Emerson Electric Co.
NYSE:EMR
123.44 (USD) • At close January 3, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3,588 | 2,298 | 2,318 | 2,076 | 8,051 | 9,957 | 2,046 | 2,271 | 1,804 | 2,529 | 6,929 | 4,726 | 2,354 | 2,860 | 2,342 | 2,197 | 3,315 | 2,450 | 2,583 | 1,635 | 1,494 | 1,603 | 1,384 | 1,248 | 1,093 | 3,411 | 2,444 | 3,096 | 3,062 | 3,140 | 5,039 | 4,151 | 3,182 | 3,516 | 3,322 | 3,109 | 3,054 | 3,393 | 3,256 | 3,122 | 3,149 | 3,049 | 2,724 | 2,737 | 3,275 | 2,810 | 2,615 | 2,527 | 2,367 | 2,292 | 2,153 | 2,076 | 2,052 | 1,781 | 1,593 | 1,493 | 1,592 | 3,424 | 2,159 | 0.002 | 1,560 | 1,382 | 1,507 | 1,668 | 1,777 | 2,057 | 1,767 | 1,706 | 1,008 | 1,331 | 1,094 | 1,090 | 810 | 695 | 604 | 624 | 1,233 | 1,564 | 1,606 | 1,485 | 1,346 | 1,386 | 1,165 | 1,009 | 696 | 709 | 606 | 437 | 381 | 548 | 448.1 | 467.4 | 355.7 | 423.2 | 403.6 | 359.7 | 280.8 | 402.5 | 373.4 | 339.5 | 266.1 | 332.8 | 305.6 | 321.7 | 209.7 | 413.7 | 426.5 | 464.2 | 221.1 | 325.4 | 284.2 | 181.9 | 149 | 213.1 | 194.6 | 227.9 | 117.3 | 213.2 | 216 | 200 | 113.3 | 219.4 | 191.1 | 194.7 | 101.9 | 218.2 | 216.6 | 222.5 | 80.2 | 206.6 | 188.2 | 163.5 | 102.4 | 135.4 | 127.9 | 139.8 | 98.3 | 162.5 | 143.5 | 98.5 | 112.7 | 99.9 | 108 | 130.3 | 288.4 | 88.5 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 128 | 117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 3,588 | 2,298 | 2,318 | 2,076 | 8,051 | 9,957 | 2,046 | 2,271 | 1,804 | 2,529 | 6,929 | 4,726 | 2,354 | 2,860 | 2,342 | 2,197 | 3,315 | 2,450 | 2,583 | 1,635 | 1,494 | 1,603 | 1,384 | 1,248 | 1,093 | 3,411 | 2,444 | 3,096 | 3,062 | 3,140 | 5,039 | 4,151 | 3,182 | 3,516 | 3,322 | 3,109 | 3,054 | 3,393 | 3,256 | 3,122 | 3,149 | 3,049 | 2,724 | 2,737 | 3,275 | 2,810 | 2,615 | 2,527 | 2,367 | 2,292 | 2,153 | 2,076 | 2,052 | 1,781 | 1,593 | 1,493 | 1,592 | 3,424 | 2,159 | 0.002 | 1,560 | 1,382 | 1,507 | 1,668 | 1,777 | 2,057 | 1,767 | 1,706 | 1,008 | 1,331 | 1,094 | 1,090 | 810 | 695 | 604 | 624 | 1,233 | 1,564 | 1,606 | 1,485 | 1,346 | 1,386 | 1,165 | 1,009 | 696 | 709 | 606 | 437 | 381 | 548 | 448.1 | 467.4 | 355.7 | 423.2 | 403.6 | 359.7 | 280.8 | 402.5 | 373.4 | 339.5 | 266.1 | 332.8 | 305.6 | 321.7 | 209.7 | 413.7 | 426.5 | 464.2 | 221.1 | 325.4 | 284.2 | 181.9 | 149 | 213.1 | 194.6 | 227.9 | 117.3 | 213.2 | 216 | 200 | 113.3 | 219.4 | 191.1 | 194.7 | 101.9 | 218.2 | 216.6 | 222.5 | 80.2 | 206.6 | 188.2 | 163.5 | 102.4 | 135.4 | 127.9 | 139.8 | 98.3 | 162.5 | 143.5 | 98.5 | 112.7 | 99.9 | 108 | 130.3 | 288.4 | 88.5 |
Nettovorderingen
| 2,927 | 2,761 | 2,877 | 2,759 | 2,518 | 2,491 | 2,330 | 2,231 | 4,407 | 3,805 | 3,482 | 2,745 | 3,499 | 2,754 | 2,754 | 2,652 | 3,260 | 2,512 | 2,641 | 2,726 | 3,441 | 2,901 | 2,911 | 2,733 | 3,344 | 3,027 | 3,042 | 2,881 | 3,072 | 2,926 | 2,479 | 2,426 | 2,701 | 4,014 | 3,874 | 3,842 | 2,870 | 4,272 | 4,299 | 4,404 | 5,019 | 4,772 | 4,563 | 4,429 | 4,808 | 4,725 | 4,559 | 4,556 | 4,983 | 0 | 0 | 0 | 4,502 | 0 | 0 | 0 | 3,989 | 0 | 0 | 0 | 3,623 | 0 | 0 | 0 | 4,618 | 0 | 0 | 0 | 4,260 | 0 | 0 | 0 | 3,716 | 0 | 0 | 0 | 3,256 | 3,138 | 0 | 0 | 2,932 | 0 | 2,874 | 2,705 | 2,650 | 2,668 | 2,547 | 2,395 | 2,513 | 0 | 0 | 0 | 2,551.2 | 2,717.2 | 0 | 2,742.9 | 2,705.6 | 2,803.7 | 2,647.3 | 2,487.6 | 2,516.3 | 2,563.1 | 2,566.1 | 2,396.1 | 2,416.1 | 2,445 | 2,385.9 | 2,226.5 | 2,200.2 | 2,284.6 | 2,254.6 | 2,016.4 | 1,979.8 | 2,055.3 | 2,054.6 | 1,852.2 | 1,757.6 | 1,934.8 | 1,871.7 | 1,597.3 | 1,542.6 | 1,617.1 | 1,519.2 | 1,367.6 | 1,392.1 | 1,467.8 | 1,483 | 1,401.2 | 1,364.8 | 1,411.2 | 1,345.8 | 1,293.1 | 1,316.5 | 1,331 | 1,376.8 | 1,342.8 | 1,410 | 1,445.5 | 1,427.5 | 1,101.1 | 1,240.4 | 1,242.5 | 1,057 | 999.5 | 791.6 | 723.2 |
Voorraad
| 2,180 | 2,303 | 2,357 | 2,432 | 2,006 | 2,085 | 2,034 | 1,999 | 2,191 | 2,319 | 2,399 | 2,335 | 2,050 | 2,114 | 2,016 | 2,013 | 1,928 | 2,102 | 2,058 | 2,064 | 1,880 | 2,061 | 2,073 | 1,980 | 1,813 | 1,805 | 1,897 | 1,845 | 1,696 | 1,891 | 1,331 | 1,278 | 1,208 | 1,949 | 1,950 | 1,903 | 1,847 | 2,144 | 2,107 | 2,121 | 2,057 | 2,253 | 2,233 | 2,162 | 1,895 | 2,304 | 2,327 | 2,308 | 2,125 | 2,367 | 2,402 | 2,317 | 2,100 | 2,422 | 2,324 | 2,207 | 2,105 | 2,114 | 2,075 | 0.002 | 1,855 | 2,062 | 2,257 | 2,470 | 2,348 | 2,562 | 2,532 | 2,480 | 2,227 | 2,309 | 2,388 | 2,410 | 2,222 | 2,212 | 2,063 | 1,942 | 1,813 | 1,839 | 1,907 | 1,861 | 1,705 | 1,608 | 1,631 | 1,647 | 1,558 | 1,656 | 1,679 | 1,671 | 1,624 | 1,698 | 1,750.6 | 1,877.7 | 1,896.8 | 2,058.9 | 2,211.8 | 2,217.6 | 2,052.7 | 2,011.4 | 2,023.6 | 1,953.1 | 1,921.1 | 1,887.4 | 1,926.2 | 1,998.4 | 1,996.5 | 1,953.9 | 1,877.3 | 1,874.6 | 1,881.6 | 1,836.3 | 1,824.1 | 1,816.9 | 1,743.9 | 1,671.7 | 1,684.2 | 1,650 | 1,602.6 | 1,603.8 | 1,590.8 | 1,455.7 | 1,392.2 | 1,320.3 | 1,272.5 | 1,248.5 | 1,298.3 | 1,350 | 1,358 | 1,381.1 | 1,278.2 | 1,344.9 | 1,349.5 | 1,406 | 1,348.6 | 1,353 | 1,402.8 | 1,423.9 | 1,391.6 | 1,539.4 | 1,538.1 | 1,339.1 | 1,286 | 1,315.3 | 1,334.6 | 1,257.8 | 1,144.8 | 1,155.7 |
