | 4,161 | 3,348 | 3,196 | 3,115 | 3,631 | 2,879 | 2,417 | 3,591 | 3,107 | 2,684 | 2,149 | 1,852 | 1,414 | 1,565 | 1,588.6 | 2,178.3 | 2,020.9 | 1,923.5 | 1,783.6 | 1,609 | 1,459.9 | 1,427.8 | 1,112 | 1,043.9 | 1,003.1 | 989 | 954 | 859.8 | 810.6 | 715 | 694.1 |
Inkomen voor belasting ratio
| 0.115 | 0.18 | 0.208 | 0.16 | 0.139 | 0.156 | 0.153 | 0.153 | 0.159 | 0.187 | 0.136 | 0.13 | 0.128 | 0.15 | 0.137 | 0.116 | 0.145 | 0.138 | 0.133 | 0.124 | 0.119 | 0.101 | 0.113 | 0.103 | 0.14 | 0.142 | 0.143 | 0.145 | 0.144 | 0.146 | 0.166 | 0.136 | 0.135 | 0.135 | 0.131 | 0.135 | 0.129 | 0.131 | 0.144 | 0.149 |
Belastingkosten
| 415 | 599 | 855 | 585 | 345 | 531 | 443 | 660 | 697 | 1,428 | 1,164 | 1,130 | 1,091 | 1,127 | 848 | 693 | 1,137 | 971 | 839 | 727 | 595 | 401 | 505 | 556.8 | 755.9 | 707.3 | 694.9 | 661.7 | 590.5 | 530.9 | 523.4 | 403.9 | 381 | 371.2 | 375.8 | 366 | 331 | 343.4 | 306.1 | 293 |
Nettowinst
| 1,968 | 13,219 | 3,231 | 2,303 | 1,965 | 2,306 | 2,203 | 1,518 | 1,635 | 2,710 | 2,147 | 2,004 | 1,968 | 2,480 | 2,164 | 1,724 | 2,412 | 2,136 | 1,845 | 1,422 | 1,257 | 1,089 | 122 | 1,031.8 | 1,422.4 | 1,313.6 | 1,228.6 | 1,121.9 | 1,018.5 | 907.7 | 788.5 | 708.1 | 662.9 | 631.9 | 613.2 | 588 | 528.8 | 467.2 | 408.9 | 401.1 |
Nettowinstmarge
| 0.113 | 0.872 | 0.165 | 0.126 | 0.117 | 0.126 | 0.127 | 0.099 | 0.113 | 0.122 | 0.088 | 0.081 | 0.081 | 0.102 | 0.103 | 0.082 | 0.097 | 0.095 | 0.092 | 0.082 | 0.08 | 0.078 | 0.009 | 0.067 | 0.092 | 0.092 | 0.091 | 0.091 | 0.091 | 0.091 | 0.092 | 0.087 | 0.086 | 0.085 | 0.081 | 0.083 | 0.08 | 0.076 | 0.083 | 0.086 |
WPA (Winst Per Aandeel)
| 3.43 | 23 | 4.63 | 3.85 | 3.26 | 3.74 | 3.49 | 2.35 | 2.53 | 4.01 | 3.05 | 2.78 | 2.68 | 3.29 | 2.87 | 2.29 | 3.09 | 2.69 | 2.26 | 1.72 | 1.5 | 1.3 | 0.14 | 1.22 | 1.67 | 1.52 | 1.4 | 1.26 | 1.14 | 1.01 | 0.88 | 0.79 | 0.74 | 0.71 | 0.69 | 0.66 | 0.58 | 0.5 | 0.47 | 0.46 |
Verwaterde WPA
| 3.43 | 22.88 | 4.6 | 3.83 | 3.24 | 3.72 | 3.47 | 2.35 | 2.52 | 3.99 | 3.03 | 2.76 | 2.67 | 3.27 | 2.84 | 2.27 | 3.06 | 2.66 | 2.24 | 1.7 | 1.49 | 1.3 | 0.14 | 1.2 | 1.65 | 1.5 | 1.39 | 1.26 | 1.14 | 1.01 | 0.88 | 0.79 | 0.74 | 0.71 | 0.69 | 0.66 | 0.58 | 0.5 | 0.47 | 0.46 |
EBITDA
| 4,032 | 4,038 | 3,502 | 4,047 | 3,364 | 3,882 | 3,627 | 3,172 | 3,099 | 4,578 | 4,397 | 4,249 | 4,179 | 4,744 | 3,975 | 3,388 | 4,542 | 4,089 | 3,613 | 3,122 | 2,821 | 2,497 | 2,446 | 2,982 | 3,219.4 | 2,943 | 2,737.4 | 2,493.7 | 2,257.5 | 2,008.2 | 1,739.1 | 1,618.1 | 1,486.5 | 1,445.8 | 1,412.5 | 1,303.8 | 1,222.8 | 1,137.2 | 920.5 | 887.5 |
EBITDA ratio
| 0.231 | 0.256 | 0.25 | 0.229 | 0.199 | 0.215 | 0.21 | 0.22 | 0.233 | 0.144 | 0.226 | 0.217 | 0.211 | 0.195 | 0.188 | 0.161 | 0.199 | 0.187 | 0.187 | 0.192 | 0.194 | 0.202 | 0.18 | 0.173 | 0.212 | 0.213 | 0.211 | 0.209 | 0.208 | 0.203 | 0.186 | 0.204 | 0.2 | 0.199 | 0.191 | 0.19 | 0.193 | 0.189 | 0.184 | 0.193 |