PT Elnusa Tbk

IDX:ELSA.JK

484 (IDR) • At close August 1, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32010 Q42010 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2,959,5562,949,0572,612,8622,379,5322,475,6442,077,7251,869,8891,756,1592,063,1361,656,9751,466,8101,252,6511,133,9191,144,769762,6351,010,9271,254,3611,231,8671,306,867757,693948,681856,122535,655511,887554,666719,457716,320647,487783,132902,563733,653623,844660,701744,387670,441775,386767,102934,968868,370871,1741,086,5051,060,1511,089,3001,140,4411,243,4591,319,6861,332,1551,192,6671,113,575928,199785,119849,482917,464688,818692,652724,567926,136
Kortetermijnbeleggingen 69,14769,14769,14769,147-1,181,8800-1,244,824-1,086,449-457,499-461,968-350,640-353,994-476,805-679,021-1,114,623-1,330,842-1,267,3223,370-1,036,433-1,187,09225,300-13,083-13,266-13,244-13,314-13,473-13,714-13,360-12,924-12,784-11,868-11,851-11,851-12,691516966-9,7431,494-13,522-12,624-12,457-9,438-11,860-11,71130,00030,00060,00060,00060,00060,00060,0000003,3008,30075,000
Liquide middelen en kortetermijnbeleggingen 3,028,7033,018,2042,682,0092,379,5322,475,6442,077,7251,869,8891,756,1592,063,1361,656,9751,466,8101,252,6511,133,9191,144,769762,6351,010,9271,254,3611,235,2371,306,867757,693973,981856,122535,655511,887554,666719,457716,320647,487783,132902,563733,653623,844660,701744,387670,957776,352767,102936,462868,370871,1741,086,5051,060,1511,089,3001,140,4411,273,4591,349,6861,392,1551,252,6671,173,575988,199845,119849,482917,464688,818695,952732,8671,001,136
Nettovorderingen 3,382,6913,161,5243,410,1883,497,8822,782,2073,047,5513,134,3603,128,5052,670,1012,959,9713,036,5412,676,2612,397,9602,333,0072,341,8251,876,4781,922,6392,179,7671,976,8731,750,0602,131,1062,120,4541,869,6801,695,7121,779,3311,585,3701,531,3481,441,7381,356,9501,263,973990,506721,318709,662724,349687,043553,399632,149796,225788,397846,770865,989935,583839,197869,586887,332964,634839,995698,013949,9021,121,99700944,89901,454,9391,095,6651,025,815
Voorraad 643,592515,267517,128623,969500,281452,691495,368435,429355,983429,814367,262389,229397,323322,656316,248331,999294,106273,488279,972282,104232,351213,298270,206234,670187,879167,065173,345149,283134,91496,508102,618127,230129,265130,532118,735118,374117,183127,890157,836182,973138,912114,830107,869148,153134,674102,555101,344113,35096,64792,725125,205127,765123,019108,422132,743115,06293,627
Overige vlottende activa 400,341351,148598,7121,385,6541,030,196528,334297,986881,265242,092240,256203,553494,575474,771646,352440,233383,535367,949532,203552,558551,934688,334988,828448,007693,473730,310686,615225,382198,072163,731116,42175,310394,979316,568479,989167,408723,372109,508220,236120,698105,727120,939126,104327,439300,787203,10075,344165,183983,9091,219,3231,229,4321,519,5051,584,6151,363,0551,679,3311,637,6121,220,9361,516,815
Totaal vlottende activa 7,455,3277,062,4567,208,0377,291,6076,336,2326,106,3015,690,7415,805,2095,331,3125,287,0165,074,1664,812,7164,403,9734,446,7843,860,9413,602,9393,839,0554,217,3254,116,2703,341,7914,000,4723,698,3703,123,5483,135,7423,252,1863,158,5072,616,6132,406,7982,408,9452,379,4651,899,6471,715,5371,816,1961,865,1161,644,1431,618,0981,625,9422,079,3191,935,3012,006,6442,212,3452,236,6682,363,8052,458,9672,498,5652,492,2192,498,6772,349,9262,489,5452,310,3562,489,8292,561,8622,403,5382,476,5712,466,3072,040,6592,611,578
Niet-vlottende activa:
Materiële vaste activa, netto 2,068,8332,060,3532,015,7452,043,4612,170,0712,262,2582,243,3932,210,8342,289,7752,290,9572,463,8202,540,6331,933,5061,929,5251,904,1051,944,6072,065,3452,155,6492,234,7712,295,2312,442,5351,868,8301,763,1331,919,3301,772,7431,757,9772,028,1801,768,3331,763,7022,113,0402,129,8472,126,7501,989,8661,929,3012,072,3452,012,0442,002,5691,885,4011,847,1641,734,4141,636,7621,554,0261,372,0971,299,4881,347,7271,383,4901,338,3651,464,9511,465,2621,575,8291,322,3341,338,4371,385,0751,413,0151,485,8431,304,5861,282,110
