Emerson Electric Co.
NYSE:EMR
123.93 (USD) • At close December 31, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4,619 | 4,380 | 4,376 | 4,117 | 4,090 | 3,946 | 3,756 | 3,373 | 5,360 | 5,005 | 4,791 | 4,473 | 4,947 | 4,697 | 4,431 | 4,161 | 4,558 | 3,914 | 4,162 | 4,151 | 4,971 | 4,684 | 4,570 | 4,147 | 4,888 | 4,456 | 4,248 | 3,816 | 4,435 | 4,039 | 3,574 | 3,216 | 3,932 | 5,126 | 4,928 | 4,713 | 5,814 | 5,503 | 5,400 | 5,587 | 6,807 | 6,312 | 5,812 | 5,606 | 6,812 | 6,344 | 5,960 | 5,553 | 6,700 | 6,484 | 5,919 | 5,309 | 6,545 | 6,288 | 5,854 | 5,535 | 5,243 | 5,641 | 5,144 | 0.005 | 5,322 | 5,091 | 5,087 | 5,415 | 6,696 | 6,568 | 6,023 | 5,637 | 6,134 | 5,874 | 5,513 | 5,051 | 5,516 | 5,217 | 4,852 | 4,548 | 4,643 | 4,465 | 4,227 | 3,970 | 4,120 | 4,036 | 3,859 | 3,600 | 3,694 | 3,573 | 3,478 | 3,241 | 3,537.7 | 3,570.7 | 3,420.8 | 3,294.8 | 3,551.9 | 3,904.9 | 4,103.3 | 3,919.5 | 4,065 | 4,041.8 | 3,894.7 | 3,543.3 | 3,620.1 | 3,634 | 3,588.7 | 3,426.7 | 3,428.1 | 3,465.2 | 3,382.4 | 3,171.5 | 3,156.1 | 3,208.4 | 3,103.5 | 2,830.6 | 2,867.5 | 2,896.8 | 2,819.8 | 2,565.8 | 2,584.5 | 2,629.7 | 2,514.1 | 2,284.6 | 2,237.5 | 2,243.7 | 2,116.5 | 2,009.5 | 2,041.2 | 2,092.1 | 2,056.7 | 1,983.8 | 1,991.9 | 1,973.2 | 1,923.9 | 1,817 | 1,885.6 | 1,851.9 | 1,888.9 | 1,800.6 | 2,038.8 | 1,982.3 | 1,906.2 | 1,646.1 | 1,762.6 | 1,783.6 | 1,805.3 | 1,719.8 | 1,747.1 | 1,698.5 | 1,627.7 | 1,578.2 | 1,639.7 | 1,566.4 | 1,533.2 | 1,358 | 1,265.2 | 1,272.8 | 1,260.2 | 1,154.7 | 1,163.5 |
Kosten van de omzet
| 2,248 | 2,333 | 5,365 | 2,201 | 2,078 | 1,952 | 1,955 | 1,753 | 3,043 | 2,908 | 2,839 | 2,651 | 2,951 | 2,715 | 2,569 | 2,438 | 2,676 | 2,296 | 2,412 | 2,392 | 2,843 | 2,683 | 2,645 | 2,386 | 2,823 | 2,507 | 2,423 | 2,195 | 2,631 | 2,361 | 2,017 | 1,851 | 2,219 | 3,032 | 2,934 | 2,824 | 3,446 | 3,269 | 3,234 | 3,307 | 3,918 | 3,674 | 3,417 | 3,370 | 4,008 | 3,776 | 3,587 | 3,346 | 3,951 | 3,856 | 3,583 | 3,254 | 3,955 | 3,790 | 3,548 | 3,372 | 3,031 | 3,430 | 3,144 | 0.003 | 3,294 | 3,253 | 3,250 | 3,419 | 4,222 | 4,155 | 3,781 | 3,615 | 3,875 | 3,769 | 3,561 | 3,256 | 3,531 | 3,361 | 3,118 | 2,955 | 2,974 | 2,865 | 2,725 | 2,558 | 2,631 | 2,597 | 2,503 | 2,318 | 2,400 | 2,323 | 2,265 | 2,095 | 2,303 | 2,340.2 | 2,232.1 | 2,124.7 | 2,394.2 | 2,540.3 | 2,652.5 | 2,531.5 | 2,607.8 | 2,605.1 | 2,514.3 | 2,288.8 | 2,332.4 | 2,340 | 2,309.8 | 2,211.6 | 2,195 | 2,211.1 | 2,159.7 | 2,029.8 | 2,005.8 | 2,067 | 1,987.4 | 1,805.4 | 1,833.7 | 1,859.8 | 1,821.1 | 1,650.4 | 1,645.6 | 1,707 | 1,635.2 | 1,492.6 | 1,419.1 | 1,459.7 | 1,370.8 | 1,303.4 | 1,218.2 | 1,267.1 | 1,252.9 | 1,210.9 | 1,218.2 | 1,225.1 | 1,200.3 | 1,115.8 | 1,151 | 1,128.7 | 1,164.8 | 1,102.6 | 1,283.2 | 1,244.7 | 1,194.5 | 1,010.1 | 1,099.6 | 1,115.