Overige vlottende activa
| 1,497 | 1,458 | 1,457 | 1,399 | 1,244 | 1,227 | 2,575 | 2,499 | 104 | 722 | 729 | 1,054 | 529 | 1,038 | 849 | 819 | 303 | 815 | 750 | 771 | 324 | 785 | 784 | 697 | 369 | 333 | 342 | 330 | 422 | 597 | 597 | 1,022 | 2,869 | 741 | 767 | 840 | 2,761 | 835 | 682 | 836 | 642 | 739 | 683 | 671 | 1,021 | 667 | 688 | 695 | 651 | 5,344 | 4,989 | 4,682 | -8,652.62 | 5,080 | 4,881 | 4,605 | -7,684.66 | 4,420 | 4,274 | 4,267 | -7,036.68 | 4,274 | 4,368 | 4,735 | 588 | 5,475 | 5,139 | 4,808 | 570 | 4,731 | 4,507 | 4,246 | 582 | 4,260 | 3,964 | 3,723 | 535 | 481 | 3,633 | 3,495 | 433 | 3,349 | 638 | 619 | 596 | 581 | 450 | 436 | 443 | 4,753.174 | 4,749.475 | 4,791.376 | 516.4 | 471.5 | 5,545.671 | 465.5 | 443.6 | 446.6 | 436.4 | 421.6 | 420.9 | 377.9 | 392.3 | 374.5 | 379 | 365.3 | 405.6 | 391.7 | 413.9 | 366.9 | 336 | 314.2 | 314.5 | 310.1 | 315.5 | 292.8 | 306.6 | 328.5 | 311.8 | 306.4 | 290.1 | 281.6 | 289.4 | 302 | 282 | 286.4 | 280.8 | 272.5 | 253.8 | 220.1 | 236.5 | 230.1 | 221.1 | 214.5 | 234.4 | 232.2 | 238.8 | 369.2 | 443.3 | 311.6 | 211.4 | 182 | 263.9 | 267.8 | 207.5 | 118 |
Totaal vlottende activa
| 10,192 | 8,820 | 9,009 | 8,666 | 13,819 | 15,760 | 8,985 | 9,000 | 8,506 | 9,375 | 13,539 | 10,860 | 8,432 | 8,766 | 7,961 | 7,681 | 8,806 | 7,879 | 8,032 | 7,196 | 7,139 | 7,350 | 7,152 | 6,658 | 6,619 | 8,576 | 7,725 | 8,152 | 8,252 | 8,554 | 9,446 | 8,877 | 9,960 | 10,220 | 9,913 | 9,694 | 10,049 | 10,644 | 10,344 | 10,483 | 10,867 | 10,813 | 10,203 | 9,999 | 10,999 | 10,506 | 10,189 | 10,086 | 10,126 | 10,003 | 9,544 | 9,075 | 9,345 | 9,283 | 8,798 | 8,305 | 8,363 | 9,958 | 8,508 | 0.008 | 7,653 | 7,718 | 8,132 | 8,873 | 9,331 | 10,094 | 9,438 | 8,994 | 8,065 | 8,371 | 7,989 | 7,746 | 7,330 | 7,167 | 6,631 | 6,289 | 6,837 | 7,022 | 7,146 | 6,841 | 6,416 | 6,343 | 6,308 | 5,980 | 5,500 | 5,614 | 5,282 | 4,939 | 4,961 | 5,301.2 | 5,197.6 | 5,258.8 | 5,320.1 | 5,670.8 | 5,949.3 | 5,785.7 | 5,482.7 | 5,664.2 | 5,480.7 | 5,201.8 | 5,124.4 | 5,161.2 | 5,190.2 | 5,090.7 | 5,001.3 | 5,177.9 | 5,095.3 | 4,957 | 4,716.8 | 4,813.2 | 4,698.9 | 4,329.4 | 4,187.2 | 4,250.2 | 4,248.9 | 4,022.9 | 3,784.1 | 4,080.3 | 3,990.3 | 3,559.4 | 3,338.2 | 3,438.4 | 3,272.2 | 3,112.8 | 3,074.3 | 3,322.4 | 3,338.4 | 3,277.3 | 2,977 | 3,182.8 | 3,120 | 3,092.7 | 2,988.6 | 3,033.9 | 3,141.9 | 3,138.7 | 3,138.7 | 3,516.6 | 3,552.4 | 2,850.3 | 2,850.5 | 2,839.7 | 2,763.5 | 2,655.4 | 2,432.3 | 2,085.4 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,807 | 3,373 | 3,375 | 3,336 | 2,363 | 2,268 | 2,263 | 2,263 | 3,361 | 3,890 | 4,090 | 4,221 | 3,738 | 3,664 | 4,186 | 3,693 | 3,688 | 3,565 | 3,553 | 3,633 | 3,642 | 3,614 | 3,615 | 3,551 | 3,562 | 3,260 | 3,299 | 3,279 | 3,321 | 3,304 | 2,880 | 2,861 | 2,931 | 3,521 | 3,523 | 3,520 | 3,585 | 3,610 | 3,570 | 3,631 | 3,802 | 3,737 | 3,692 | 3,639 | 3,605 | 3,475 | 3,481 | 3,503 | 3,509 | 3,418 | 3,449 | 3,415 | 3,437 | 3,382 | 3,303 | 3,255 | 3,287 | 3,289 | 3,367 | 0.003 | 3,500 | 3,475 | 3,447 | 3,459 | 3,507 | 3,458 | 3,413 | 3,435 | 3,431 | 3,279 | 3,259 | 3,220 | 3,220 | 3,076 | 2,990 | 2,969 | 3,003 | 2,929 | 2,976 | 2,955 | 2,937 | 2,844 | 2,906 | 2,944 | 2,962 | 2,993 | 3,022 | 3,070 | 3,116 | 3,108.1 | 3,124.7 | 3,203.6 | 3,288 | 3,280 | 3,302.6 | 3,263.2 | 3,243.4 | 3,140.6 | 3,237.2 | 3,142.8 | 3,154.4 | 3,068.5 | 3,048.2 | 3,053.9 | 3,011.6 | 2,885.3 | 2,806.8 | 2,774 | 2,735.4 | 2,583.2 | 2,538 | 2,490.6 | 2,450.8 | 2,356 | 2,325.3 | 2,174.5 | 2,134.9 | 2,100.1 | 2,051.6 | 1,973 | 1,947.3 | 1,879.7 | 1,851.1 | 1,837.1 | 1,880.1 | 1,867.8 | 1,882.7 | 1,951 | 1,694.5 | 1,654.1 | 1,618 | 1,626.9 | 1,583.4 | 1,523.9 | 1,565.5 | 1,547.3 | 1,535.8 | 1,564.3 | 1,440.6 | 1,222.5 | 1,197.7 | 1,175.5 | 1,121.5 | 1,126.3 | 896.4 | 843.6 |
Goodwill
| 18,067 | 17,936 | 17,964 | 17,983 | 14,480 | 14,131 | 14,097 | 14,087 | 14,662 | 14,748 | 7,631 | 7,695 | 7,723 | 7,777 | 7,787 | 7,832 | 6,734 | 6,624 | 6,520 | 6,578 | 6,536 | 6,544 | 6,509 | 6,468 | 6,455 | 5,745 | 5,821 | 5,616 | 5,316 | 5,296 | 3,891 | 3,861 | 3,909 | 6,667 | 6,642 | 6,601 | 6,653 | 6,930 | 6,805 | 6,940 | 7,182 | 7,917 | 7,875 | 7,871 | 7,509 | 7,514 | 8,007 | 8,068 | 8,026 | 8,739 | 8,866 | 8,723 | 8,771 | 8,974 | 8,905 | 8,666 | 8,656 | 7,596 | 7,630 | 0.008 | 7,078 | 6,976 | 6,616 | 6,556 | 6,562 | 6,713 | 6,658 | 6,595 | 6,412 | 6,289 | 6,240 | 6,077 | 6,013 | 6,005 | 5,636 | 5,477 | 0 | 0 | 5,406 | 5,379 | 0 | 0 | 0 | 0 | 0 | 0 | 49,601,540 | 49,301,556 | 0 | 0 | 0 | 5,757.