Goodwill 000000000000000000000000000000000000000000000000000000000
Immateriële activa 17,78220,35910,21011,10612,0116,6375,6576,3167,2258,0989,58111,55013,42615,29216,5268,0648,2508,3639,46111,66414,00613,74514,92716,78816,84318,2678,0589,41511,53214,09115,51817,58020,20621,69925,66615,51119,91520,35225,59223,49622,28215,18716,81113,49114,73414,3886,5563,6185,4307,3890000000
Goodwill en immateriële activa 17,78220,35910,21011,10612,0116,6375,6576,3167,2258,0989,58111,55013,42615,29216,5268,0648,2508,3639,46111,66414,00613,74514,92716,78816,84318,2678,0589,41511,53214,09115,51817,58020,20621,69925,66615,51119,91520,35225,59223,49622,28215,18716,81113,49114,73414,3886,5563,6185,4307,389137,797000119,873129,536188,296
Langetermijnbeleggingen 0319,053325,522330,3671,206,152468,8381,280,2971,120,847490,482492,747492,035493,821499,171701,3871,134,1231,349,4231,286,94416,2521,053,2291,203,888-9,64029,74325,90823,71522,26022,41918,63518,68118,24519,30516,86816,85116,851256,697222,886210,916221,854272,725303,996384,970341,400281,489239,282227,750254,921330,169-60,244-60,244-60,244-13,873-8,91700040,68233,358-29,189
Belastingvorderingen 163,657146,672128,108134,688133,624129,282119,597126,782131,827129,824110,133113,062112,867112,66099,707114,877120,475117,631109,994119,561131,418127,598119,596111,740101,606109,68499,95898,183101,25899,976101,92191,24886,59084,51698,96695,076102,59898,390152,754149,856140,677131,072131,941116,385123,283122,700104,738101,972104,888103,04582,17794,63184,72591,27644,41643,62038,148
Overige niet-vlottende activa 1,320,6591,019,407717,452693,24750,043628,16610,70316,321772,991627,447519,722329,521479,42529,20950,12468,01654,1471,047,60276,19650,2871,231,9731,066,7511,128,591860,774721,260590,4731,021,287957,098854,118229,492249,293244,672276,23033,62734,61243,22246,89951,32643,41949,44714,66127,26216,43524,67429,21527,998348,692318,674331,139311,811240,594355,282384,894409,08867,532126,807112,635
Totaal niet-vlottende activa 3,570,9313,565,8443,197,0373,212,8693,571,9013,495,1813,659,6473,481,1003,692,3003,549,0733,595,2913,488,5873,038,3952,788,0733,204,5853,484,9873,535,1613,345,4973,483,6513,680,6313,810,2923,106,6673,052,1552,932,3472,634,7122,498,8203,176,1182,851,7102,748,8552,475,9042,513,4472,497,1012,389,7432,325,8402,454,4752,376,7692,393,8352,328,1942,372,9252,342,1832,155,7822,009,0361,776,5661,681,7881,769,8801,878,7451,738,1071,828,9711,846,4751,984,2011,773,9851,788,3501,854,6941,913,3791,758,3461,637,9071,592,000
Totaal activa 11,026,25810,628,30010,405,07410,504,4769,908,1339,601,4829,350,3889,286,3099,023,6128,836,0898,669,4578,301,3037,442,3687,234,8577,065,5267,087,9267,374,2167,562,8227,599,9217,022,4227,810,7646,805,0376,175,7036,068,0895,886,8985,657,3275,792,7315,258,5085,157,8004,855,3694,413,0944,212,6384,205,9394,190,9564,098,6183,994,8674,019,7774,407,5134,308,2264,348,8274,368,1274,245,7044,140,3714,140,7554,268,4454,370,9644,236,7844,178,8974,336,0204,294,5574,263,8144,350,2124,258,2324,389,9504,224,6533,678,5664,203,578
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,281,9911,154,736992,314737,542948,1821,004,817888,984801,294844,432678,678822,113573,727756,904671,338737,842538,934661,056685,105645,275615,303685,972692,797774,640597,906707,684517,470560,182448,031474,052308,321269,595220,716274,263237,083284,863220,398209,172235,937288,407336,413262,479305,146309,129383,725322,784305,777289,972325,670418,672368,605294,2570430,974590,208478,591411,000296,429
Kortlopende schulden 912,162979,5901,030,257381,147402,940411,627397,083483,565349,803353,013418,241400,934188,273383,014530,673582,504662,031653,144690,201711,729771,0191,556,9251,173,7241,283,142225,6311,432,0441,601,3471,316,2451,403,6051,310,6031,055,766999,561511,404912,308814,114408,337266,571389,374274,220173,007118,769120,857102,890169,045138,783268,580180,279372,301383,051433,779374,558408,835343,080563,075389,179403,278498,603