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 2,371 | 2,047 | -989 | 1,916 | 2,012 | 1,994 | 1,801 | 1,620 | 2,317 | 2,097 | 1,952 | 1,822 | 1,996 | 1,982 | 1,862 | 1,723 | 1,882 | 1,618 | 1,750 | 1,759 | 2,128 | 2,001 | 1,925 | 1,761 | 2,065 | 1,949 | 1,825 | 1,621 | 1,804 | 1,678 | 1,557 | 1,365 | 1,713 | 2,094 | 1,994 | 1,889 | 2,368 | 2,234 | 2,166 | 2,280 | 2,889 | 2,638 | 2,395 | 2,236 | 2,804 | 2,568 | 2,373 | 2,207 | 2,749 | 2,628 | 2,336 | 2,055 | 2,590 | 2,498 | 2,306 | 2,163 | 2,212 | 2,211 | 2,000 | 0.002 | 2,028 | 1,838 | 1,837 | 1,996 | 2,474 | 2,413 | 2,242 | 2,022 | 2,259 | 2,105 | 1,952 | 1,795 | 1,985 | 1,856 | 1,734 | 1,593 | 1,669 | 1,600 | 1,502 | 1,412 | 1,489 | 1,439 | 1,356 | 1,282 | 1,294 | 1,250 | 1,213 | 1,146 | 1,234.7 | 1,230.5 | 1,188.7 | 1,170.1 | 1,157.7 | 1,364.6 | 1,450.8 | 1,388 | 1,457.2 | 1,436.7 | 1,380.4 | 1,254.5 | 1,287.7 | 1,294 | 1,278.9 | 1,215.1 | 1,233.1 | 1,254.1 | 1,222.7 | 1,141.7 | 1,150.3 | 1,141.4 | 1,116.1 | 1,025.2 | 1,033.8 | 1,037 | 998.7 | 915.4 | 938.9 | 922.7 | 878.9 | 792 | 818.4 | 784 | 745.7 | 706.1 | 823 | 825 | 803.8 | 772.9 | 773.7 | 748.1 | 723.6 | 701.2 | 734.6 | 723.2 | 724.1 | 698 | 755.6 | 737.6 | 711.7 | 636 | 663 | 668 | 1,805.3 | 1,719.8 | 1,747.1 | 1,698.5 | 1,627.7 | 1,578.2 | 1,639.7 | 1,566.4 | 1,533.2 | 1,358 | 1,265.2 | 1,272.8 | 1,260.2 | 1,154.7 | 1,163.5 |
Brutowinstmarge
| 0.513 | 0.467 | -0.226 | 0.465 | 0.492 | 0.505 | 0.479 | 0.48 | 0.432 | 0.419 | 0.407 | 0.407 | 0.403 | 0.422 | 0.42 | 0.414 | 0.413 | 0.413 | 0.42 | 0.424 | 0.428 | 0.427 | 0.421 | 0.425 | 0.422 | 0.437 | 0.43 | 0.425 | 0.407 | 0.415 | 0.436 | 0.424 | 0.436 | 0.409 | 0.405 | 0.401 | 0.407 | 0.406 | 0.401 | 0.408 | 0.424 | 0.418 | 0.412 | 0.399 | 0.412 | 0.405 | 0.398 | 0.397 | 0.41 | 0.405 | 0.395 | 0.387 | 0.396 | 0.397 | 0.394 | 0.391 | 0.422 | 0.392 | 0.389 | 0.38 | 0.381 | 0.361 | 0.361 | 0.369 | 0.369 | 0.367 | 0.372 | 0.359 | 0.368 | 0.358 | 0.354 | 0.355 | 0.36 | 0.356 | 0.357 | 0.35 | 0.359 | 0.358 | 0.355 | 0.356 | 0.361 | 0.357 | 0.351 | 0.356 | 0.35 | 0.35 | 0.349 | 0.354 | 0.349 | 0.345 | 0.347 | 0.355 | 0.326 | 0.349 | 0.354 | 0.354 | 0.358 | 0.355 | 0.354 | 0.354 | 0.356 | 0.356 | 0.356 | 0.355 | 0.36 | 0.362 | 0.361 | 0.36 | 0.364 | 0.356 | 0.36 | 0.362 | 0.361 | 0.358 | 0.354 | 0.357 | 0.363 | 0.351 | 0.35 | 0.347 | 0.366 | 0.349 | 0.352 | 0.351 | 0.403 | 0.394 | 0.391 | 0.39 | 0.388 | 0.379 | 0.376 | 0.386 | 0.39 | 0.391 | 0.383 | 0.388 | 0.371 | 0.372 | 0.373 | 0.386 | 0.376 | 0.375 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 523 | 0 | 0 | 0 | 385 | 0 | 0 | 0 | 485 | 0 | 0 | 0 | 439 | 0 | 0 | 0 | 454 | 0 | 0 | 0 | 436 | 0 | 0 | 0 | 340 | 0 | 0 | 0 | 320 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 541 | 0 | 0 | 0 | 576 | 0 | 0 | 0 | 547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 1,296 | 0 | 1,114 | 1,042 | 1,000 | 1,030 | 1,136 | 1,052 | 1,049 | 1,011 | 1,054 | 1,073 | 1,054 | 998 | 946 | 934 | 983 | 1,136 | 1,109 | 1,126 | 1,145 | 1,077 | 1,180 | 1,054 | 1,032 | 992 | 997 | 931 | 868 | 822 | 855 | 1,203 | 1,218 | 1,226 | 1,185 | 1,276 | 1,318 | 1,405 | 1,453 | 1,424 | 1,394 | 1,444 | 1,432 | 1,396 | 1,426 | 1,394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,315 | 1,254 | 1,296 | 1,277 | 1,114 | 1,042 | 1,000 | 1,030 | 1,136 | 1,052 | 1,049 | 1,011 | 1,054 | 1,073 | 1,054 | 998 | 946 | 934 | 983 | 1,136 | 1,109 | 1,126 | 1,145 | 1,077 | 1,180 | 1,054 | 1,032 | 992 | 997 | 931 | 868 | 822 | 855 | 1,203 | 1,218 | 1,226 | 1,185 | 1,276 | 1,318 | 1,405 | 1,453 | 1,424 | 1,394 | 1,444 | 1,432 | 1,396 | 1,426 | 1,394 | 1,385 | 1,338 | 1,359 | 1,354 | 1,339 | 1,363 | 1,315 | 1,328 | 1,358 | 1,221 | 1,230 | 0.001 | 1,426 | 1,089 | 1,119 | 1,193 | 1,300 | 1,321 | 1,252 | 1,190 | 1,240 | 1,160 | 1,115 | 1,078 | 1,107 | 1,037 | 1,005 | 950 | 923 | 907 | 893 | 872 | 860 | 824 | 807 | 790 | 753 | 734 | 734 | 720 | 733.3 | 716.5 | 724.3 | 747.9 | 786.7 | 731.2 | 790 | 774 | 775.4 | 767.3 | 743.3 | 701.9 | 684.6 | 695.5 | 698.7 | 691.4 | 672.2 | 684.8 | 673.3 | 646.4 | 633.6 | 621.8 | 612.2 | 583.3 | 563.9 | 567.1 | 544 | 517 | 517.2 | 498.7 | 476.4 | 440.9 | 454.5 | 422.2 | 406.4 | 396.5 | 413.5 | 404.1 | 396.9 | 392.1 | 387.7 | 367.7 | 355.9 | 348.8 | 359.2 | 359 | 361.8 | 354.1 | 384.7 | 366.2 | 353.8 | 323.7 | 340.3 | 335.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 266 | 43 | 34 | 20 | 33 | 36 | 90 | 118 | -219 | 98 | 62 | 21 | 41 | 11 | 16 | 22 | -131 | -33 | 48 | -9 | -37 | 15 | 13 | 17 | -17 | -88 | -39 | -17 | 2 | -32 | -49 | 22 | -52 | -13 | -30 | -29 | -73 | -34 | -39 | -6 | -8 | -30 | -58 | -25 | -43 | -21 | 11 | -11 | 0 | 0 | 0 | 0 | 0 | 87 | 101 | 0 | 0 | 69 | 92 | 93 | 0 | 141 | 121 | 23 | 22 | 20 | 22 | 17 | 17 | 16 | 0 | 14 | 15 | 13 | 0 | 0 | 28 | 0 | 0 | 0 | 21 | 0 | 0 | 414 | 0 | 0 | 4 | 5 | 28 | 0 | 0 | 0 | 690.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76.7 | 89.3 | 89.4 | 85.3 | 69.1 | 74.6 | 77 | 74.5 | 72.1 | 74.2 | 74.5 | 73.6 | 68.7 | 73.2 | 66.5 | 60.9 | 54.4 | 58.7 | 0 | 0 | -5,656 | 0 | 0 | 0 | -5,247.4 | 0 | 0 | 0 | -4,196 | 0 | 0 | 0 | -3,909.7 |
Bedrijfskosten
| 1,581 | 1,254 | 1,296 | 1,551 | 1,346 | 1,221 | 1,090 | 1,148 | 1,270 | 1,150 | 1,111 | 1,074 | 1,131 | 1,144 | 1,070 | 1,076 | 946 | 994 | 1,042 | 1,195 | 1,170 | 1,186 | 1,205 | 1,134 | 1,237 | 1,054 | 1,083 | 1,048 | 1,049 | 965 | 889 | 844 | 873 | 1,264 | 1,279 | 1,290 | 1,361 | 1,364 | 1,415 | 1,469 | 1,518 | 1,490 | 1,473 | 1,514 | 1,499 | 1,482 | 1,496 | 1,469 | 1,385 | 1,387 | 1,464 | 1,444 | 1,073 | 1,450 | 1,416 | 1,389 | 1,346 | 1,264 | 1,322 | 0.001 | 1,308 | 1,230 | 1,240 | 1,216 | 1,322 | 1,341 | 1,274 | 1,207 | 1,257 | 1,176 | 1,115 | 1,092 | 1,122 | 1,050 | 1,005 | 950 | 951 | 907 | 893 | 872 | 881 | 824 | 807 | 1,204 | 753 | 734 | 738 | 725 | 761.3 | 716.5 | 724.3 | 747.9 | 1,477.3 | 731.2 | 790 | 774 | 775.4 | 767.3 | 743.3 | 701.9 | 684.6 | 695.5 | 698.7 | 691.4 | 672.2 | 684.8 | 673.3 | 646.4 | 633.6 | 621.8 | 612.2 | 583.3 | 563.9 | 567.1 | 544 | 517 | 517.2 | 498.7 | 476.4 | 440.9 | 454.5 | 422.2 | 406.4 | 396.5 | 490.2 | 493.4 | 486.3 | 477.4 | 456.8 | 442.3 | 432.9 | 423.3 | 431.3 | 433.2 | 436.3 | 427.7 | 453.4 | 439.4 | 420.3 | 384.6 | 394.7 | 394.3 | 0 | 0 | -5,656 | 0 | 0 | 0 | -5,247.4 | 0 | 0 | 0 | -4,196 | 0 | 0 | 0 | -3,909.7 |
Bedrijfsresultaat
| 790 | 793 | -2,285 | 132 | 697 | 603 | 711 | 482 | 738 | 962 | 873 | 1,217 | 774 | 812 | 754 | 647 | 869 | 591 | 720 | 564 | 958 | 815 | 720 | 627 | 828 | 848 | 742 | 573 | 748 | 713 | 668 | 521 | 570 | 785 | 669 | 599 | 1,007 | 830 | 751 | 811 | 1,371 | 1,102 | 875 | 722 | 1,305 | 1,035 | 820 | 738 | 1,364 | 1,290 | 977 | 701 | 1,517 | 1,048 | 890 | 852 | 866 | 927 | 678 | 649 | 720 | 608 | 547 | 780 | 1,152 | 1,072 | 968 | 815 | 1,002 | 929 | 837 | 703 | 863 | 806 | 729 | 643 | 718 | 693 | 609 | 540 | 608 | 615 | 549 | 78 | 541 | 516 | 475 | 421 | 473.4 | 514 | 464.4 | 422.2 | -319.6 | 633.4 | 660.8 | 614 | 681.8 | 669.4 | 637.1 | 552.6 | 603.1 | 598.5 | 580.2 | 523.7 | 560.9 | 569.3 | 549.4 | 495.3 | 516.7 | 519.6 | 503.9 | 441.9 | 469.9 | 469.9 | 454.7 | 398.4 | 421.7 | 424 | 402.5 | 351.1 | 363.9 | 361.8 | 339.3 | 309.6 | 332.8 | 331.6 | 317.5 | 295.5 | 316.9 | 305.8 | 290.7 | 277.9 | 303.3 | 290 | 287.8 | 270.3 | 302.2 | 298.2 | 291.4 | 251.4 | 268.3 | 273.7 | 1,805.3 | 1,719.8 | -3,908.9 | 1,698.5 | 1,627.7 | 1,578.2 | -3,607.7 | 1,566.4 | 1,533.2 | 1,358 | -2,930.8 | 1,272.8 | 1,260.2 | 1,154.7 | -2,746.2 |
Bedrijfsresultaat ratio
| 0.171 | 0.181 | -0.522 | 0.032 | 0.17 | 0.153 | 0.189 | 0.143 | 0.138 | 0.192 | 0.182 | 0.272 | 0.156 | 0.173 | 0.17 | 0.155 | 0.191 | 0.151 | 0.173 | 0.136 | 0.193 | 0.174 | 0.158 | 0.151 | 0.169 | 0.19 | 0.175 | 0.15 | 0.169 | 0.177 | 0.187 | 0.162 | 0.145 | 0.153 | 0.136 | 0.127 | 0.173 | 0.151 | 0.139 | 0.145 | 0.201 | 0.175 | 0.151 | 0.129 | 0.192 | 0.163 | 0.138 | 0.133 | 0.204 | 0.199 | 0.165 | 0.132 | 0.232 | 0.167 | 0.152 | 0.154 | 0.165 | 0.164 | 0.132 | 129,515 | 0.135 | 0.119 | 0.108 | 0.144 | 0.172 | 0.163 | 0.161 | 0.145 | 0.163 | 0.158 | 0.152 | 0.139 | 0.156 | 0.154 | 0.15 | 0.141 | 0.155 | 0.155 | 0.144 | 0.136 | 0.148 | 0.152 | 0.142 | 0.022 | 0.146 | 0.144 | 0.137 | 0.13 | 0.134 | 0.144 | 0.136 | 0.128 | -0.09 | 0.162 | 0.161 | 0.157 | 0.168 | 0.166 | 0.164 | 0.156 | 0.167 | 0.165 | 0.162 | 0.153 | 0.164 | 0.164 | 0.162 | 0.156 | 0.164 | 0.162 | 0.162 | 0.156 | 0.164 | 0.162 | 0.161 | 0.155 | 0.163 | 0.161 | 0.16 | 0.154 | 0.163 | 0.161 | 0.16 | 0.154 | 0.163 | 0.159 | 0.154 | 0.149 | 0.159 | 0.155 | 0.151 | 0.153 | 0.161 | 0.157 | 0.152 | 0.15 | 0.148 | 0.15 | 0.153 | 0.153 | 0.152 | 0.153 | 1 | 1 | -2.237 | 1 | 1 | 1 | -2.2 | 1 | 1 | 1 | -2.316 | 1 | 1 | 1 | -2.36 |
