Emerson Electric Co.
NYSE:EMR
123.93 (USD) • At close December 31, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3,588 | 8,051 | 1,804 | 2,354 | 3,315 | 1,494 | 1,093 | 3,062 | 3,182 | 3,054 | 3,149 | 3,275 | 2,367 | 2,052 | 1,592 | 1,560 | 1,777 | 1,008 | 810 | 1,233 | 1,346 | 696 | 381 | 355.7 | 280.8 | 266.1 | 209.7 | 221.1 | 149 | 117.3 | 113.3 | 101.9 | 80.2 | 102.4 | 98.3 | 112.7 | 108 | 130.3 | 288.4 | 88.5 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 3,588 | 8,051 | 1,804 | 2,354 | 3,315 | 1,494 | 1,093 | 3,062 | 3,182 | 3,054 | 3,149 | 3,275 | 2,367 | 2,052 | 1,592 | 1,560 | 1,777 | 1,008 | 810 | 1,233 | 1,346 | 696 | 381 | 355.7 | 280.8 | 266.1 | 209.7 | 221.1 | 149 | 117.3 | 113.3 | 101.9 | 80.2 | 102.4 | 98.3 | 112.7 | 108 | 130.3 | 288.4 | 88.5 |
Nettovorderingen
| 2,927 | 2,518 | 3,223 | 3,499 | 3,260 | 3,441 | 3,344 | 3,072 | 2,701 | 2,870 | 5,019 | 4,808 | 4,983 | 4,502 | 3,989 | 3,623 | 4,618 | 4,260 | 3,716 | 3,256 | 2,932 | 2,650 | 2,513 | 2,551.2 | 2,705.6 | 2,516.3 | 2,416.1 | 2,200.2 | 1,979.8 | 1,757.6 | 1,542.6 | 1,392.1 | 1,364.8 | 1,316.5 | 1,410 | 1,240.4 | 1,057 | 999.5 | 791.6 | 723.2 |
Voorraad
| 2,180 | 2,006 | 2,191 | 2,050 | 1,928 | 1,880 | 1,813 | 1,696 | 1,208 | 1,847 | 2,057 | 1,895 | 2,125 | 2,100 | 2,105 | 1,855 | 2,348 | 2,227 | 2,222 | 1,813 | 1,705 | 1,558 | 1,624 | 1,896.8 | 2,052.7 | 1,921.1 | 1,996.5 | 1,881.6 | 1,743.9 | 1,602.6 | 1,392.2 | 1,298.3 | 1,278.2 | 1,348.6 | 1,391.6 | 1,286 | 1,334.6 | 1,257.8 | 1,144.8 | 1,155.7 |
Overige vlottende activa
| 1,497 | 1,244 | 1,737 | 529 | 303 | 324 | 369 | 422 | 2,869 | 2,860 | 642 | 1,021 | 651 | 691 | 677 | 615 | 588 | 570 | 582 | 535 | 433 | 596 | 443 | 516.4 | 443.6 | 420.9 | 379 | 413.9 | 314.5 | 306.6 | 290.1 | 282 | 253.8 | 221.1 | 238.8 | 211.4 | 263.9 | 267.8 | 207.5 | 118 |
Totaal vlottende activa
| 10,192 | 13,819 | 8,506 | 8,432 | 8,806 | 7,139 | 6,619 | 8,252 | 9,960 | 10,049 | 10,867 | 10,999 | 10,126 | 9,345 | 8,363 | 7,653 | 9,331 | 8,065 | 7,330 | 6,837 | 6,416 | 5,500 | 4,961 | 5,320.1 | 5,482.7 | 5,124.4 | 5,001.3 | 4,716.8 | 4,187.2 | 3,784.1 | 3,338.2 | 3,074.3 | 2,977 | 2,988.6 | 3,138.7 | 2,850.5 | 2,763.5 | 2,655.4 | 2,432.3 | 2,085.4 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,807 | 2,363 | 3,361 | 3,738 | 3,688 | 3,642 | 3,562 | 3,321 | 2,931 | 3,585 | 3,802 | 3,605 | 3,509 | 3,437 | 3,287 | 3,500 | 3,507 | 3,431 | 3,220 | 3,003 | 2,937 | 2,962 | 3,116 | 3,288 | 3,243.4 | 3,154.4 | 3,011.6 | 2,735.4 | 2,450.8 | 2,134.9 | 1,947.3 | 1,880.1 | 1,694.5 | 1,583.4 | 1,535.8 | 1,197.7 | 1,121.5 | 1,126.3 | 896.4 | 843.6 |
Goodwill