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,174.7 | 4,004.1 | 4,002.3 | 3,702.7 | 3,356.5 | 3,317.4 | 3,283.7 | 3,116 | 2,842.9 | 2,830.7 | 2,865.4 | 2,779.2 | 2,678.5 | 2,648.9 | 2,426 | 2,384.9 | 2,415.9 | 2,326.5 | 2,061.7 | 1,862.9 | 1,827.5 | 1,812.9 | 1,811.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 10,436 | 10,627 | 10,976 | 11,270 | 6,263 | 6,147 | 6,299 | 6,460 | 6,724 | 6,930 | 2,699 | 2,791 | 2,877 | 2,993 | 3,095 | 3,196 | 2,468 | 2,488 | 2,498 | 2,567 | 2,615 | 2,691 | 2,701 | 2,714 | 2,751 | 2,157 | 2,203 | 2,118 | 1,890 | 1,868 | 869 | 879 | 902 | 1,411 | 1,437 | 1,467 | 1,526 | 1,575 | 1,555 | 1,649 | 1,689 | 1,768 | 1,810 | 1,839 | 1,672 | 1,698 | 1,734 | 1,798 | 1,838 | 1,856 | 1,936 | 1,893 | 1,969 | 2,074 | 2,146 | 2,096 | 2,150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 767 | 0 | 814 | 0 | 686 | 0 | 625 | 633 | 0 | 0 | 5,477 | 5,479 | 5,334 | 5,406 | 5,379 | 5,259 | 5,024 | 5,022 | 5,013 | 4,942 | 4,956 | 4,960 | 4,930 | 4,910 | 4,876.1 | 5,729.4 | 0 | 5,182 | 5,225 | 5,325.4 | 5,300.2 | 5,320 | 5,410.4 | 5,090.6 | 4,208.3 | 4,263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,834.3 | 1,890.4 | 1,844.1 | 1,799.3 | 1,108.8 | 1,089.9 | 1,083.8 | 1,100.1 | 1,053.2 | 1,088.1 | 1,137.8 | 1,095.4 | 1,038 | 1,230.1 | 1,261.6 | 829 | 791.9 | 794.5 | 836.2 | 833.5 | 198.4 | 156.8 |
Goodwill en immateriële activa
| 28,503 | 28,563 | 28,940 | 29,253 | 20,743 | 20,278 | 20,396 | 20,547 | 21,386 | 21,678 | 10,330 | 10,486 | 10,600 | 10,770 | 10,882 | 11,028 | 9,202 | 9,112 | 9,018 | 9,145 | 9,151 | 9,235 | 9,210 | 9,182 | 9,206 | 7,902 | 8,024 | 7,734 | 7,206 | 7,164 | 4,760 | 4,740 | 4,811 | 8,078 | 8,079 | 8,068 | 8,179 | 8,505 | 8,360 | 8,589 | 8,871 | 9,685 | 9,685 | 9,710 | 9,181 | 9,212 | 9,741 | 9,866 | 9,864 | 10,595 | 10,802 | 10,616 | 10,740 | 11,048 | 11,051 | 10,762 | 10,806 | 7,596 | 7,630 | 0.008 | 7,078 | 6,976 | 6,616 | 6,556 | 6,562 | 7,480 | 6,658 | 7,409 | 6,412 | 6,975 | 6,240 | 6,702 | 6,646 | 6,005 | 5,636 | 5,477 | 5,479 | 5,334 | 5,406 | 5,379 | 5,259 | 5,024 | 5,022 | 5,013 | 4,942 | 4,956 | 4,960 | 4,930 | 4,910 | 4,876.1 | 5,729.4 | 5,757.2 | 5,182 | 5,225 | 5,325.4 | 5,300.2 | 5,320 | 5,410.4 | 5,090.6 | 4,208.3 | 4,263 | 4,174.7 | 4,004.1 | 4,002.3 | 3,702.7 | 3,356.5 | 3,317.4 | 3,283.7 | 3,116 | 2,842.9 | 2,830.7 | 2,865.4 | 2,779.2 | 2,678.5 | 2,648.9 | 2,426 | 2,384.9 | 2,415.9 | 2,326.5 | 2,061.7 | 1,862.9 | 1,827.5 | 1,812.9 | 1,811.5 | 1,834.3 | 1,890.4 | 1,844.1 | 1,799.3 | 1,108.8 | 1,089.9 | 1,083.8 | 1,100.1 | 1,053.2 | 1,088.1 | 1,137.8 | 1,095.4 | 1,038 | 1,230.1 | 1,261.6 | 829 | 791.9 | 794.5 | 836.2 | 833.5 | 198.4 | 156.8 |
Langetermijnbeleggingen
| 0 | 4,414 | 3,767 | 3,253 | 3,255 | -100 | 538 | 68 | 0 | 87 | 88 | 1,133 | 115 | -110 | 471 | -102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 59 | 63 | 98 | -3,255 | 100 | 83 | 73 | 0 | 98 | 103 | 101 | 95 | 110 | 108 | 102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2,744 | 356 | 1,286 | 1,907 | 5,821 | 5,867 | 3,882 | 4,290 | 2,419 | 1,914 | 1,347 | 158 | 1,735 | 1,284 | 192 | 1,276 | 1,186 | 1,174 | 1,108 | 1,127 | 565 | 1,118 | 1,094 | 1,038 | 1,003 | 749 | 737 | 693 | 810 | 380 | 191 | 993 | 4,041 | 263 | 249 | 270 | 275 | 705 | 694 | 1,021 | 637 | 880 | 766 | 776 | 926 | 320 | 313 | 316 | 319 | 310 | 339 | 338 | 339 | 391 | 383 | 381 | 387 | 2,115 | 2,215 | 0.002 | 1,532 | 2,155 | 1,796 | 1,634 | 1,640 | 1,164 | 1,941 | 1,016 | 1,772 | 1,450 | 2,044 | 1,435 | 1,476 | 2,136 | 1,952 | 1,891 | 1,908 | 1,859 | 1,735 | 1,781 | 1,749 | 1,726 | 1,785 | 1,770 | 1,790 | 1,820 | 1,540 | 1,556 | 1,558 | 1,611.5 | 1,482.1 | 1,278.5 | 1,256.3 | 1,301.6 | 1,160 | 1,164.8 | 1,118.2 | 1,099 | 1,134.1 | 1,076.3 | 1,081.7 | 1,129.6 | 1,013.3 | 1,014.7 | 944.2 | 909 | 891.1 | 902.8 | 895.1 | 857.2 | 851.9 | 1,011 | 1,063.8 | 1,160.9 | 1,153.7 | 1,109.8 | 1,095.1 | 1,070.9 | 1,054.9 | 1,134.2 | 1,066.6 | 1,042.3 | 1,024.7 | 1,016.8 | 1,025.8 | 1,005.7 | 992.5 | 993.4 | 846.7 | 746.5 | 745.8 | 741.9 | 739.2 | 711.6 | 673.1 | 667.1 | 663.9 | 637.1 | 610.9 | 632.4 | 567.9 | 554 | 305.8 | 252.6 | 241.9 | 171 |
Totaal niet-vlottende activa