Totaal overige inkomsten en kosten netto
| -111 | -338 | -60 | 7 | 131 | -38 | -36 | -50 | -143 | 233 | -62 | -42 | 54 | -44 | -71 | -84 | -104 | -133 | -67 | -152 | -132 | -63 | -105 | -36 | -90 | -50 | -90 | -65 | -63 | -88 | -103 | -57 | 104 | -147 | -34 | -79 | -11 | -74 | 756 | -46 | -555 | -76 | -105 | -79 | -124 | -575 | -46 | -65 | -771 | -135 | -75 | -67 | -424 | -143 | -57 | -139 | -65 | -64 | -77 | -157 | -63 | -65 | -49 | -43 | -152 | -126 | -96 | -53 | -95 | -105 | -78 | -63 | -88 | -92 | -104 | -73 | -99 | -87 | -111 | -106 | -78 | -116 | -83 | -135 | -135 | -187 | -124 | -103 | -102.1 | -93.1 | -59.8 | -53.8 | 315.5 | -130.2 | -115.4 | -69.9 | -112.2 | -95.3 | -98.5 | -56.6 | -93.1 | -64.3 | -75.9 | -51.3 | -66.6 | -61.8 | -68.8 | -54.2 | -55.7 | -48 | -58.2 | -36.6 | -47 | -48.1 | -52.3 | -36.5 | -48.7 | -47.9 | -46 | 3.2 | -37 | -35.3 | -34.3 | 159.8 | -52.5 | -36.8 | -37.6 | -38.5 | -52.3 | -33.2 | -26.3 | -35.6 | -50.5 | -27.8 | -32.7 | -37.3 | -52.4 | -39.8 | -39.5 | -22.5 | -26.5 | -24.3 | -1,805.3 | -1,719.8 | 3,908.9 | -1,698.5 | -1,627.7 | -1,578.2 | 3,607.7 | -1,566.4 | -1,533.2 | -1,358 | 2,930.8 | -1,272.8 | -1,260.2 | -1,154.7 | 2,746.2 |
Inkomen voor belasting
| 679 | 455 | 652 | 139 | 904 | 761 | 639 | 422 | 904 | 1,195 | 811 | 1,175 | 828 | 784 | 737 | 563 | 765 | 458 | 689 | 423 | 826 | 767 | 675 | 591 | 738 | 768 | 658 | 503 | 685 | 621 | 565 | 464 | 674 | 744 | 608 | 503 | 996 | 796 | 1,604 | 765 | 816 | 1,072 | 817 | 643 | 1,181 | 511 | 831 | 673 | 593 | 1,155 | 814 | 553 | 1,093 | 992 | 833 | 713 | 801 | 883 | 611 | 0.001 | 657 | 544 | 547 | 669 | 1,000 | 946 | 872 | 778 | 907 | 824 | 736 | 640 | 775 | 714 | 625 | 570 | 619 | 598 | 498 | 434 | 530 | 499 | 466 | 357 | 406 | 329 | 348 | 321 | 371.3 | 420.9 | 404.6 | 368.2 | -4.1 | 503.2 | 545.4 | 544.1 | 569.6 | 574.1 | 538.6 | 496 | 510 | 534.2 | 504.3 | 472.4 | 494.3 | 507.5 | 480.6 | 441.1 | 461 | 471.6 | 445.7 | 405.3 | 422.9 | 421.8 | 402.4 | 361.9 | 373 | 376.1 | 356.5 | 354.3 | 326.9 | 326.5 | 305 | 469.4 | 280.3 | 294.8 | 279.9 | 257 | 264.6 | 272.6 | 264.4 | 242.3 | 252.8 | 262.2 | 255.1 | 233 | 249.8 | 258.4 | 251.9 | 228.9 | 241.8 | 249.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.147 | 0.104 | 0.149 | 0.034 | 0.221 | 0.193 | 0.17 | 0.125 | 0.169 | 0.239 | 0.169 | 0.263 | 0.167 | 0.167 | 0.166 | 0.135 | 0.168 | 0.117 | 0.166 | 0.102 | 0.166 | 0.164 | 0.148 | 0.143 | 0.151 | 0.172 | 0.155 | 0.132 | 0.154 | 0.154 | 0.158 | 0.144 | 0.171 | 0.145 | 0.123 | 0.107 | 0.171 | 0.145 | 0.297 | 0.137 | 0.12 | 0.17 | 0.141 | 0.115 | 0.173 | 0.081 | 0.139 | 0.121 | 0.089 | 0.178 | 0.138 | 0.104 | 0.167 | 0.158 | 0.142 | 0.129 | 0.153 | 0.157 | 0.119 | 0.117 | 0.123 | 0.107 | 0.108 | 0.124 | 0.149 | 0.144 | 0.145 | 0.138 | 0.148 | 0.14 | 0.134 | 0.127 | 0.141 | 0.137 | 0.129 | 0.125 | 0.133 | 0.134 | 0.118 | 0.109 | 0.129 | 0.124 | 0.121 | 0.099 | 0.11 | 0.092 | 0.1 | 0.099 | 0.105 | 0.118 | 0.118 | 0.112 | -0.001 | 0.129 | 0.133 | 0.139 | 0.14 | 0.142 | 0.138 | 0.14 | 0.141 | 0.147 | 0.141 | 0.138 | 0.144 | 0.146 | 0.142 | 0.139 | 0.146 | 0.147 | 0.144 | 0.143 | 0.147 | 0.146 | 0.143 | 0.141 | 0.144 | 0.143 | 0.142 | 0.155 | 0.146 | 0.146 | 0.144 | 0.234 | 0.137 | 0.141 | 0.136 | 0.13 | 0.133 | 0.138 | 0.137 | 0.133 | 0.134 | 0.142 | 0.135 | 0.129 | 0.123 | 0.13 | 0.132 | 0.139 | 0.137 | 0.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 149 | 88 | 149 | 7 | 209 | 158 | 134 | 98 | 196 | 243 | 136 | 280 | 154 | 151 | 169 | 111 | 35 | 51 | 165 | 94 | 102 | 155 | 150 | 124 | 116 | 49 | 169 | 109 | 183 | 202 | 181 | 94 | 188 | 254 | 231 | 151 | 345 | 222 | 625 | 236 | 401 | 334 | 263 | 166 | 373 | 297 | 253 | 207 | 293 | 368 | 258 | 172 | 345 | 294 | 266 | 222 | 241 | 273 | 184 | 0 | 151 | 157 | 174 | 211 | 310 | 299 | 274 | 256 | 284 | 250 | 242 | 195 | 249 | 228 | 191 | 171 | 200 | 240 | 150 | 137 | 176 | 158 | 148 | 113 | 130 | 51 | 112 | 104 | 122.3 | 139.3 | 129.9 | 113.5 | 10.6 | 172.8 | 186.7 | 186.7 | 198.6 | 200.4 | 185.8 | 171.1 | 169.8 | 189.1 | 178.4 | 170 | 180.4 | 182.7 | 173 | 158.8 | 171 | 175 | 165.3 | 150.4 | 156.7 | 154.9 | 147.5 | 131.4 | 135.3 | 136.6 | 129.4 | 129.6 | 118.7 | 118.5 | 110.7 | 175.5 | 100.3 | 107.6 | 102.2 | 93.8 | 96.7 | 98.1 | 96.5 | 89.7 | 93.7 | 96.9 | 94.4 | 86.2 | 95.2 | 97.9 | 95.7 | 87 | 92.2 | 95.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 996 | 329 | 501 | 142 | 744 | 9,352 | 792 | 2,331 | 740 | 921 | 674 | 896 | 670 | 627 | 561 | 445 | 723 | 399 | 517 | 326 | 717 | 604 | 520 | 465 | 617 | 712 | 482 | 392 | 504 | 413 | 292 | 309 | 438 | 479 | 369 | 349 | 648 | 564 | 973 | 525 | 410 | 728 | 547 | 462 | 795 | 194 | 561 | 454 | 282 | 770 | 545 | 371 | 761 | 683 | 556 | 480 | 749 | 585 | 405 | 0 | 506 | 387 | 373 | 458 | 688 | 612 | 547 | 565 | 623 | 574 | 494 | 445 | 526 | 486 | 434 | 399 | 419 | 358 | 348 | 297 | 354 | 341 | 318 | 244 | 276 | 360 | 236 | 217 | 248.7 | 281.6 | 274.7 | 254.7 | -14.7 | 330.4 | 358.7 | 357.4 | 371 | 373.7 | 352.8 | 324.9 | 340.2 | 345.1 | 325.9 | 302.4 | 313.9 | 324.8 | 307.6 | 282.3 | 290 | 296.6 | 280.4 | 254.9 | 266.2 | 266.9 | 254.9 | 230.5 | 237.7 | 239.5 | 227.1 | 203.4 | 208.2 | 208 | 194.3 | 178 | 180 | 187.2 | 177.7 | 163.2 | 167.9 | 174.5 | 167.9 | 152.6 | 159.1 | 165.3 | 160.7 | 146.8 | 154.6 | 160.5 | 156.2 | 141.9 | 149.6 | 153.