| 18,067 | 14,480 | 14,662 | 7,723 | 6,734 | 6,536 | 6,455 | 5,316 | 3,909 | 6,653 | 7,182 | 7,509 | 8,026 | 8,771 | 8,656 | 7,078 | 6,562 | 6,412 | 6,013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,702.7 | 3,116 | 2,779.2 | 2,384.9 | 1,862.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 10,436 | 6,263 | 6,724 | 2,877 | 2,468 | 2,615 | 2,751 | 1,890 | 902 | 1,526 | 1,689 | 1,672 | 1,838 | 1,969 | 2,150 | 0 | 0 | 0 | 633 | 5,479 | 5,259 | 4,942 | 4,910 | 5,182 | 5,320 | 4,263 | 0 | 0 | 0 | 0 | 0 | 1,834.3 | 1,108.8 | 1,053.2 | 1,038 | 791.9 | 836.2 | 833.5 | 198.4 | 156.8 |
Goodwill en immateriële activa
| 28,503 | 20,743 | 21,386 | 10,600 | 9,202 | 9,151 | 9,206 | 7,206 | 4,811 | 8,179 | 8,871 | 9,181 | 9,864 | 10,740 | 8,656 | 7,078 | 6,562 | 6,412 | 6,646 | 5,479 | 5,259 | 4,942 | 4,910 | 5,182 | 5,320 | 4,263 | 3,702.7 | 3,116 | 2,779.2 | 2,384.9 | 1,862.9 | 1,834.3 | 1,108.8 | 1,053.2 | 1,038 | 791.9 | 836.2 | 833.5 | 198.4 | 156.8 |
Langetermijnbeleggingen
| 0 | 3,255 | 496 | 115 | 100 | 115 | 124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | -3,255 | 85 | 95 | 99 | 97 | 74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2,744 | 5,821 | 1,838 | 1,735 | 987 | 353 | 805 | 810 | 4,041 | 275 | 637 | 926 | 319 | 339 | 2,537 | 1,532 | 1,640 | 1,772 | 1,476 | 1,908 | 1,749 | 1,790 | 1,558 | 1,256.3 | 1,118.2 | 1,081.7 | 944.2 | 895.1 | 1,063.8 | 1,095.1 | 1,066.6 | 1,025.8 | 846.7 | 739.2 | 663.9 | 567.9 | 305.8 | 252.6 | 241.9 | 171 |
Totaal niet-vlottende activa
| 34,054 | 28,927 | 27,166 | 16,283 | 14,076 | 13,358 | 13,771 | 11,337 | 11,783 | 12,039 | 13,310 | 13,712 | 13,692 | 14,516 | 14,480 | 12,110 | 11,709 | 11,615 | 11,342 | 10,390 | 9,945 | 9,694 | 9,584 | 9,726.3 | 9,681.6 | 8,499.1 | 7,658.5 | 6,746.5 | 6,293.8 | 5,614.9 | 4,876.8 | 4,740.2 | 3,650 | 3,375.8 | 3,237.7 | 2,557.5 | 2,263.5 | 2,212.4 | 1,336.7 | 1,171.4 |
Totaal activa
| 44,246 | 42,746 | 35,672 | 24,715 | 22,882 | 20,497 | 20,390 | 19,589 | 21,743 | 22,088 | 24,177 | 24,711 | 23,818 | 23,861 | 22,843 | 19,763 | 21,040 | 19,680 | 18,672 | 17,227 | 16,361 | 15,194 | 14,545 | 15,046.4 | 15,164.3 | 13,623.5 | 12,659.8 | 11,463.3 | 10,481 | 9,399 | 8,215 | 7,814.5 | 6,627 | 6,364.4 | 6,376.4 | 5,408 | 5,027 | 4,867.8 | 3,769 | 3,256.8 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1,335 | 1,275 | 1,276 | 2,108 | 1,715 | 1,874 | 1,943 | 1,776 | 1,517 | 1,537 | 2,951 | 2,725 | 2,767 | 2,677 | 2,409 | 1,949 | 2,699 | 2,501 | 2,305 | 1,841 | 1,629 | 1,397 | 1,268 | 1,128 | 1,210.6 | 1,068.8 | 1,036.7 | 942.1 | 791.3 | 740.2 | 611.4 | 492.8 | 487.3 | 542.1 | 546 | 424.6 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 532 | 691 | 2,243 | 1,027 | 1,308 | 1,444 | 1,623 | 862 | 2,584 | 2,552 | 2,465 | 1,587 | 1,506 | 877 | 480 | 577 | 1,221 | 404 | 898 | 970 | 902 | 391 | 1,560 | 2,447.5 | 2,352.7 | 1,953.7 | 1,524.4 | 1,445.1 | 967 | 1,387.1 | 923.3 | 1,183.9 | 433.6 | 765 | 918 | 323.8 | 338.7 | 363.7 | 183.7 | 156 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 64 | 65 | 180 | 86 | 162 | 129 | 128 | 139 | 96 | 52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 1,758 | 1,527 | 730 | 583 | 519 | 510 | 2,351 | 2,306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,480 | 2,337 | 1,933 | 1,839 | 1,695 | 1,513 | 1,448 | 1,619.4 | 1,390.6 | 1,304.8 | 1,252.7 | 1,241.9 | 1,063.3 | 979.8 | 936.