| 34,054 | 36,765 | 37,431 | 37,847 | 28,927 | 28,413 | 27,162 | 27,241 | 27,166 | 27,667 | 15,958 | 16,099 | 16,283 | 15,718 | 15,839 | 15,997 | 14,076 | 13,851 | 13,679 | 13,905 | 13,358 | 13,967 | 13,919 | 13,771 | 13,771 | 11,911 | 12,060 | 11,706 | 11,337 | 10,848 | 7,831 | 8,594 | 11,783 | 11,862 | 11,851 | 11,858 | 12,039 | 12,820 | 12,624 | 13,241 | 13,310 | 14,302 | 14,143 | 14,125 | 13,712 | 13,007 | 13,535 | 13,685 | 13,692 | 14,323 | 14,590 | 14,369 | 14,516 | 14,821 | 14,737 | 14,398 | 14,480 | 13,000 | 13,212 | 0.013 | 12,110 | 12,606 | 11,859 | 11,649 | 11,709 | 12,102 | 12,012 | 11,860 | 11,615 | 11,704 | 11,543 | 11,357 | 11,342 | 11,217 | 10,578 | 10,337 | 10,390 | 10,122 | 10,117 | 10,115 | 9,945 | 9,594 | 9,713 | 9,727 | 9,694 | 9,769 | 9,522 | 9,556 | 9,584 | 9,595.7 | 10,336.2 | 10,239.3 | 9,726.3 | 9,806.6 | 9,788 | 9,728.2 | 9,681.6 | 9,650 | 9,461.9 | 8,427.4 | 8,499.1 | 8,372.8 | 8,065.6 | 8,070.9 | 7,658.5 | 7,150.8 | 7,015.3 | 6,960.5 | 6,746.5 | 6,283.3 | 6,220.6 | 6,367 | 6,293.8 | 6,195.4 | 6,127.9 | 5,710.3 | 5,614.9 | 5,586.9 | 5,433 | 5,168.9 | 4,876.8 | 4,749.5 | 4,688.7 | 4,665.4 | 4,740.2 | 4,763.9 | 4,719.3 | 4,743.7 | 3,650 | 3,490.5 | 3,447.6 | 3,468.9 | 3,375.8 | 3,323.6 | 3,376.4 | 3,309.8 | 3,237.7 | 3,431.5 | 3,313.1 | 2,683.9 | 2,557.5 | 2,524 | 2,263.5 | 2,212.4 | 1,336.7 | 1,171.4 |
Totaal activa
| 44,246 | 45,585 | 46,440 | 46,513 | 42,746 | 44,173 | 36,147 | 36,241 | 35,672 | 37,042 | 29,497 | 26,959 | 24,715 | 24,484 | 23,800 | 23,678 | 22,882 | 21,730 | 21,711 | 21,101 | 20,497 | 21,317 | 21,071 | 20,429 | 20,390 | 20,487 | 19,785 | 19,858 | 19,589 | 19,402 | 17,277 | 17,471 | 21,743 | 22,082 | 21,764 | 21,552 | 22,088 | 23,464 | 22,968 | 23,724 | 24,177 | 25,115 | 24,346 | 24,124 | 24,711 | 23,513 | 23,724 | 23,771 | 23,818 | 24,326 | 24,134 | 23,444 | 23,861 | 24,104 | 23,535 | 22,703 | 22,843 | 22,958 | 21,720 | 0.021 | 19,763 | 20,324 | 19,991 | 20,522 | 21,040 | 22,196 | 21,450 | 20,854 | 19,680 | 20,075 | 19,532 | 19,103 | 18,672 | 18,384 | 17,209 | 16,626 | 17,227 | 17,144 | 17,263 | 16,956 | 16,361 | 15,937 | 16,021 | 15,707 | 15,194 | 15,383 | 14,804 | 14,495 | 14,545 | 14,896.9 | 15,533.8 | 15,498.1 | 15,046.4 | 15,477.4 | 15,737.3 | 15,513.9 | 15,164.3 | 15,314.2 | 14,942.6 | 13,629.2 | 13,623.5 | 13,534 | 13,255.8 | 13,161.6 | 12,659.8 | 12,328.7 | 12,110.6 | 11,917.5 | 11,463.3 | 11,096.5 | 10,919.5 | 10,696.4 | 10,481 | 10,445.6 | 10,376.8 | 9,733.2 | 9,399 | 9,667.2 | 9,423.3 | 8,728.3 | 8,215 | 8,187.9 | 7,960.9 | 7,778.2 | 7,814.5 | 8,086.3 | 8,057.7 | 8,021 | 6,627 | 6,673.3 | 6,567.6 | 6,561.6 | 6,364.4 | 6,357.5 | 6,518.3 | 6,448.5 | 6,376.4 | 6,948.1 | 6,865.5 | 5,534.2 | 5,408 | 5,363.7 | 5,027 | 4,867.8 | 3,769 | 3,256.8 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1,335 | 1,251 | 1,271 | 1,234 | 1,275 | 1,218 | 1,207 | 1,219 | 1,276 | 2,040 | 2,049 | 2,100 | 2,108 | 1,966 | 1,797 | 1,694 | 1,715 | 1,426 | 1,521 | 1,649 | 1,874 | 1,785 | 1,730 | 1,794 | 1,943 | 1,647 | 1,603 | 1,596 | 1,776 | 1,613 | 1,368 | 1,335 | 1,517 | 2,230 | 2,140 | 2,075 | 1,537 | 2,402 | 2,407 | 2,468 | 2,951 | 2,645 | 2,522 | 2,425 | 2,725 | 2,614 | 2,460 | 2,431 | 2,767 | 2,617 | 2,419 | 2,302 | 2,677 | 2,633 | 2,463 | 2,243 | 2,409 | 2,228 | 2,122 | 1,991 | 1,949 | 1,824 | 1,871 | 2,171 | 2,699 | 2,563 | 2,403 | 2,329 | 2,501 | 2,247 | 2,137 | 2,086 | 2,305 | 2,031 | 1,867 | 1,738 | 1,841 | 1,610 | 1,653 | 1,520 | 1,629 | 1,387 | 1,400 | 1,324 | 1,397 | 1,214 | 1,222 | 1,136 | 1,268 | 1,175.9 | 1,032 | 986.5 | 1,128 | 1,163.2 | 1,263.9 | 1,185.2 | 1,210.6 | 1,028.5 | 1,001.1 | 890.4 | 1,068.8 | 836.6 | 872.3 | 831.3 | 1,036.7 | 767.1 | 725.7 | 746.8 | 942.1 | 751.7 | 725.9 | 620.6 | 791.3 | 599.1 | 644.6 | 645.1 | 740.2 | 632.1 | 644 | 523.6 | 611.4 | 527.7 | 470.9 | 393.5 | 492.8 | 440.4 | 480.8 | 427.2 | 487.3 | 462.6 | 446.1 | 448.7 | 542.1 | 449.1 | 473 | 432.2 | 546 | 548.5 | 553.7 | 354.5 | 424.6 | 393.3 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 532 | 3,144 | 3,310 | 3,384 | 691 | 813 | 2,091 | 1,923 | 2,243 | 3,381 | 2,913 | 189 | 1,027 | 1,629 | 1,606 | 1,869 | 1,308 | 1,725 | 3,741 | 1,984 | 1,444 | 1,877 | 2,551 | 3,320 | 1,623 | 2,862 | 1,833 | 2,093 | 862 | 1,363 | 252 | 254 | 2,584 | 3,220 | 3,232 | 3,409 | 2,553 | 3,179 | 3,358 | 3,484 | 2,465 | 2,975 | 2,661 | 1,958 | 1,587 | 1,486 | 1,485 | 1,912 | 1,506 | 2,060 | 1,828 | 1,578 | 877 | 862 | 771 | 800 | 480 | 2,290 | 1,269 | 1,240 | 577 | 837 | 1,722 | 2,042 | 1,221 | 1,732 | 1,609 | 1,696 | 404 | 954 | 1,349 | 1,167 | 898 | 984 | 412 | 453 | 970 | 1,622 | 1,569 | 1,280 | 902 | 878 | 504 | 647 | 391 | 936 | 1,045 | 1,017 | 1,560 | 2,343.9 | 2,513.7 | 2,684.9 | 2,447.5 | 2,394.3 | 2,521.4 | 2,447.1 | 2,352.7 | 3,353.6 | 3,382.2 | 2,065.3 | 1,953.7 | 2,301.1 | 2,046 | 2,009.2 | 1,524.4 | 1,994.4 | 1,921 | 1,845.9 | 1,445.1 | 1,425.3 | 1,308.9 | 1,201.2 | 967 | 1,402.7 | 1,456.5 | 1,430.8 | 1,387.1 | 1,718.3 | 1,720.7 | 1,350.7 | 923.3 | 1,182.9 | 1,246.9 | 1,091.9 | 1,183.9 | 1,487.5 | 1,636.7 | 1,757.1 | 433.6 | 749.4 | 887.6 | 874.6 | 765 | 938.9 | 1,125.8 | 1,153.6 | 918 | 1,122.4 | 1,232 | 481 | 323.8 | 275.3 | 338.7 | 363.7 | 183.7 | 156 |
Belastingschulden