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.216 | 0.075 | 0.114 | 0.034 | 0.182 | 2.37 | 0.211 | 0.691 | 0.138 | 0.184 | 0.141 | 0.2 | 0.135 | 0.133 | 0.127 | 0.107 | 0.159 | 0.102 | 0.124 | 0.079 | 0.144 | 0.129 | 0.114 | 0.112 | 0.126 | 0.16 | 0.113 | 0.103 | 0.114 | 0.102 | 0.082 | 0.096 | 0.111 | 0.093 | 0.075 | 0.074 | 0.111 | 0.102 | 0.18 | 0.094 | 0.06 | 0.115 | 0.094 | 0.082 | 0.117 | 0.031 | 0.094 | 0.082 | 0.042 | 0.119 | 0.092 | 0.07 | 0.116 | 0.109 | 0.095 | 0.087 | 0.143 | 0.104 | 0.079 | 0.085 | 0.095 | 0.076 | 0.073 | 0.085 | 0.103 | 0.093 | 0.091 | 0.1 | 0.102 | 0.098 | 0.09 | 0.088 | 0.095 | 0.093 | 0.089 | 0.088 | 0.09 | 0.08 | 0.082 | 0.075 | 0.086 | 0.084 | 0.082 | 0.068 | 0.075 | 0.101 | 0.068 | 0.067 | 0.07 | 0.079 | 0.08 | 0.077 | -0.004 | 0.085 | 0.087 | 0.091 | 0.091 | 0.092 | 0.091 | 0.092 | 0.094 | 0.095 | 0.091 | 0.088 | 0.092 | 0.094 | 0.091 | 0.089 | 0.092 | 0.092 | 0.09 | 0.09 | 0.093 | 0.092 | 0.09 | 0.09 | 0.092 | 0.091 | 0.09 | 0.089 | 0.093 | 0.093 | 0.092 | 0.089 | 0.088 | 0.089 | 0.086 | 0.082 | 0.084 | 0.088 | 0.087 | 0.084 | 0.084 | 0.089 | 0.085 | 0.082 | 0.076 | 0.081 | 0.082 | 0.086 | 0.085 | 0.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 1.75 | 0.58 | 0.88 | 0.25 | 1.3 | 16.38 | 1.39 | 3.99 | 1.25 | 1.55 | 1.14 | 1.51 | 1.12 | 1.05 | 0.94 | 0.74 | 1.21 | 0.67 | 0.85 | 0.53 | 1.17 | 0.98 | 0.85 | 0.74 | 0.98 | 1.13 | 0.76 | 0.61 | 0.79 | 0.64 | 0.45 | 0.48 | 0.68 | 0.74 | 0.57 | 0.54 | 0.99 | 0.84 | 1.42 | 0.76 | 0.59 | 1.03 | 0.78 | 0.65 | 1.13 | 0.27 | 0.77 | 0.63 | 0.39 | 1.05 | 0.74 | 0.5 | 1.03 | 0.91 | 0.74 | 0.63 | 1 | 0.78 | 0.54 | 0.56 | 0.67 | 0.52 | 0.5 | 0.6 | 0.88 | 0.79 | 0.7 | 0.72 | 0.78 | 0.72 | 0.62 | 0.56 | 0.64 | 0.59 | 0.53 | 0.49 | 0.51 | 0.43 | 0.42 | 0.36 | 0.42 | 0.41 | 0.38 | 0.29 | 0.33 | 0.43 | 0.28 | 0.26 | 0.3 | 0.34 | 0.33 | -0.81 | -0.017 | 0.39 | 0.42 | 0.42 | 0.43 | 0.44 | 0.42 | 0.38 | 0.39 | 0.4 | 0.38 | 0.35 | 0.36 | 0.37 | 0.35 | 0.32 | 0.33 | 0.34 | 0.32 | 0.28 | 0.3 | 0.3 | 0.28 | 0.26 | 0.27 | 0.27 | 0.26 | 0.23 | 0.23 | 0.24 | 0.22 | 0.21 | 0.2 | 0.21 | 0.2 | 0.19 | 0.19 | 0.2 | 0.19 | 0.17 | 0.18 | 0.19 | 0.18 | 0.17 | 0.17 | 0.18 | 0.18 | 0.16 | 0.17 | 0.18 | 0.17 | 0.16 | 0 | 0.15 | 0.14 | 0.14 | 0 | 0.13 | 0.13 | 0.12 | 0 | 0.12 | 0.12 | 0.12 | 0 |
Verwaterde WPA
| 1.74 | 0.57 | 0.87 | 0.25 | 1.29 | 16.29 | 1.38 | 3.97 | 1.24 | 1.54 | 1.13 | 1.5 | 1.11 | 1.04 | 0.93 | 0.74 | 1.2 | 0.67 | 0.84 | 0.53 | 1.16 | 0.97 | 0.84 | 0.74 | 0.97 | 1.12 | 0.76 | 0.61 | 0.78 | 0.64 | 0.45 | 0.48 | 0.68 | 0.74 | 0.57 | 0.53 | 0.98 | 0.84 | 1.42 | 0.75 | 0.58 | 1.03 | 0.77 | 0.65 | 1.1 | 0.27 | 0.77 | 0.62 | 0.38 | 1.04 | 0.74 | 0.5 | 1.01 | 0.9 | 0.73 | 0.63 | 0.99 | 0.77 | 0.53 | 0.56 | 0.67 | 0.51 | 0.49 | 0.6 | 0.87 | 0.78 | 0.69 | 0.71 | 0.78 | 0.72 | 0.61 | 0.55 | 0.64 | 0.59 | 0.52 | 0.48 | 0.5 | 0.43 | 0.42 | 0.35 | 0.42 | 0.41 | 0.38 | 0.29 | 0.33 | 0.43 | 0.28 | 0.26 | 0.3 | 0.34 | 0.33 | -0.81 | -0.017 | 0.39 | 0.42 | 0.42 | 0.43 | 0.44 | 0.41 | 0.38 | 0.39 | 0.4 | 0.37 | 0.35 | 0.35 | 0.37 | 0.35 | 0.32 | 0.33 | 0.33 | 0.31 | 0.28 | 0.3 | 0.3 | 0.28 | 0.26 | 0.27 | 0.27 | 0.26 | 0.23 | 0.23 | 0.24 | 0.22 | 0.21 | 0.2 | 0.21 | 0.2 | 0.19 | 0.19 | 0.2 | 0.19 | 0.17 | 0.18 | 0.19 | 0.18 | 0.17 | 0.17 | 0.18 | 0.18 | 0.16 | 0.17 | 0.18 | 0.17 | 0.16 | 0 | 0.15 | 0.14 | 0.14 | 0 | 0.13 | 0.13 | 0.12 | 0 | 0.12 | 0.12 | 0.12 | 0 |
