Emerson Electric Co.
NYSE:EMR
123.44 (USD) • At close January 3, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 558 | 344 | 501 | 132 | 695 | 603 | 505 | 324 | 708 | 952 | 675 | 895 | 674 | 633 | 568 | 452 | 730 | 407 | 524 | 329 | 724 | 612 | 525 | 467 | 622 | 719 | 489 | 394 | 502 | 419 | 384 | 370 | 400 | 490 | 377 | 352 | 651 | 574 | 979 | 529 | 415 | 738 | 554 | 477 | 808 | 214 | 578 | 466 | 300 | 787 | 556 | 381 | 774 | 683 | 556 | 491 | 761 | 601 | 855 | 0 | 506 | 387 | 373 | 458 | 688 | 612 | 547 | 565 | 623 | 574 | 494 | 445 | 526 | 486 | 434 | 399 | 419 | 358 | 348 | 297 | 354 | 341 | 318 | 244 | 276 | 360 | 236 | 217 | 248.7 | -656.1 | 274.7 | 254.7 | -14.7 | 330.4 | 358.7 | 357.4 | 371 | 373.7 | 352.8 | 324.9 | 340.2 | 345.1 | 325.9 | 302.4 | 313.9 | 324.8 | 307.6 | 282.3 | 290 | 296.6 | 280.4 | 254.9 | 266.2 | 266.9 | 254.9 | 230.5 | 237.6 | 239.6 | 227.1 | 224.7 | 208.2 | 208 | 194.3 | 293.9 | 180 | 187.2 | 177.7 | 163.2 | 167.9 | 174.5 | 167.9 | 152.6 | 159.1 | 165.3 | 160.7 | 146.8 | 154.6 | 160.5 | 156.2 | 141.9 | 149.6 |
Afschrijvingen & Amortisatie
| 426 | 417 | 424 | 422 | 271 | 257 | 263 | 260 | 317 | 270 | 221 | 231 | 249 | 237 | 239 | 244 | 223 | 209 | 211 | 211 | 213 | 203 | 204 | 202 | 201 | 179 | 191 | 187 | 182 | 171 | 140 | 143 | -21 | 192 | 195 | 202 | 202 | 201 | 205 | 207 | 208 | 204 | 210 | 209 | 207 | 201 | 205 | 206 | 206 | 211 | 202 | 204 | 217 | 215 | 216 | 219 | 211 | 203 | 402 | 0 | 185 | 184 | 182 | 176 | 177 | 180 | 179 | 171 | 165 | 163 | 167 | 161 | 153 | 160 | 153 | 141 | 142 | 144 | 139 | 137 | 147 | 140 | 139 | 131 | 128 | 142 | 137 | 127 | 131.6 | 140.5 | 138.2 | 130.7 | 172.3 | 184 | 180.8 | 171.4 | 172 | 170.9 | 172.1 | 163.5 | 156.3 | 164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103.5 | 91.8 | 86.3 | 82.9 | 76.7 | 89.3 | 89.4 | 85.3 | 69.1 | 74.6 | 77 | 74.5 | 72.1 | 74.2 | 74.5 | 73.6 | 68.7 | 73.2 | 66.5 | 60.9 | 54.4 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -29 | -1,925 | -48 | 0 | 0 | 0 | 0 | 0 | -452 | -36 | 7 | 8 | 8 | -49 | 16 | 17 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 57 | 56 | 73 | 74 | 52 | 56 | 40 | 102 | 37 | 16 | 50 | 41 | 33 | 66 | 61 | 64 | 41 | 51 | -38 | 56 | 37 | 31 | 59 | -7 | 216 | 0 | 0 | 0 | 110 | 0 | 0 | 0 | 145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 143 | 0 | 0 | 0 | 221 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -375 | 197 | -126 | -247 | 179 | 21 | -101 | -289 | 191 | -118 | -403 | -185 | -43 | 180 | -5 | 71 | 234 | 174 | -80 | -180 | 202 | 178 | -220 | -310 | 203 | 77 | -203 | -160 | 144 | 142 | 12 | -138 | 128 | 22 | 88 | -145 | 388 | 9 | -338 | -192 | 271 | 116 | -219 | -54 | 358 | 83 | -195 | -204 | 276 | -134 | -189 | -293 | 168 | -22 | -17 | -430 | 281 | -5 | 33 | 0 | 551 | 424 | -39 | -316 | 310 | -13 | -12 | -307 | 418 | 183 | -137 | -327 | 221 | 3 | -113 | -263 | 269 | 125 | -81 | -203 | 173 | 279 | -3 | -127 | 355 | -22 | -34 | -33 | 216.4 | 222.5 | 64.3 | -71.2 | 496.9 | -87.9 | -88.3 | -199.5 | 204.7 | -31.7 | -108.7 | -169.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -56 | 67.5 | -148.4 | -54 | 102.9 | -1.3 | -117.5 | -66.5 | 168.5 | 46.4 | -66.6 | -122.6 | 119.5 | 56.5 | -68.8 | -63.7 | 94.3 | 42.7 | -33.9 | -95.6 | 61 | -1.3 | -55.3 | -94.7 | 103.2 |
Vorderingen
| 0 | 79 | -129 | 94 | -77 | -51 | -141 | 78 | -174 | -50 | -285 | 217 | -241 | 1 | -157 | 232 | -249 | 173 | 2 | 281 | -127 | 3 | -117 | 292 | -202 | -53 | -108 | 216 | -144 | -71 | -22 | 212 | -91 | -59 | -46 | 433 | 0 | 65 | -26 | 434 | -370 | -191 | -148 | 446 | -288 | -214 | -29 | 447 | -357 | 0 | 0 | 426 | 0 | 0 | 0 | 67 | 0 | 0 | 0 | 57 | 0 | 0 | 0 | 439 | 0 | 0 | 0 | 143 | 0 | 0 | 0 | 67 | 0 | 0 | 0 | 24 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,432,612,152,584,833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 156 | 12 | 51 | -97 | 99 | -40 | -26 | -193 | 44 | -85 | -126 | -302 | 34 | -99 | -24 | -37 | 212 | -2 | -49 | -167 | 130 | -12 | -35 | -170 | 150 | 39 | -23 | -149 | 157 | 12 | -34 | -103 | 152 | 6 | -22 | -78 | 249 | -14 | -56 | -195 | 122 | -19 | -74 | -161 | 279 | 6 | -31 | -171 | 255 | -8 | -57 | -239 | 252 | -76 | -67 | -97 | 75 | -72 | -141 | -22 | 252 | 282 | 210 | -164 | 115 | -2 | -33 | -170 | 117 | 101 | 52 | -174 | -5 | -60 | 0 | -125 | 66 | 53 | 0 | -82 | 13 | 12 | 25 | -58 | 102 | 73 | 12 | -26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -59.9 | -25.1 | -12.9 | 9.4 | 36.6 | 9.6 | 8.1 | -0.9 | 10.3 | 28.3 | 23.2 | -16.6 | 24.2 | -9.3 | 4.6 | -13.6 | 51.8 | 16.6 | 9 | -19.8 | 22.1 |
Crediteuren
| 0 | -15 | 43 | -89 | 54 | 27 | -40 | -58 | 42 | 62 | 8 | 10 | 154 | 161 | 92 | -37 | 243 | -149 | -65 | -225 | 119 | 55 | 36 | -247 | 212 | 64 | -32 | -129 | 142 | 93 | 19 | -119 | 65 | 88 | 95 | -270 | 0 | 23 | -33 | -277 | 241 | 128 | 76 | -151 | 134 | 181 | 40 | -341 | 135 | 239 | 88 | -319 | 69 | 134 | 174 | -183 | 191 | 147 | 188 | -28 | 91 | -117 | 0 | -424 | 0 | 0 | 0 | -244 | 0 | 0 | 0 | -227 | 0 | 0 | 0 | -90 | 0 | 0 | 0 | -158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -531 | 121 | -91 | 92 | 103 | 85 | 106 | -116 | 121 | -45 | -285 | -110 | -231 | 118 | -73 | -87 | -221 | 325 | 34 | -69 | -47 | 135 | -221 | -185 | -159 | -26 | -148 | -98 | -155 | 37 | 27 | -128 | -89 | -72 | 15 | -230 | 139 | -9 | -249 | -154 | -92 | 7 | -221 | -188 | -55 | -104 | -204 | -139 | -114 | -365 | -220 | -161 | -153 | -80 | -124 | -217 | 15 | -80 | -14 | -7 | 208 | 259 | -249 | -167 | 195 | -11 | 21 | -36 | 301 | 82 | -189 | 7 | 226 | 63 | 0 | -72 | 203 | 72 | 0 | 30 | 160 | 267 | -28 | -69 | 253 | -95 | -46 | 0 | 216.4 | 222.5 | 64.3 | -71.2 | 0 | -87.9 | -88.3 | -199.5 | 0 | -31.7 | -108.7 | -169.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67.5 | -148.4 | -54 | 162.8 | 23.8 | -104.6 | -75.9 | 131.9 | 36.8 | -74.7 | -121.7 | 109.2 | 28.2 | -92 | -47.1 | 70.1 | 52 | -38.5 | -82 | 9.2 | -17.9 | -64.3 | -74.9 | 81.1 |
Overige Niet-Contante Posten
| 418 | 890 | 827 | 63 | 85 | -95 | -639 | 21 | 65 | -380 | -101 | -7 | -22 | -18 | -64 | -31 | 50 | -15 | -46 | -9 | 65 | -47 | 24 | -36 | -2 | -51 | 20 | 26 | 26 | -84 | -364 | -137 | 450 | 14 | 59 | 78 | 39 | -285 | -488 | 27 | 514 | -40 | 30 | 59 | 130 | 497 | 9 | 86 | 529 | -18 | -7 | 42 | 96 | 27 | -2 | 42 | 17 | -96 | 29 | 0 | 110 | -79 | -17 | 1 | 120 | 48 | 34 | -6 | 36 | -21 | 24 | 48 | 124 | -29 | 75 | 42 | 49 | -21 | 35 | 30 | 52 | -5 | -3 | 36 | 81 | -270 | 34.707 | -4 | 42.8 | 781.6 | -38.8 | -62.6 | 40.3 | -87.1 | -54.8 | -52.2 | -53.9 | -56.5 | -29.8 | -16 | 195.3 | -36.7 | 44.8 | -26.8 | 322.3 | 103.9 | 33.1 | -36.3 | 330.9 | 168.2 | -51.6 | -70.8 | 368.9 | 77.1 | -56.9 | -90.3 | 404.3 | 0 | 0 | 0 | 121.7 | 11.9 | -107.6 | -115.7 | 5.8 | -9 | -0.6 | 4.1 | 12.9 | -4.9 | -15.3 | 6.9 | 28.3 | -4.9 | 11 | -1.9 | 27.4 | 12.2 | -14 | 8.7 | 0.8 |
Kasstroom uit Operationele Activiteiten
| 1,084 | 1,090 | 743 | 415 | -643 | 794 | 68 | 418 | 1,217 | 740 | 442 | 523 | 855 | 1,105 | 807 | 808 | 1,229 | 842 | 588 | 424 | 1,204 | 946 | 533 | 323 | 1,024 | 924 | 497 | 447 | 854 | 648 | 172 | 238 | 957 | 718 | 719 | 487 | 1,101 | 499 | 358 | 571 | 1,408 | 1,018 | 575 | 691 | 1,503 | 995 | 597 | 554 | 1,311 | 846 | 562 | 334 | 1,255 | 903 | 753 | 322 | 1,270 | 703 | 1,318.999 | 0.001 | 1,352 | 916 | 499 | 319 | 1,295 | 827 | 748 | 423 | 1,242 | 899 | 548 | 327 | 1,024 | 620 | 549 | 319 | 879 | 606 | 441 | 261 | 726 | 755 | 451 | 284 | 840 | 210 | 374 | 307 | 639.5 | 488.5 | 438.4 | 251.6 | 694.8 | 339.4 | 396.4 | 277.1 | 693.8 | 456.4 | 386.4 | 303.2 | 691.8 | 472.4 | 370.7 | 275.6 | 636.2 | 428.7 | 340.7 | 246 | 620.9 | 464.8 | 228.8 | 184.1 | 635.1 | 344 | 198 | 140.2 | 585.9 | 307.1 | 78.7 | 170.7 | 536.3 | 310.4 | 55.5 | 194.6 | 431 | 313.9 | 199.9 | 130 | 369.4 | 300.7 | 160.8 | 170.3 | 353.8 | 277.3 | 212.3 | 122.9 | 311.7 | 244.6 | 153.4 | 116.8 | 308 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -168 | -92 | -82 | -77 | -169 | -73 | -62 | -59 | -196 | -110 | -109 | -116 | -231 | -128 | -100 | -122 | -209 | -104 | -111 | -114 | -199 | -121 | -119 | -155 | -303 | -120 | -98 | -96 | -176 | -106 | -94 | -100 | -93 | -107 | -102 | -145 | -169 | -157 | -152 | -207 | -194 | -176 | -161 | -236 | -298 | -145 | -120 | -115 | -237 | -141 | -157 | -130 | -244 | -195 | -126 | -82 | -224 | -122 | -178 | -0 | -143 | -116 | -140 | -132 | -253 | -155 | -179 | -127 | -261 | -144 | -155 | -121 | -247 | -140 | -113 | -101 | -168 | -118 | -140 | -92 | -170 | -83 | -80 | -67 | -124 | -82 | -66 | -65 | -133 | -79 | -78.3 | -93.7 | -144.4 | -118.6 | -140.9 | -150.3 | -236.4 | -158.2 | -171.8 | -125.6 | -182.6 | -142 | -130.2 | -136.8 | -194.5 | -142.9 | -152.7 | -112.5 | -202.3 | -146 | -113.4 | -113.7 | -168.7 | -126 | -112.4 | -106.4 | -122.6 | -115 | -105.4 | -77.7 | -115.3 | -84.4 | -65.4 | -67.2 | -96.9 | -87 | -70.2 | -51.5 | -115.5 | -81.8 | -81.7 | -66.5 | -100.7 | -79.5 | -75.4 | -55.3 | -100.7 | -83 | -68.6 | -57.4 | -83.3 |
Netto Overnames
| 0 | 0 | 76 | -8,339 | -720 | 0 | 15 | 15 | -64 | -5,000 | 2 | 399 | 34 | 0 | 0 | -1,611 | -12 | -18 | -96 | 0 | -80 | -137 | -165 | -73 | -1,455 | 2 | -271 | -278 | 1 | -2,935 | 0 | -16 | -70 | -51 | -5 | -6 | 339 | -97 | 1,389 | -143 | 99 | -38 | 0 | -308 | 4 | -20 | 0 | 0 | 116 | -11 | -167 | 0 | 99 | -42 | -147 | -39 | -625 | -32 | -1,339.999 | -0.001 | -41 | -302 | -162 | -271 | -149 | 28 | -63 | -377 | -108 | -15 | 0 | 0 | -44 | -439 | -212 | -57 | -174 | -95 | -69 | -28 | -396 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | -23.2 | -12.5 | -5.8 | -712.5 | -45.7 | -15.4 | -83.7 | -55.3 | -62 | -744.5 | -1,160.7 | -4.6 | -78.2 | -587.3 | -68.5 | -468 | -363.5 | -101.7 | 0 | 0 | -279.1 | -17.4 | -8.1 | -14.6 | -132 | -112.9 | -7.1 | -47.8 | 0.5 | -27.7 | -133.1 | -75.2 | -19.5 | -16.9 | -19.8 | -1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.4 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.5 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 918 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -67.7 | 0 | 0 | 0 | 0 | 2.7 |
Overige Investeringsactiviteiten