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 3,875 | -594 | 4,258 | 3,111 | 2,762 | 2,658 | 2,534 | 2,342 | 3,727 | 3,625 | 2,876 | 3,184 | 2,732 | 2,772 | 2,864 | 2,378 | 2,653 | 2,641 | 2,171 | 2,120 | 1,808 | 1,629 | 1,572 | 1,803.6 | 1,655.5 | 1,567.9 | 1,460.6 | 1,455.2 | 199.5 | 1,153.4 | 1,082.6 | 1,015.9 | 891 | 786.7 | 871.9 | 784.8 | 1,099.3 | 961.1 | 683.5 | 621.8 |
Totaal kortlopende verplichtingen
| 5,742 | 5,032 | 7,777 | 6,246 | 5,785 | 5,976 | 6,164 | 5,045 | 8,008 | 7,800 | 8,454 | 7,625 | 7,133 | 6,465 | 5,849 | 4,956 | 6,573 | 5,546 | 5,374 | 4,931 | 4,339 | 3,417 | 4,400 | 5,379.1 | 5,218.8 | 4,590.4 | 4,021.7 | 3,842.4 | 3,021.1 | 3,280.7 | 2,617.3 | 2,692.6 | 1,811.9 | 2,093.8 | 2,335.9 | 1,533.2 | 1,438 | 1,324.8 | 867.2 | 777.8 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 7,155 | 8,014 | 8,571 | 6,206 | 6,699 | 4,277 | 3,137 | 3,794 | 4,051 | 4,289 | 3,559 | 4,055 | 3,787 | 4,324 | 4,586 | 3,998 | 3,297 | 3,372 | 3,128 | 3,128 | 3,136 | 3,733 | 2,990 | 2,255.6 | 2,247.7 | 1,317.1 | 1,056.6 | 570.7 | 772.6 | 208.6 | 279.9 | 438 | 448 | 450.2 | 496.2 | 418.9 | 481.4 | 553 | 328.3 | 114.6 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -1,959 | 0 | -711 | -261 | -327 | -484 | -420 | 116 | -408 | -572 | -823 | -337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 1,959 | 1,720 | 711 | 261 | 327 | 484 | 425 | 210 | 408 | 572 | 823 | 337 | 0 | 0 | 0 | 533 | 519 | 724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 3,840 | 1,143 | 3,008 | 1,629 | 1,690 | 1,644 | 1,615 | 1,555 | 1,845 | 1,871 | 1,425 | 1,490 | 2,456 | 1,757 | 2,456 | 2,254 | 1,336 | 1,280 | 1,116 | 1,768 | 1,648 | 1,584 | 1,414 | 1,297.7 | 1,295 | 1,535.5 | 1,778.2 | 1,629.5 | 1,333.9 | 1,038.9 | 976 | 768.8 | 637.3 | 563.5 | 554.4 | 382.5 | 287.5 | 287.5 | 199.5 | 142.2 |
Totaal niet-vlottende verplichtingen
| 10,995 | 11,116 | 11,579 | 8,546 | 8,650 | 6,248 | 5,236 | 5,774 | 6,117 | 6,160 | 5,556 | 6,368 | 6,243 | 6,845 | 7,042 | 6,252 | 5,166 | 5,171 | 4,968 | 4,896 | 4,784 | 5,317 | 4,404 | 3,553.3 | 3,542.7 | 2,852.6 | 2,834.8 | 2,200.2 | 2,106.5 | 1,247.5 | 1,255.9 | 1,206.8 | 1,085.3 | 1,013.7 | 1,050.6 | 801.4 | 768.9 | 840.5 | 527.8 | 256.8 |
Totaal passiva