EBITDA
| 1,271 | 960 | 1,166 | 645 | 1,229 | 1,089 | 974 | 742 | 1,291 | 1,526 | 1,088 | 1,447 | 1,119 | 1,061 | 1,018 | 849 | 1,031 | 826 | 942 | 758 | 1,087 | 1,033 | 908 | 835 | 993 | 972 | 906 | 753 | 917 | 904 | 759 | 658 | 494 | 864 | 761 | 631 | 1,247 | 1,075 | 950 | 1,044 | 2,079 | 1,329 | 1,136 | 941 | 1,448 | 1,790 | 1,096 | 937 | 1,570 | 1,422 | 1,079 | 819 | 1,354 | 1,268 | 1,111 | 997 | 1,096 | 1,147 | 880 | 841 | 929 | 608 | 789 | 900 | 1,329 | 1,252 | 1,147 | 997 | 1,167 | 1,092 | 981 | 864 | 1,016 | 966 | 729 | 784 | 860 | 829 | 748 | 540 | 755 | 755 | 688 | 623 | 669 | 658 | 617 | 553 | 605 | 654.5 | 602.3 | 553 | -147.3 | 817.4 | 841.6 | 785.4 | 853.8 | 840.3 | 809.2 | 716.1 | 759.4 | 762.5 | 611.3 | 523.7 | 560.9 | 569.3 | 549.4 | 495.3 | 516.7 | 519.6 | 503.9 | 441.9 | 469.9 | 469.9 | 454.7 | 398.4 | 421.7 | 424 | 402.5 | 326.7 | 467.4 | 453.6 | 425.6 | 392.5 | 409.5 | 420.9 | 406.9 | 380.8 | 386 | 380.4 | 367.7 | 352.4 | 375.4 | 364.2 | 362.3 | 343.9 | 370.9 | 371.4 | 357.9 | 312.3 | 322.7 | 332.4 | 1,805.3 | 1,719.8 | -3,908.9 | 1,698.5 | 1,627.7 | 1,578.2 | -3,607.7 | 1,566.4 | 1,533.2 | 1,358 | -2,930.8 | 1,272.8 | 1,260.2 | 1,154.7 | -2,746.2 |
EBITDA ratio
| 0.275 | 0.276 | -0.425 | 0.205 | 0.237 | 0.264 | 0.259 | 0.22 | 0.214 | 0.246 | 0.228 | 0.326 | 0.233 | 0.199 | 0.234 | 0.219 | 0.226 | 0.204 | 0.228 | 0.185 | 0.228 | 0.221 | 0.207 | 0.204 | 0.216 | 0.221 | 0.214 | 0.203 | 0.219 | 0.224 | 0.23 | 0.21 | 0.235 | 0.205 | 0.191 | 0.174 | 0.19 | 0.195 | 0.004 | 0.181 | 0.305 | 0.214 | 0.195 | 0.166 | 0.226 | 0.282 | 0.182 | 0.17 | 0.234 | 0.224 | 0.181 | 0.154 | 0.207 | 0.201 | 0.189 | 0.179 | 0.209 | 0.204 | 0.21 | 0.169 | 0.175 | 0.119 | 0.153 | 0.189 | 0.215 | 0.203 | 0.198 | 0.173 | 0.198 | 0.193 | 0.19 | 0.172 | 0.19 | 0.193 | 0.193 | 0.177 | 0.196 | 0.197 | 0.191 | 0.184 | 0.19 | 0.203 | 0.186 | 0.08 | 0.202 | 0.22 | 0.196 | 0.182 | 0.188 | 0.192 | 0.176 | 0.163 | 0.045 | 0.224 | 0.214 | 0.197 | 0.217 | 0.211 | 0.215 | 0.203 | 0.221 | 0.214 | 0.17 | 0.155 | 0.172 | 0.171 | 0.171 | 0.162 | 0.171 | 0.168 | 0.172 | 0.159 | 0.17 | 0.168 | 0.168 | 0.158 | 0.17 | 0.168 | 0.167 | 0.143 | 0.216 | 0.208 | 0.207 | 0.104 | 0.212 | 0.205 | 0.201 | 0.196 | 0.211 | 0.198 | 0.191 | 0.2 | 0.214 | 0.197 | 0.192 | 0.194 | 0.191 | 0.188 | 0.194 | 0.194 | 0.188 | 0.189 | 1 | 1 | -2.237 | 1 | 1 | 1 | -2.2 | 1 | 1 | 1 | -2.316 | 1 | 1 | 1 | -2.36 |