| 0 | 231 | 220 | 274 | 0 | 1,721 | 390 | 1,080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103 | 84 | 138 | 64 | 53 | 147 | 217 | 65 | 219 | 199 | 396 | 180 | 79 | 88 | 102 | 86 | 53 | 410 | 285 | 162 | 177 | 66 | 199 | 129 | 67 | 48 | 212 | 128 | 158 | 178 | 170 | 139 | 156 | 118 | 110 | 96 | 123 | 52 | 0 | 52 | 24 | 38 | 203 | 0 | 0 | 234 | 232 | 0 | 0 | 284 | 322 | 0 | 0 | 279 | 260 | 0 | 0 | 149 | 201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 1,088 | 1,100 | 1,133 | 1,758 | 946 | 940 | 901 | 2,286 | 886 | 868 | 851 | 730 | 774 | 749 | 699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,351 | 0 | 0 | 2,268 | 2,306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,573.997 | 0 | 0 | 0 | 2,412 | 2,480 | 2,506 | 2,342 | 2,151 | 2,337 | 2,198 | 2,016 | 1,951 | 1,933 | 1,892 | 1,705 | 1,648 | 1,839 | 1,751 | 1,736 | 1,748 | 1,695 | 1,662 | 1,556 | 1,482 | 1,513 | 1,522 | 1,460 | 1,387 | 1,448 | 1,471.3 | 1,363.1 | 1,374.7 | 1,619.4 | 1,521.5 | 1,462.6 | 1,397.6 | 1,390.6 | 1,338.9 | 1,233.2 | 1,191.6 | 1,304.8 | 1,308.4 | 1,242.9 | 1,138.7 | 1,252.7 | 1,206.2 | 1,171.2 | 1,128.5 | 1,241.9 | 1,130.9 | 1,092.1 | 1,035.6 | 1,063.3 | 992.9 | 950.4 | 897.6 | 979.8 | 989.8 | 954.7 | 878.4 | 936.4 | 938.2 | 880.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 3,875 | 1,878 | 1,763 | 1,740 | -594 | 1,916 | 2,921 | 3,037 | 4,258 | 2,505 | 2,242 | 2,191 | 3,111 | 2,301 | 2,142 | 2,114 | 2,762 | 2,834 | 2,678 | 2,707 | 2,658 | 2,453 | 2,349 | 2,288 | 2,534 | 2,392 | 2,362 | 2,286 | 2,342 | 2,175 | 1,952 | 2,161 | 3,727 | 2,797 | 2,722 | 2,616 | 3,624 | 2,678 | 2,595 | 2,640 | 2,876 | 2,736 | 2,583 | 2,526 | 3,184 | 2,783 | 2,651 | 2,648 | 2,732 | 2,561 | 2,500 | 2,484 | 2,772 | 2,657 | 2,582 | 2,447 | 2,864 | 2,616 | 2,556 | -3,230.994 | 2,378 | 2,308 | 2,316 | 2,412 | 2,653 | 2,748 | 2,342 | 2,151 | 2,641 | 2,481 | 2,016 | 1,951 | 2,171 | 2,195 | 1,705 | 1,648 | 2,120 | 1,995 | 1,736 | 1,748 | 1,808 | 1,848 | 1,708 | 1,672 | 1,629 | 1,583 | 1,598 | 1,561 | 1,572 | 1,644.3 | 1,548.5 | 1,534.7 | 1,803.6 | 1,639.1 | 1,723 | 1,769.1 | 1,655.5 | 1,633.2 | 1,479 | 1,554 | 1,567.9 | 1,503.5 | 1,472.4 | 1,459 | 1,460.6 | 1,450.3 | 1,428.1 | 1,409.4 | 1,455.2 | 1,294.9 | 1,269.7 | 1,294.7 | 199.5 | 1,158.3 | 1,153.1 | 1,155.8 | 1,153.4 | 1,138.5 | 1,106.6 | 1,109 | 1,082.6 | 1,054.6 | 990.6 | 1,138.6 | 1,015.9 | 1,061.3 | 981.7 | 975.5 | 891 | 840.4 | 791.2 | 808.9 | 786.7 | 807.8 | 785.8 | 825.4 | 871.9 | 865.4 | 828.2 | 740 | 784.8 | 722.3 | 1,099.3 | 961.1 | 683.5 | 621.8 |
Totaal kortlopende verplichtingen
| 5,742 | 7,592 | 7,664 | 7,765 | 5,032 | 6,614 | 7,549 | 8,160 | 7,777 | 8,812 | 8,072 | 5,331 | 6,246 | 6,670 | 6,294 | 6,376 | 5,785 | 5,985 | 7,940 | 6,340 | 5,976 | 6,218 | 6,714 | 7,540 | 6,164 | 6,954 | 5,945 | 6,192 | 5,045 | 5,370 | 3,771 | 4,146 | 8,008 | 8,326 | 8,182 | 8,202 | 7,800 | 8,312 | 8,770 | 8,877 | 8,454 | 8,533 | 7,832 | 7,108 | 7,625 | 6,950 | 6,644 | 7,203 | 7,133 | 7,396 | 6,925 | 6,534 | 6,465 | 6,308 | 5,934 | 5,600 | 5,849 | 7,257 | 5,999 | 0.006 | 4,956 | 4,993 | 5,947 | 6,828 | 6,573 | 7,043 | 6,588 | 6,408 | 5,546 | 5,682 | 5,786 | 5,526 | 5,374 | 5,210 | 4,263 | 4,099 | 4,931 | 5,227 | 5,107 | 4,749 | 4,339 | 4,113 | 3,612 | 3,643 | 3,417 | 3,733 | 3,865 | 3,714 | 4,400 | 5,164.1 | 5,094.2 | 5,206.1 | 5,379.1 | 5,196.6 | 5,508.3 | 5,401.4 | 5,218.8 | 6,015.3 | 5,862.3 | 4,509.7 | 4,590.4 | 4,641.2 | 4,390.7 | 4,299.5 | 4,021.7 | 4,211.8 | 4,074.8 | 4,002.1 | 3,842.4 | 3,471.9 | 3,304.5 | 3,116.5 | 3,021.1 | 3,160.1 | 3,254.2 | 3,231.7 | 3,280.7 | 3,488.9 | 3,471.3 | 2,983.3 | 2,617.3 | 2,765.2 | 2,708.4 | 2,624 | 2,692.6 | 2,989.2 | 3,099.2 | 3,159.8 | 1,811.9 | 2,052.4 | 2,124.9 | 2,132.2 | 2,093.8 | 2,195.8 | 2,384.6 | 2,411.2 | 2,335.9 | 2,536.3 | 2,613.9 | 1,575.5 | 1,533.2 | 1,390.9 | 1,438 | 1,324.8 | 867.2 | 777.8 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 7,666 | 7,622 | 8,125 | 8,097 | 8,014 | 8,002 | 8,479 | 8,465 | 8,607 | 8,751 | 8,585 | 9,117 | 6,206 | 6,201 | 6,212 | 6,290 | 6,699 | 5,859 | 4,313 | 4,379 | 4,277 | 4,336 | 3,786 | 2,641 | 3,137 | 3,126 | 3,357 | 3,375 | 3,794 | 3,797 | 3,816 | 3,815 | 4,062 | 4,062 | 4,062 | 4,043 | 4,289 | 4,290 | 3,272 | 3,289 | 3,559 | 3,565 | 3,836 | 3,834 | 4,055 | 4,059 | 4,059 | 3,542 | 3,787 | 3,789 | 4,018 | 4,041 | 4,324 | 4,353 | 4,353 | 4,352 | 4,586 | 4,586 | 4,581 | 0.005 | 3,998 | 4,464 | 3,696 | 3,234 | 3,297 | 3,298 | 3,338 | 3,197 | 3,372 | 3,623 | 3,375 | 3,375 | 3,128 | 3,132 | 3,132 | 3,128 | 3,128 | 2,879 | 2,881 | 2,886 | 3,136 | 3,149 | 3,756 | 3,733 | 3,733 | 3,735 | 3,486 | 3,486 | 2,990 | 2,749.4 | 2,738.4 | 2,746.9 | 2,255.6 | 2,276.5 | 2,279.2 | 2,278.7 | 2,247.7 | 1,752.9 | 1,444.5 | 1,400.8 | 1,317.1 | 1,333.7 | 1,286.3 | 1,243.3 | 1,056.6 | 610.4 | 601.9 | 574.3 | 570.7 | 654.7 | 783.8 | 773.2 | 772.6 | 786.2 | 816.1 | 455.7 | 