| 16,737 | 16,148 | 19,356 | 14,792 | 14,435 | 12,224 | 11,400 | 10,819 | 14,125 | 13,960 | 14,010 | 13,993 | 13,376 | 13,310 | 12,891 | 11,208 | 11,739 | 10,717 | 10,342 | 9,827 | 9,123 | 8,734 | 8,804 | 8,932.4 | 8,761.5 | 7,443 | 6,856.5 | 6,042.6 | 5,127.6 | 4,528.2 | 3,873.2 | 3,899.4 | 2,897.2 | 3,107.5 | 3,386.5 | 2,334.6 | 2,206.9 | 2,165.3 | 1,395 | 1,034.6 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 43 | 52 | 50 | 47 | 48 | 133 | 147 | 152 | 160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 477 | 477 | 477 | 477 | 477 | 477 | 477 | 477 | 477 | 477 | 477 | 477 | 477 | 477 | 477 | 477 | 477 | 477 | 238 | 238 | 238 | 238 | 238 | 238.3 | 238.3 | 238.3 | 238.3 | 238.3 | 238.3 | 238.3 | 238.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 40,830 | 40,070 | 28,053 | 26,047 | 24,955 | 24,199 | 23,072 | 21,995 | 21,716 | 21,308 | 19,867 | 18,930 | 18,107 | 17,310 | 15,869 | 14,714 | 14,002 | 12,536 | 11,314 | 10,199 | 9,471 | 8,889 | 8,461 | 8,990.7 | 8,612.9 | 7,803.7 | 7,056.5 | 6,348.9 | 5,707.7 | 5,128.3 | 4,619.1 | 4,182.5 | 3,798.6 | 3,445.7 | 3,109 | 3,302.1 | 2,966.2 | 2,666.6 | 2,362.8 | 2,154.3 |
Overige gereserveerde algehele resultaten
| -868 | -1,253 | -1,485 | -872 | -1,577 | -1,722 | -1,015 | -1,019 | -1,999 | -1,617 | -575 | -189 | -731 | -562 | -426 | -496 | 141 | 382 | 306 | -65 | -88 | -386 | -647 | -741.3 | -578.6 | -271.6 | -236.2 | -205.9 | -29.2 | 17 | 8.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -18,803 | -18,605 | -16,681 | -15,769 | -15,450 | -14,721 | -13,587 | -12,735 | -12,626 | -12,087 | -9,650 | -8,633 | -7,852 | -7,130 | -6,448 | -6,140 | -5,507 | -4,623 | -3,704 | -2,972 | -2,383 | -2,281 | -8,052 | -8,488.3 | -1,869.8 | -1,589.9 | -1,255.3 | -960.6 | -563.4 | -512.8 | -524.3 | -267.4 | -68.8 | -188.8 | -119.1 | -228.7 | -146.1 | 35.9 | 11.2 | 67.9 |
Totaal eigen vermogen van aandeelhouders
| 21,636 | 20,689 | 10,364 | 9,923 | 8,447 | 8,273 | 8,990 | 8,770 | 7,618 | 8,128 | 10,167 | 10,718 | 10,442 | 10,551 | 9,952 | 8,555 | 9,113 | 8,772 | 8,154 | 7,400 | 7,238 | 6,460 | 5,741 | 6,114 | 6,402.8 | 6,180.5 | 5,803.3 | 5,420.7 | 5,353.4 | 4,870.8 | 4,341.8 | 3,915.1 | 3,729.8 | 3,256.9 | 2,989.9 | 3,073.4 | 2,820.1 | 2,702.5 | 2,374 | 2,222.2 |
Totaal eigen vermogen
| 21,636 | 26,598 | 16,316 | 9,963 | 8,489 | 8,313 | 9,033 | 8,822 | 7,668 | 8,175 | 10,215 | 10,851 | 10,589 | 10,703 | 10,112 | 8,555 | 9,301 | 8,963 | 8,330 | 7,400 | 7,238 | 6,460 | 5,741 | 6,114 | 6,402.8 | 6,180.5 | 5,803.3 | 5,420.7 | 5,353.4 | 4,870.8 | 4,341.8 | 3,915.1 | 3,729.8 | 3,256.9 | 2,989.9 | 3,073.4 | 2,820.1 | 2,702.5 | 2,374 | 2,222.2 |
Totaal passiva en aandeelhoudersvermogen
| 44,246 | 42,746 | 35,672 | 24,715 | 22,882 | 20,497 | 20,390 | 19,589 | 21,743 | 22,088 | 24,177 | 24,711 | 23,818 | 23,861 | 22,843 | 19,763 | 21,040 | 19,680 | 18,672 | 17,227 | 16,361 | 15,194 | 14,545 | 15,046.4 | 15,164.3 | 13,623.5 | 12,659.8 | 11,463.3 | 10,481 | 9,399 | 8,215 | 7,814.5 | 6,627 | 6,364.4 | 6,376.4 | 5,408 | 5,027 | 4,867.8 | 3,769 | 3,256.8 |