| 3,372 | 17 | -31 | -36 | 204 | 9,521 | -105 | 2,915 | -99 | -24 | -19 | 2 | -15 | -8 | 48 | 13 | -11 | -23 | -25 | -17 | -34 | -26 | -34 | -31 | -30 | -29 | -24 | -18 | -1 | -59 | 1,127 | 3,874 | -90 | -27 | 82 | -12 | -126 | 8 | -60 | -26 | -38 | -52 | -44 | -11 | -22 | -28 | -26 | -19 | -39 | 3 | -33 | -10 | -30 | -9 | -17 | -16 | -13 | -14 | 31 | 0 | -20 | -19 | 49 | -12 | 61 | -26 | -15 | 183 | 34 | -14 | -129 | 43 | 109 | 15 | 18 | -5 | 1 | -16 | -19 | -10 | -5 | 51 | 32 | 1 | -1 | 4 | -7 | 42 | 59.9 | 64.1 | -19.5 | 152.5 | 35.7 | 128.6 | -9.9 | 52.2 | 105.1 | 32 | 33.4 | -1.9 | 88 | 154.8 | -28.1 | 0.8 | 43.4 | 31.8 | -112.8 | 6.1 | 45.1 | -12 | 66.8 | -65.9 | 207.7 | 101.7 | -23.1 | -14 | -7.2 | -12 | -9.2 | 57.3 | -99 | -1.7 | -0.4 | 305.8 | 7.5 | -4.8 | 14.7 | -1,205.9 | 45.2 | -2.7 | 16.9 | -54.4 | -20.4 | -6.3 | -100.5 | 0 | 5.4 | 36.8 | -593.7 | -147.6 | -3.3 |
Kasstroom uit Investeringsactiviteiten
| 3,204 | -75 | -37 | -8,452 | -685 | 10,366 | -152 | 2,886 | -359 | -5,134 | -126 | 285 | -212 | -136 | -52 | -1,720 | -232 | -145 | -232 | -131 | -313 | -284 | -318 | -259 | -1,788 | -147 | -393 | -392 | -177 | -3,100 | 1,033 | 3,758 | -253 | -185 | -25 | -163 | 44 | -254 | 1,177 | -376 | -133 | -266 | -205 | -555 | -316 | -193 | -146 | -134 | -160 | -149 | -357 | -140 | -175 | -246 | -290 | -137 | -862 | -168 | -1,486.999 | -0.001 | -204 | -437 | -253 | -415 | -341 | -153 | -257 | -321 | -335 | -173 | -284 | -78 | -182 | -564 | -307 | -163 | -341 | -229 | -228 | -130 | -571 | -32 | -48 | -66 | -130 | -78 | -73 | -23 | -96.3 | -27.4 | -103.6 | -653.7 | -154.4 | -5.4 | -234.5 | -153.4 | -193.3 | -870.7 | -1,299.1 | -132.1 | -172.8 | -574.5 | -226.8 | -604 | -514.6 | -212.8 | -265.5 | -106.4 | -436.3 | -175.4 | -54.7 | -194.2 | -93 | -137.2 | -142.6 | -168.2 | -129.3 | -154.7 | -247.7 | -95.6 | -233.8 | -103 | -85.6 | 236.7 | -89.4 | -91.8 | -55.5 | -1,257.4 | -70.3 | -84.5 | -64.8 | -120.9 | -121.1 | -85.8 | -175.9 | -123 | -95.3 | -46.2 | -662.3 | -205 | -82 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -2,471 | -658 | 0 | 2,647 | -99 | -2,765 | 170 | -548 | -10 | 431 | 2,243 | 2,139 | -609 | 38 | -280 | 39 | 179 | -546 | 1,755 | 252 | -434 | -117 | 382 | 1,198 | -1,228 | 799 | -279 | 810 | -500 | 1,091 | -4 | -251 | -638 | -11 | -2 | -251 | -600 | 838 | -145 | 748 | -517 | 42 | 696 | 73 | -3 | 1 | 90 | 160 | -557 | 5 | 226 | 416 | -15 | 91 | -33 | 86 | -1,982 | 1,027 | 49 | 1,222 | -730 | -334 | 164 | 784 | -504 | 78 | 36 | 1,050 | -811 | -141 | 126 | 517 | -88 | 480 | -47 | -516 | -509 | 57 | 