208.6 | 275.8 | 330.4 | 278 | 279.9 | 317.8 | 321.9 | 330.7 | 438 | 495.3 | 481.2 | 446.1 | 448 | 454.8 | 421.8 | 453.7 | 450.2 | 464.2 | 430.8 | 392.5 | 496.2 | 489.5 | 505.6 | 418 | 418.9 | 623.8 | 481.4 | 553 | 328.3 | 114.6 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 511 | 511 | 449 | -1,959 | -2,006 | 0 | 0 | -1,720 | 0 | 0 | 674 | -711 | -555 | 781 | -411 | -261 | 0 | 0 | 0 | -327 | 0 | -483 | -482 | 625 | -274 | -262 | -244 | -420 | -426 | -182 | -124 | 116 | -461 | -453 | -453 | -408 | -637 | -543 | -555 | -572 | -747 | -774 | -922 | -823 | -591 | -629 | -641 | 1,410 | 0 | 0 | -735 | 0 | -784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 2,507 | 2,654 | 2,827 | 1,959 | 2,006 | 1,585 | 1,694 | 1,720 | 1,736 | 750 | 736 | 711 | 555 | 429 | 411 | 261 | 0 | 0 | 0 | 327 | 0 | 483 | 482 | 484 | 274 | 262 | 244 | 425 | 426 | 182 | 213 | 210 | 461 | 453 | 453 | 408 | 637 | 543 | 555 | 572 | 747 | 774 | 922 | 823 | 591 | 629 | 641 | 337 | 0 | 0 | 735 | 0 | 784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 566 | 533 | 514 | 500 | 540 | 519 | 753 | 747 | 746 | 724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 3,329 | 1,176 | 1,216 | 1,269 | 1,143 | 1,138 | 1,187 | 1,208 | 1,252 | 1,456 | 1,476 | 1,487 | 1,629 | 1,719 | 1,685 | 1,662 | 1,690 | 2,008 | 1,895 | 1,923 | 1,644 | 1,959 | 1,516 | 1,490 | 1,615 | 1,673 | 1,684 | 1,659 | 1,555 | 1,787 | 1,451 | 1,543 | 1,834 | 1,739 | 1,777 | 1,810 | 1,871 | 2,063 | 1,958 | 2,002 | 1,997 | 2,144 | 2,153 | 2,299 | 2,313 | 2,240 | 2,347 | 2,408 | 1,864 | 2,476 | 2,536 | 2,536 | 2,521 | 2,444 | 2,443 | 2,428 | 2,456 | 2,026 | 2,135 | 0.002 | 2,254 | 2,207 | 2,136 | 1,334 | 1,336 | 1,403 | 1,363 | 1,364 | 1,280 | 1,131 | 1,098 | 1,077 | 1,116 | 1,946 | 1,867 | 1,782 | 1,768 | 1,720 | 1,664 | 1,666 | 1,648 | 1,673 | 1,648 | 1,605 | 1,584 | 1,431 | 1,414 | 1,415 | 1,414 | 1,326.6 | 1,329.6 | 1,303.5 | 1,297.7 | 1,294.7 | 1,269.3 | 1,269.4 | 1,295 | 1,265.8 | 1,505.8 | 1,529.9 | 1,535.5 | 1,510.2 | 1,631.7 | 1,646.9 | 1,778.2 | 1,734.5 | 1,703 | 1,691.5 | 1,629.5 | 1,449.7 | 1,413.6 | 1,311.8 | 1,333.9 | 1,288.5 | 1,213.8 | 1,053.7 | 1,038.9 | 1,105.8 | 1,077 | 1,041.6 | 976 | 916.6 | 888.5 | 878.4 | 768.8 | 689.3 | 687.3 | 691.7 | 637.3 | 586.8 | 574.1 | 590.6 | 563.5 | 531.3 | 539.3 | 543.5 | 554.4 | 547.6 | 490.8 | 388.1 | 382.5 | 373.2 | 287.5 | 287.5 | 199.5 | 142.2 |
Totaal niet-vlottende verplichtingen
| 10,995 | 11,305 | 11,995 | 12,193 | 11,116 | 11,146 | 11,251 | 11,367 | 11,579 | 11,943 | 10,811 | 11,340 | 8,546 | 8,475 | 8,326 | 8,363 | 8,650 | 7,867 | 6,208 | 6,302 | 6,248 | 6,295 | 5,785 | 4,613 | 5,236 | 5,073 | 5,303 | 5,278 | 5,774 | 6,010 | 5,449 | 5,571 | 6,117 | 5,801 | 5,839 | 5,853 | 6,160 | 6,353 | 5,230 | 5,291 | 5,556 | 5,709 | 5,989 | 6,133 | 6,368 | 6,299 | 6,406 | 5,950 | 6,243 | 6,265 | 6,554 | 6,577 | 6,845 | 6,797 | 6,796 | 6,780 | 7,042 | 6,612 | 6,716 | 0.007 | 6,252 | 6,671 | 5,832 | 5,134 | 5,166 | 5,215 | 5,201 | 5,101 | 5,171 | 5,507 | 5,220 | 5,198 | 4,968 | 5,078 | 4,999 | 4,910 | 4,896 | 4,599 | 4,545 | 4,552 | 4,784 | 4,822 | 5,404 | 5,338 | 5,317 | 5,166 | 4,900 | 4,901 | 4,404 | 4,076 | 4,068 | 4,050.4 | 3,553.3 | 3,571.2 | 3,548.5 | 3,548.1 | 3,542.7 | 3,018.7 | 2,950.3 | 2,930.7 | 2,852.6 | 2,843.9 | 2,918 | 2,890.2 | 2,834.8 | 2,344.9 | 2,304.9 | 2,265.8 | 2,200.2 | 2,104.4 | 2,197.4 | 2,085 | 2,106.5 | 2,074.7 | 2,029.9 | 1,509.4 | 1,247.5 | 1,381.6 | 1,407.4 | 1,319.6 | 1,255.9 | 1,234.4 | 1,210.4 | 1,209.1 | 1,206.8 | 1,184.6 | 1,168.5 | 1,137.8 | 1,085.3 | 1,041.6 | 995.9 | 1,044.3 | 1,013.7 | 995.5 | 970.1 | 936 | 1,050.6 | 1,037.1 | 996.4 | 806.1 | 801.4 | 997 | 768.9 | 840.5 | 527.8 | 256.8 |
Totaal passiva
| 16,737 | 18,897 | 19,659 | 19,958 | 16,148 | 17,760 | 18,800 | 19,527 | 19,356 | 20,755 | 18,883 | 16,671 | 14,792 | 15,145 | 14,620 | 14,739 | 14,435 | 13,852 | 14,148 | 12,642 | 12,224 | 12,513 | 12,499 | 12,153 | 11,400 | 12,027 | 11,248 | 11,470 | 10,819 | 11,380 | 9,220 | 9,717 | 14,125 | 14,127 | 14,021 | 14,055 | 13,960 | 14,665 | 14,000 | 14,168 | 14,010 | 14,242 | 13,821 | 13,241 | 13,993 | 13,249 | 13,050 | 13,153 | 13,376 | 13,661 | 13,479 | 13,111 | 13,310 | 13,105 | 12,730 | 12,380 | 12,891 | 13,869 | 12,715 | 0.013 | 11,208 | 11,664 | 11,779 | 11,962 | 11,739 | 12,258 | 11,789 | 11,509 | 10,717 | 11,189 | 11,006 | 10,724 | 10,342 | 10,288 | 9,262 | 9,009 | 9,827 | 9,826 | 9,652 | 9,301 | 9,123 | 8,935 | 9,016 | 8,981 | 8,734 | 8,899 | 8,765 | 8,615 | 8,804 | 9,240.1 | 9,162.2 | 9,256.5 | 8,932.4 | 8,767.8 | 9,056.8 | 8,949.5 | 8,761.5 | 9,034 | 8,812.6 | 7,440.4 | 7,443 | 7,485.1 | 7,308.7 | 7,189.7 | 6,856.5 | 6,556.7 | 6,379.7 | 6,267.9 | 6,042.6 | 5,576.3 | 5,501.9 | 5,201.5 | 5,127.6 | 5,234.8 | 5,284.1 | 4,741.1 | 4,528.2 | 4,870.5 | 4,878.7 | 4,302.9 | 3,873.2 | 3,999.6 | 3,918.8 | 3,833.1 | 3,899.4 | 4,173.8 | 4,267.7 | 4,297.6 | 2,897.2 | 3,094 | 3,120.8 | 3,176.5 | 3,107.5 | 3,191.3 | 3,354.7 | 3,347.2 | 3,386.5 | 3,573.4 | 3,610.3 | 2,381.6 | 2,334.6 | 2,387.9 | 2,206.9 | 2,165.3 | 1,395 | 1,034.6 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 14,793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 48 | 0 | 44 | 42 | 47 | 46 | 38 | 40 | 49 | 46 | 40 | 0 | 47 | 45 | 39 | 52 | 56 | 51 | 41 | 50 | 54 | 51 | 41 | 47 | 50 | 50 | 43 | 48 | 53 | 48 | 142 | 133 | 148 | 142 | 140 | 0 | 146 | 144 | 143 | 0 | 155 | 160 | 153 | 0 | 0 | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 21,636 | 477 | 477 | 477 | 477 | 20,941 | 11,837 | 477 | 477 | 477 | 477 | 477 | 477 | 477 | 477 | 477 | 477 | 477 | 477 | 477 | 477 | 477 | 477 | 477 | 477 | 477 | 477 | 477 | 477 | 477 | 477 | 477 | 477 | 477 | 477 | 477 | 477 | 477 | 477 | 477 | 477 | 477 | 477 | 477 | 477 | 477 | 477 | 477 | 477 | 477 | 477 | 477 | 477 | 477 | 477 | 477 | 477 | 0 | 477 | 477 | 477 | 477 | 477 | 477 | 477 | 477 | 477 | 477 | 477 | 477 | 477 | 477 | 238 | 238 | 238 | 238 | 238 | 238 | 238 | 238 | 238 | 238 | 238 | 238 | 238 | 238 | 238 | 238 | 238 | 238.3 | 238.3 | 238.3 | 238.3 | 238.3 | 238.3 | 238.3 | 238.3 | 238.3 | 238.3 | 238.3 | 238.3 | 238.3 | 238.3 | 238.3 | 238.3 | 238.3 | 238.3 | 238.3 | 238.3 | 238.3 | 238.3 | 238.3 | 238.3 | 238.3 | 238.3 | 238.3 | 238.3 | 238.3 | 238.3 | 238.3 | 238.3 | 238.3 | 238.3 | 238.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 40,830 | 40,135 | 40,108 | 39,910 | 40,070 | 39,624 | 30,571 | 30,076 | 28,053 | 27,618 | 27,003 | 26,636 | 26,047 | 25,678 | 25,354 | 25,096 | 24,955 | 24,531 | 24,431 | 24,220 | 24,199 | 23,777 | 23,475 | 23,252 | 23,072 | 22,660 | 22,254 | 22,079 | 21,995 | 21,800 | 21,696 | 21,714 | 21,716 | 21,583 | 21,410 | 21,347 | 21,308 | 20,969 | 20,718 | 20,066 | 19,867 | 19,757 | 19,333 | 19,088 | 18,930 | 18,428 | 18,529 | 18,264 | 18,107 | 18,115 | 17,638 | 17,387 | 17,310 | 16,807 | 16,383 | 16,088 | 15,869 | 0 | 15,040 | 14,888 | 14,714 | 14,471 | 14,331 | 14,208 | 14,002 | 13,546 | 13,169 | 12,858 | 12,536 | 12,121 | 11,755 | 11,471 | 11,314 | 10,968 | 10,665 | 10,415 | 10,199 | 9,952 | 9,767 | 9,593 | 9,471 | 9,286 | 9,114 | 8,964 | 8,889 | 8,777 | 8,583 | 8,513 | 8,461 | 8,374.9 | 9,194.2 | 9,082.6 | 8,990.7 | 9,167.5 | 9,000.9 | 8,806.2 | 8,612.9 | 8,394.7 | 8,173.5 | 7,974.1 | 7,803.7 | 7,604.6 | 7,400.7 | 7,216.5 | 7,056.5 | 6,872.3 | 6,677.9 | 6,501 | 6,348.9 | 6,178.5 | 6,001.6 | 5,841.7 | 5,707.7 | 5,551.3 | 5,394.1 | 5,249.1 | 5,128.3 | 5,000.7 | 4,852.6 | 4,722.5 | 4,619.1 | 4,498.2 | 4,379.7 | 4,272.7 | 4,182.5 | 4,083.6 | 3,977.5 | 3,880.8 | 3,798.6 | 3,707.3 | 3,609.9 | 3,519.7 | 3,445.7 | 3,359.4 | 3,268.9 | 3,183 | 3,109 | 3,547.7 | 3,457.6 | 3,373.7 | 3,302.1 | 3,215.6 | 2,966.2 | 2,666.6 | 2,362.8 | 2,154.3 |
Overige gereserveerde algehele resultaten
| -868 | -1,237 | -1,097 | -1,090 | -1,253 | -1,072 | -1,148 | -1,255 | -1,485 | -1,152 | -957 | -922 | -872 | -1,307 | -1,322 | -1,330 | -1,577 | -1,699 | -1,903 | -1,576 | -1,722 | -1,016 | -928 | -1,052 | -1,015 | -1,092 | -827 | -992 | -1,019 | -1,575 | -1,690 | -2,030 | -1,999 | -1,564 | -1,582 | -1,738 | -1,617 | -1,056 | -1,273 | -875 | -575 | -52 | -128 | -146 | -189 | -745 | -708 | -617 | -731 | -767 | -496 | -629 | -562 | -74 | -150 | -432 | -426 | 0 | -558 | -466 | -496 | -133 | -430 | -356 | 141 | 823 | 705 | 444 | 382 | 518 | 403 | 376 | 306 | 158 | 30 | -85 | -65 | -69 | 175 | 205 | -88 | -177 | -99 | -211 | -386 | -243 | -485 | -567 | -647 | -658.1 | -754.8 | -755.2 | -741.3 | -770.8 | -661.8 | -623.5 | -578.6 | -470.5 | -384.9 | -314 | -271.6 | -299.2 | -250.4 | -166.9 | -236.2 | -224 | -230.1 | -190.9 | -205.9 | -85.9 | -114.7 | 27.4 | -29.2 | -58.4 | -22.1 | 20.9 | 17 | 26.8 | -9.1 | 6.7 | 8.7 | -49.3 | -86.8 | -97.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -39,962 | -18,576 | -18,588 | -18,623 | -18,605 | -18,565 | -18,540 | -18,571 | -16,681 | -16,628 | -15,948 | -15,942 | -15,769 | -15,557 | -15,379 | -15,348 | -15,450 | -15,478 | -15,488 | -14,700 | -14,721 | -14,483 | -14,498 | -14,441 | -13,587 | -13,632 | -13,412 | -13,215 | -12,735 | -12,736 | -12,477 | -12,448 | -12,626 | -12,541 | -12,562 | -12,589 | -12,040 | -11,591 | -10,954 | -10,112 | -9,602 | -9,309 | -9,157 | -8,536 | -8,500 | -7,896 | -7,624 | -7,506 | -17,853 | -12,436 | -12,626 | -26,757 | -17,225 | -28,364 | -27,675 | -25,655 | -15,920 | 9,089 | -6,404 | -23,212.991 | -14,695 | -6,155 | -6,166 | -5,927 | -14,620 | -5,092 | -4,871 | -4,605 | -13,395 | -4,413 | -4,289 | -4,118 | -11,858 | -3,268 | -2,986 | -2,951 | -10,372 | -2,803 | -2,569 | -2,381 | -2,383 | -2,345 | -2,248 | -2,265 | -2,281 | -2,288 | -2,297 | -2,304 | -8,052 | -2,298.3 | -2,306.1 | -2,324.1 | -8,488.3 | -8,635 | -1,896.9 | -1,856.6 | -1,869.8 | -1,882.3 | -1,896.9 | -1,709.6 | -1,589.9 | -1,494.8 | -1,441.5 | -1,316 | -1,255.3 | -1,114.6 | -955.2 | -898.8 | -960.6 | -810.7 | -707.6 | -612.5 | -563.4 | -520.4 | -517.6 | -516.2 | -512.8 | -469.1 | -537.2 | -542.1 | -524.3 | -498.9 | -489.1 | -468.3 | -267.4 | -171.1 | -187.5 | -157.4 | -68.8 | -128 | -163.1 | -134.6 | -188.8 | -193.2 | -105.3 | -81.7 | -119.1 | -173 | -202.4 | -221.1 | -228.7 | -239.8 | -146.1 | 35.9 | 11.2 | 67.9 |
