PT Elnusa Tbk

IDX:ELSA.JK

448 (IDR) • At close November 13, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.

20232022202120202019201820172016201520142013201220112010200920082007
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2,077,7251,656,9751,144,7691,231,867856,122719,457902,563744,387934,9681,060,1511,319,686928,199688,818724,5671,124,202401,120106,948
Kortetermijnbeleggingen 430,463-461,968-679,0213,370-13,083-13,473-12,784-12,6911,494-9,43830,00060,00008,30075,00000
Liquide middelen en kortetermijnbeleggingen 2,077,7251,656,9751,144,7691,235,237856,122719,457902,563744,387936,4621,060,1511,349,686988,199688,818732,8671,199,202401,120106,948
Nettovorderingen 3,047,5512,959,9712,333,0072,179,7672,120,4541,585,3701,263,973724,349798,638935,583964,63401,223,291803,378890,500822,603643,456
Voorraad 452,691429,814322,656273,488213,298167,06596,508130,532127,890114,830102,55592,725108,422115,06283,80074,60948,100
Overige vlottende activa 528,334240,256646,352532,203988,828686,615116,421479,989216,329222,12075,3441,229,432456,040378,826374,524323,233195,988
Totaal vlottende activa 6,106,3015,287,0164,446,7844,217,3253,698,3703,158,5072,379,4651,865,1162,079,3192,236,6682,492,2192,310,3562,476,5712,040,6592,548,0261,621,565994,492
Niet-vlottende activa:
Materiële vaste activa, netto 2,262,2582,290,9571,929,5252,155,6491,868,8301,757,9772,113,0401,929,3011,885,4011,554,0261,383,4901,575,8291,413,0151,304,5861,332,5831,213,210738,951
Goodwill 00000000000000000
Immateriële activa 6,6378,09815,2928,36313,74518,26714,09121,69920,35215,18714,3887,38900000
Goodwill en immateriële activa 6,6378,09815,2928,36313,74518,26714,09121,69920,35215,18714,3887,3890129,536191,92100
Langetermijnbeleggingen 38,375492,747701,38716,25229,74322,41919,305256,697272,725281,489330,169-13,873033,358-29,62500
Belastingvorderingen 129,282129,824112,660117,631127,598109,68499,97684,51698,390131,072122,700103,04591,27643,62038,14833,92330,631
Overige niet-vlottende activa 1,058,629627,44729,2091,047,6021,066,751590,473229,49233,62751,32627,26227,998311,811409,088126,807129,368449,118395,331
Totaal niet-vlottende activa 3,495,1813,549,0732,788,0733,345,4973,106,6672,498,8202,475,9042,325,8402,328,1942,009,0361,878,7451,984,2011,913,3791,637,9071,662,3951,696,2511,164,913
Totaal activa 9,601,4828,836,0897,234,8577,562,8226,805,0375,657,3274,855,3694,190,9564,407,5134,245,7044,370,9644,294,5574,389,9503,678,5664,210,4213,317,8162,159,405
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,004,817678,678671,338685,105692,797517,470308,321237,083235,937305,146305,777368,605590,208411,000532,293301,598217,872
Kortlopende schulden 411,627353,013383,014653,1441,556,9251,432,0441,310,603912,3081,032,387827,375268,580433,779563,075403,278509,062455,609406,065
Belastingschulden 1,21858,25562,78426,87673,42428,78047,50132,98954,40065,93962,67133,97865,44239,379172,841103,96752,088
Uitgestelde opbrengsten 22,01315,61318,91823,54221,48628,78047,50132,98954,40065,93962,67133,978826,494338,172580,024369,050220,759
Overige kortlopende verplichtingen 2,794,4482,426,2021,425,1801,184,8001,167,747946,884698,461451,590697,558809,635923,169850,088769,052418,303446,994302,208242,070
Totaal kortlopende verplichtingen 4,234,1233,531,7612,561,2342,573,4672,504,3352,116,8981,757,7811,254,1811,448,5851,378,3111,560,1971,686,4501,987,7771,271,9601,661,1901,163,382918,095
Langlopende verplichtingen:
Langetermijnschulden 831,5901,051,958748,9491,100,312578,159212,550033,939295,954248,868495,773531,46428,321425,797474,741461,852185,806
Uitgestelde opbrengsten niet-vlottend 48,15058,85069,55080,25090,950000000000000
Uitgestelde belastingverplichtingen niet-vlottend 00000000000000000
Overige niet-vlottende verplichtingen 71,55176,30976,99067,84754,89527,67945,66825,09327,78880,24929,88034,398469,02730,651150,23760,49091,363
Totaal niet-vlottende verplichtingen 951,2911,187,117895,4891,248,409724,004240,22945,66859,032323,742284,397525,653565,862497,348456,448624,978522,342277,169
Totaal passiva 5,185,4144,718,8783,456,7233,821,8763,228,3392,357,1271,803,4491,313,2131,772,3271,662,7082,085,8502,252,3122,485,1251,728,4082,286,1681,685,7241,195,264
Eigen vermogen:
Preferente aandelen 00000000057,3180000000
Gewone aandelen 729,850729,850729,850729,850729,850729,850729,850729,850729,850729,850729,850729,850729,850729,850729,850729,850583,850
Ingehouden winsten 3,138,9162,824,8192,503,3032,479,2512,329,5562,043,1611,816,2751,615,7731,413,3731,335,1951,041,797816,529743,642800,392772,480476,977101,207
Overige gereserveerde algehele resultaten 110,023125,265107,68194,64679,94189,79365,67762,40626,236-57,3180000000
Overige totale aandeelhoudersvermogen 435,691435,691435,691435,691435,691435,691435,688431,422431,422319,071431,422471,080350,204400,065407,348407,006263,844
Totaal eigen vermogen van aandeelhouders 4,414,4804,115,6253,776,5253,739,4383,575,0383,298,4953,047,4902,839,4512,600,8812,551,5002,258,1022,017,4591,880,5391,937,2891,909,6781,613,833948,901
Totaal eigen vermogen 4,416,0684,117,2113,778,1343,740,9463,576,6983,300,2003,051,9202,877,7432,635,1862,582,9962,285,1142,042,2451,904,8251,950,1581,924,2531,632,092964,141
Totaal passiva en aandeelhoudersvermogen 9,601,4828,836,0897,234,8577,562,8226,805,0375,657,3274,855,3694,190,9564,407,5134,245,7044,370,9644,294,5574,389,9503,678,5664,210,4213,317,8162,159,405