272 | 126 | -4 | -215 | -98 | 224 | -563 | 106 | 26 | -72 | -540.6 | -218.5 | -194.9 | 692 | 2.3 | -95.6 | 81.6 | 119.6 | -461.1 | 598.2 | 1,335 | 221.9 | -391.3 | 327.4 | 116.6 | 664.7 | -77 | 67.1 | 76 | 398.8 | -47.3 | -19.1 | 159.3 | 221.6 | -457.1 | -63.5 | 34.7 | 295 | -434.2 | -67.1 | 277.5 | 158 | -314.4 | -102.1 | 152.4 | -185.2 | -357.1 | -140.2 | -69.6 | 1,359.1 | -359.2 | -123.4 | 8.8 | 78.9 | -196.6 | -119.2 | 37.6 | 114.5 | -218.8 | -113.7 | 613.1 | 148.2 | -158 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,320.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 11 | 4 | 3 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.4 | 2.7 | 2.5 | 0 | 0 | 3.2 | 1 | 0.6 | 0 | 0 | 0 | 0.9 | 2.6 | 1.9 | 0.8 | 2.9 |
Terugkoop van Gewone Aandelen
| -280 | -59 | -57 | -247 | -114 | -100 | 0 | -2,000 | -82 | -133 | -32 | -253 | -232 | -190 | -65 | -13 | 0 | 0 | -813 | -129 | -250 | 0 | -214 | -786 | 0 | -250 | -250 | -500 | 0 | -280 | -120 | 0 | -46 | 0 | -48 | -507 | -460 | -690 | -842 | -509 | -265 | -187 | -206 | -390 | -537 | -302 | -158 | -113 | -270 | -198 | -85 | -244 | -440 | -319 | -125 | -51 | -29 | -47 | -24 | 0 | 0 | 0 | -285 | -433 | -393 | -244 | -289 | -194 | -225 | -150 | -195 | -283 | -451 | -300 | -70 | -41 | -186 | -242 | -217 | -10 | -40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16 | 2.7 | 11.3 | -18 | -454.6 | -41.9 | 0 | 0 | 7.9 | 7.7 | -232.5 | -159.3 | -44 | -63.1 | -122.3 | -94.3 | -122 | -166.5 | -58.5 | -152.4 | -112.2 | -112 | -92.9 | -59.5 | -48.6 | -12.3 | 0 | 0 | -8.6 | 0 | 0 | 0 | -12.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.5 | -1 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -300 | -301 | -300 | -300 | -298 | -297 | -297 | -306 | -305 | -305 | -306 | -307 | -301 | -303 | -303 | -303 | -299 | -299 | -306 | -305 | -300 | -302 | -302 | -305 | -305 | -306 | -307 | -311 | -309 | -309 | -310 | -311 | -305 | -306 | -306 | -310 | -309 | -313 | -321 | -326 | -300 | -304 | -302 | -304 | -293 | -295 | -296 | -297 | -290 | -293 | -294 | -294 | -258 | -259 | -261 | -261 | -253 | -252 | -504 | -0 | -249 | -247 | -250 | -252 | -232 | -235 | -236 | -237 | -208 | -208 | -210 | -211 | -180 | -183 | -184 | -183 | -172 | -173 | -174 | -175 | -169 | -169 | -168 | -169 | -165 | -166 | -165 | -165 | -163 | -163.1 | -163.1 | -162.8 | -162.2 | -163.7 | -164.1 | -164 | -152.7 | -152.6 | -153.4 | -154.5 | -141.1 | -141.2 | -141.7 | -142.4 | -129.7 | -130.4 | -130.7 | -130.2 | -119.6 | -119.8 | -120.4 | -120.9 | -109.7 | -109.8 | -109.8 | -109.8 | -110.1 | -96.1 | -96.1 | -96.2 | -87.4 | -87.4 | -87.4 | -87.7 | -81.1 | -81.1 | -81 | -81 | -77.4 | -77.4 | -77.4 | -77.3 | -73.9 | -74 | 0 | 0 | -70.4 | -70.3 | -70.2 | -70.3 | -62.4 |