Totaal eigen vermogen van aandeelhouders
| 21,636 | 20,799 | 20,900 | 20,674 | 20,689 | 20,464 | 11,360 | 10,727 | 10,364 | 10,315 | 10,575 | 10,249 | 9,923 | 9,339 | 9,130 | 8,939 | 8,447 | 7,878 | 7,563 | 8,459 | 8,273 | 8,804 | 8,572 | 8,276 | 8,947 | 8,460 | 8,537 | 8,388 | 8,770 | 8,022 | 8,057 | 7,754 | 7,618 | 7,955 | 7,743 | 7,497 | 8,128 | 8,799 | 8,968 | 9,556 | 10,167 | 10,873 | 10,525 | 10,883 | 10,718 | 10,264 | 10,674 | 10,618 | 10,295 | 10,665 | 10,655 | 10,333 | 10,399 | 10,999 | 10,805 | 10,323 | 9,792 | 9,089 | 9,005 | 0.009 | 8,555 | 8,660 | 8,212 | 8,402 | 9,113 | 9,754 | 9,480 | 9,174 | 8,772 | 8,703 | 8,346 | 8,206 | 8,154 | 8,096 | 7,947 | 7,617 | 7,400 | 7,318 | 7,611 | 7,655 | 7,238 | 7,002 | 7,005 | 6,726 | 6,460 | 6,484 | 6,039 | 5,880 | 5,741 | 5,656.8 | 6,371.6 | 6,241.6 | 6,114 | 6,709.6 | 6,680.5 | 6,564.4 | 6,402.8 | 6,280.2 | 6,130 | 6,188.8 | 6,180.5 | 6,048.9 | 5,947.1 | 5,971.9 | 5,803.3 | 5,772 | 5,730.9 | 5,649.6 | 5,420.7 | 5,520.2 | 5,417.6 | 5,494.9 | 5,353.4 | 5,210.8 | 5,092.7 | 4,992.1 | 4,870.8 | 4,796.7 | 4,544.6 | 4,425.4 | 4,341.8 | 4,188.3 | 4,042.1 | 3,945.1 | 3,915.1 | 3,912.5 | 3,790 | 3,723.4 | 3,729.8 | 3,579.3 | 3,446.8 | 3,385.1 | 3,256.9 | 3,166.2 | 3,163.6 | 3,101.3 | 2,989.9 | 3,374.7 | 3,255.2 | 3,152.6 | 3,073.4 | 2,975.8 | 2,820.1 | 2,702.5 | 2,374 | 2,222.2 |
Totaal eigen vermogen
| 27,509 | 26,688 | 26,781 | 26,555 | 26,598 | 26,413 | 17,347 | 16,714 | 16,316 | 16,287 | 10,614 | 10,288 | 9,963 | 9,387 | 9,180 | 8,983 | 8,489 | 7,925 | 7,609 | 8,497 | 8,313 | 8,853 | 8,618 | 8,316 | 8,990 | 8,507 | 8,582 | 8,427 | 8,822 | 8,078 | 8,108 | 7,795 | 7,668 | 8,009 | 7,794 | 7,538 | 8,175 | 8,849 | 9,018 | 9,599 | 10,215 | 10,926 | 10,573 | 11,025 | 10,851 | 10,412 | 10,816 | 10,758 | 10,442 | 10,811 | 10,799 | 10,476 | 10,551 | 11,154 | 10,965 | 10,476 | 9,952 | 9,089 | 9,155 | 147.009 | 8,555 | 8,660 | 8,212 | 8,560 | 9,301 | 9,938 | 9,661 | 9,345 | 8,963 | 8,886 | 8,526 | 8,379 | 8,330 | 8,096 | 7,947 | 7,617 | 7,400 | 7,318 | 7,611 | 7,655 | 7,238 | 7,002 | 7,005 | 6,726 | 6,460 | 6,484 | 6,039 | 5,880 | 5,741 | 5,656.8 | 6,371.6 | 6,241.6 | 6,114 | 6,709.6 | 6,680.5 | 6,564.4 | 6,402.8 | 6,280.2 | 6,130 | 6,188.8 | 6,180.5 | 6,048.9 | 5,947.1 | 5,971.9 | 5,803.3 | 5,772 | 5,730.9 | 5,649.6 | 5,420.7 | 5,520.2 | 5,417.6 | 5,494.9 | 5,353.4 | 5,210.8 | 5,092.7 | 4,992.1 | 4,870.8 | 4,796.7 | 4,544.6 | 4,425.4 | 4,341.8 | 4,188.3 | 4,042.1 | 3,945.1 | 3,915.1 | 3,912.5 | 3,790 | 3,723.4 | 3,729.8 | 3,579.3 | 3,446.8 | 3,385.1 | 3,256.9 | 3,166.2 | 3,163.6 | 3,101.3 | 2,989.9 | 3,374.7 | 3,255.2 | 3,152.6 | 3,073.4 | 2,975.8 | 2,820.1 | 2,702.5 | 2,374 | 2,222.2 |
Totaal passiva en aandeelhoudersvermogen
| 44,246 | 45,585 | 46,440 | 46,513 | 42,746 | 44,173 | 36,147 | 36,241 | 35,672 | 37,042 | 29,497 | 26,959 | 24,715 | 24,484 | 23,800 | 23,678 | 22,882 | 21,730 | 21,711 | 21,101 | 20,497 | 21,317 | 21,071 | 20,429 | 20,390 | 20,487 | 19,785 | 19,858 | 19,589 | 19,402 | 17,277 | 17,471 | 21,743 | 22,082 | 21,764 | 21,552 | 22,088 | 23,464 | 22,968 | 23,724 | 24,177 | 25,115 | 24,346 | 24,124 | 24,711 | 23,513 | 23,724 | 23,771 | 23,818 | 24,326 | 24,134 | 23,444 | 23,861 | 24,104 | 23,535 | 22,703 | 22,843 | 22,958 | 21,720 | 0.021 | 19,763 | 20,324 | 19,991 | 20,522 | 21,040 | 22,196 | 21,450 | 20,854 | 19,680 | 20,075 | 19,532 | 19,103 | 18,672 | 18,384 | 17,209 | 16,626 | 17,227 | 17,144 | 17,263 | 16,956 | 16,361 | 15,937 | 16,021 | 15,707 | 15,194 | 15,383 | 14,804 | 14,495 | 14,545 | 14,896.9 | 15,533.8 | 15,498.1 | 15,046.4 | 15,477.4 | 15,737.3 | 15,513.9 | 15,164.3 | 15,314.2 | 14,942.6 | 13,629.2 | 13,623.5 | 13,534 | 13,255.8 | 13,161.6 | 12,659.8 | 12,328.7 | 12,110.6 | 11,917.5 | 11,463.3 | 11,096.5 | 10,919.5 | 10,696.4 | 10,481 | 10,445.6 | 10,376.8 | 9,733.2 | 9,399 | 9,667.2 | 9,423.3 | 8,728.3 | 8,215 | 8,187.9 | 7,960.9 | 7,778.2 | 7,814.5 | 8,086.3 | 8,057.7 | 8,021 | 6,627 | 6,673.3 | 6,567.6 | 6,561.6 | 6,364.4 | 6,357.5 | 6,518.3 | 6,448.5 | 6,376.4 | 6,948.1 | 6,865.5 | 5,534.2 | 5,408 | 5,363.7 | 5,027 | 4,867.8 | 3,769 | 3,256.8 |