Overige Financieringsactiviteiten
| 13 | -12 | -85 | -45 | -10 | -104 | -14 | -41 | -1,112 | 65 | -7 | 22 | 11 | 6 | 41 | 42 | -26 | -11 | 19 | 20 | 18 | -8 | 38 | -9 | 1 | 40 | 24 | -30 | -5 | 3 | 72 | -2,358 | -6 | -8 | -158 | 857 | -7 | 8 | 39 | -59 | -2 | 18 | -557 | -54 | 98 | -2 | 22 | -8 | 16 | -8 | 19 | -48 | -10 | 1 | 22 | -55 | -42 | 60 | 40 | -15 | -22 | -51 | -8 | -35 | -9 | 0 | 16 | -61 | -2 | 1 | 12 | -6 | -6 | 23 | 32 | -17 | 0 | 6 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | 326 | 0 | -162.513 | 35.45 | 0 | 0 | 142.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.7 | -44.7 | 0 | 3.5 | 0.2 | -46.4 | 0 | 4.5 | -39.3 | -63.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -73.6 | -73.7 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -3,038 | -1,030 | -442 | 2,055 | -521 | -3,266 | -141 | -2,895 | -1,509 | 58 | 1,898 | 1,601 | -1,131 | -449 | -607 | -235 | -146 | -856 | 655 | -162 | -966 | -427 | -96 | 98 | -1,532 | 283 | -812 | -31 | -814 | 505 | -362 | -2,920 | -995 | -325 | -514 | -211 | -1,376 | -157 | -1,269 | -146 | -1,084 | -431 | -369 | -675 | -735 | -598 | -342 | -258 | -1,101 | -494 | -134 | -170 | -723 | -486 | -397 | -281 | -2,306 | 788 | 791.999 | 0.001 | -1,001 | -632 | -379 | 64 | -1,138 | -401 | -473 | 558 | -1,246 | -498 | -267 | 17 | -725 | 20 | -269 | -757 | -867 | -352 | -91 | -59 | -213 | -486 | -256 | 66 | -724 | -57 | -138 | -234 | -719.6 | -378.9 | -347.5 | 512 | -614.5 | -301.2 | -122.8 | -41.3 | -605.9 | 453.3 | 949.1 | -91.9 | -576.4 | 123.1 | -147.4 | 428 | -328.7 | -229.8 | -113.2 | 116.2 | -279.1 | -250.9 | -54 | 41.2 | -615.4 | -185.6 | -89.8 | 140.5 | -552.9 | -159.7 | 181.6 | 15.4 | -414.4 | -185 | 25.7 | -336.3 | -453 | -219.9 | -147.9 | 1,280.6 | -435.7 | -205.7 | -65.4 | 2.6 | -269.9 | -173.6 | -43.5 | 39.8 | -288.3 | -181.4 | 544.8 | 78.7 | -217.5 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 40 | -5 | -22 | 7 | -57 | 17 | 0 | 58 | -74 | -64 | -11 | -37 | -18 | -2 | -3 | 29 | 14 | 26 | -63 | 10 | -34 | -16 | 17 | -7 | -22 | -93 | 56 | 10 | 59 | 48 | 45 | -107 | -43 | -14 | 33 | -58 | -108 | 49 | -132 | -76 | -91 | 4 | -14 | 1 | 13 | -9 | -21 | -2 | 25 | -64 | 6 | 0 | -86 | 17 | 34 | -3 | 66 | -58 | -25 | -0 | 31 | 28 | -28 | -77 | -96 | 17 | 43 | 38 | 16 | 9 | 7 | 14 | -2 | 15 | 7 | -8 | -2 | -67 | -1 | 67 | 18 | -16 | 9 | 29 | 1 | 28 | 6 | 6 | 9.1 | 17.7 | -6.6 | 1.8 | 6.6 | -13.2 | 4.8 | -3.5 | -16.3 | -9.9 | -2.5 | -5.8 | -9.3 | 6.2 | -12.6 | 12.4 | 3.1 | 1.1 | 0.3 | -12.7 | -9.8 | 2.7 | -17.8 | 1.8 | 9.2 | -2.7 | 1.1 | -1.9 | 0.4 | 4.5 | 3.4 | -3.8 | 5.8 | 5.9 | 0.8 | -2.2 | -4.9 | -0.6 | -2.4 | -10.9 | 10.2 | 7.9 | -5.9 | 9.1 | 4.2 | -10.4 | -4.8 | 1.8 | 7.7 | 2 | 9.1 | -4.7 | 4.3 |
Netto Kasstroomverandering
| 1,290 | -20 | 242 | -5,975 | -1,906 | 7,911 | -225 | 467 | -725 | -4,400 | 2,203 | 2,372 | -506 | 518 | 145 | -1,118 | 865 | -133 | 948 | 141 | -109 | 219 | 136 | 155 | -2,318 | 967 | -652 | 34 | -78 | -1,899 | 888 | 969 | -334 | 194 | 213 | 55 | -339 | 137 | 134 | -27 | 100 | 325 | -13 | -538 | 465 | 195 | 88 | 160 | 75 | 139 | 77 | 24 | 271 | 188 | 100 | -99 | -1,832 | 1,265 | 2,158.998 | 0 | 178 | -125 | -161 | -109 | -280 | 290 | 61 | 698 | -323 | 237 | 4 | 280 | 115 | 91 | -20 | -609 | -331 | -42 | 121 | 139 | -40 | 221 | 156 | 313 | -13 | 103 | 169 | 56 | -167 | 99.9 | -19.3 | 111.7 | -67.5 | 19.6 | 43.9 | 78.9 | -121.7 | 29.1 | 33.9 | 73.4 | -66.7 | 27.2 | -16.1 | 112 | -204 | -12.8 | -37.7 | 243.1 | -104.3 | 41.2 | 102.3 | 32.9 | -64.1 | 18.5 | -33.3 | 110.6 | -95.9 | -2.8 | 16 | 86.7 | -106.1 | 28.3 | -3.6 | 92.8 | -116.3 | 1.6 | -5.9 | 142.3 | -126.4 | 18.4 | 24.7 | 61.1 | -33 | 7.5 | -11.9 | 41.5 | -64.2 | 19 | 45 | -14.2 | 12.8 |
Kaspositie aan het Einde van de Periode
| 3,588 | 2,298 | 2,318 | 2,076 | 8,051 | 9,957 | 2,046 | 2,271 | 1,804 | 2,529 | 6,929 | 4,726 | 2,354 | 2,860 | 2,342 | 2,197 | 3,315 | 2,450 | 2,583 | 1,635 | 1,494 | 1,603 | 1,384 | 1,248 | 1,093 | 3,411 | 2,444 | 3,096 | 3,062 | 3,140 | 5,039 | 4,151 | 3,182 | 3,516 | 3,322 | 3,109 | 3,054 | 3,393 | 3,256 | 3,122 | 3,149 | 3,049 | 2,724 | 2,737 | 3,275 | 2,810 | 2,615 | 2,527 | 2,367 | 2,292 | 2,153 | 2,076 | 2,052 | 1,781 | 1,593 | 1,493 | 1,592 | 3,424 | 2,159 | 0.002 | 1,560 | 1,382 | 1,507 | 1,668 | 1,777 | 2,057 | 1,767 | 1,706 | 1,008 | 1,331 | 1,094 | 1,090 | 810 | 695 | 604 | 624 | 1,233 | 1,564 | 1,606 | 1,485 | 1,346 | 1,386 | 1,165 | 1,009 | 696 | 709 | 606 | 437 | 381 | 548 | 448.1 | 467.4 | 355.7 | 423.2 | 403.6 | 359.7 | 280.8 | 402.5 | 373.4 | 339.5 | 266.1 | 332.8 | 305.6 | 321.7 | 209.7 | 413.7 | 426.5 | 464.2 | 221.1 | 325.4 | 284.2 | 181.9 | 149 | 213.1 | 194.6 | 227.9 | 117.3 | 213.2 | 216 | 200 | 113.3 | 219.4 | 191.1 | 194.7 | -116.3 | 1.6 | -5.9 | 222.5 | -126.4 | 18.4 | 24.7 | 163.5 | -33 | 7.5 | -11.9 | 139.8 | -64.2 | 19 | 45 | 98.5 | 12.8 |