Belastingschulden 79,82262,61686,50215,93774,0201,21837,32741,61940,88858,25547,45143,70657,98662,78423,06625,72032,12526,87648,00440,50948,19273,42440,33822,85037,84928,78030,21422,19838,90247,50145,88430,17429,36632,98927,05128,89143,02854,40024,81119,19845,90665,93950,16442,41069,33162,67158,92486,60478,76633,97826,91573,52657,78365,44235,88139,379147,215
Uitgestelde opbrengsten 020,12731,98131,26837,19022,01317,82723,72439,24115,61326,58732,72537,74818,91823,06625,72032,12526,87648,00440,50948,19273,42440,33822,85037,84928,78030,21422,19838,90247,50145,88430,17429,36632,98927,05128,89143,02854,40024,81119,19845,90665,93950,16442,41069,33162,67158,92486,60478,76633,97826,9150801,706826,494595,834338,172147,215
Overige kortlopende verplichtingen 3,359,2683,194,1183,186,9203,710,7462,883,6462,794,4482,681,9682,710,3572,388,6072,426,2022,109,3411,954,7171,679,1481,425,1801,196,3281,167,0921,138,4941,184,8001,107,7491,157,6461,562,5141,167,747932,598865,048909,559946,884991,910705,149713,769698,461627,468529,034456,163451,590576,162498,473609,120660,074729,419928,538901,153754,491877,528910,798903,440923,169836,605708,160864,420850,088917,7681,213,401755,483769,052590,021418,303832,222
Totaal kortlopende verplichtingen 5,633,2435,411,1875,327,9744,876,6404,345,9784,234,1234,005,3624,036,8353,662,9713,531,7613,423,7333,005,8092,720,0592,561,2342,507,6092,341,9912,514,8522,573,4672,560,9362,551,1713,090,1252,504,3352,084,6432,015,2971,880,7232,116,8982,293,1621,854,4031,990,4661,757,7811,474,7541,336,9101,304,7701,254,1811,294,1311,213,8811,213,9471,448,5851,366,4791,495,5521,420,1191,378,3111,440,0391,590,7981,573,0001,560,1971,483,6281,492,7351,744,9091,686,4501,613,4981,695,7621,587,3201,987,7771,493,6721,271,9601,774,469
Langlopende verplichtingen:
Langetermijnschulden 169,520177,412200,325857,097845,790831,590880,936939,443995,0471,051,9581,088,1031,142,643724,308748,949713,716823,502970,6651,100,3121,241,864650,789948,818578,159583,641628,771602,220212,550219,285216,0600012,07320,13826,91433,93940,48347,98242,677295,954374,554380,086254,917248,868219,850181,058332,247495,773550,507518,559476,674531,464625,644653,476715,60028,321676,172425,797421,232
Uitgestelde opbrengsten niet-vlottend 34,77537,45040,12542,80045,47548,15050,82553,50056,17558,85061,52564,20066,87569,55072,22574,90078,46780,25082,92585,60088,27590,95000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 3,5213,521030,3920132,9830000000000000000000000000000000000000000000001001000000
Overige niet-vlottende verplichtingen 95,07095,25670,56670,10771,63071,55178,48178,25077,29376,30954,82457,26678,05776,99058,46363,74067,67967,84732,62332,26455,07354,89552,09252,20627,89127,67930,07830,98044,56945,66828,87529,36625,29225,09326,32328,18825,37927,78844,38145,35445,67235,52925,49825,49525,77129,88037,42038,71938,01634,398035,69727,533469,02732,08930,65133,390
Totaal niet-vlottende verplichtingen 302,886313,639311,016970,004962,895951,2911,010,2421,071,1931,128,5151,187,1171,204,4521,264,109869,240895,489844,404962,1421,116,8111,248,4091,357,412768,6531,092,166724,004635,733680,977630,111240,229249,363247,04044,56945,66840,94849,50452,20659,03266,80676,17068,056323,742418,935425,440300,589284,397245,348206,553358,018525,653587,927557,278514,690565,862659,881689,273743,233497,348708,261456,448454,622
Totaal passiva 5,936,1295,724,8265,638,9905,846,6445,308,8735,185,4145,015,6045,108,0284,791,4864,718,8784,628,1854,269,9183,589,2993,456,7233,352,0133,304,1333,631,6633,821,8763,918,3483,319,8244,182,2913,228,3392,720,3762,696,2742,510,8342,357,1272,542,5252,101,4432,035,0351,803,4491,515,7021,386,4141,356,9761,313,2131,360,9371,290,0511,282,0031,772,3271,785,4141,920,9921,720,7081,662,7081,685,3871,797,3511,931,0182,085,8502,071,5552,050,0132,259,5992,252,3122,273,3792,385,0352,330,5532,485,1252,201,9331,728,4082,229,091
Eigen vermogen:
Preferente aandelen 0000000000000000051,32540,54240,54255,28855,28858,49858,49844,43644,43640,64040,64056,19556,19540,53440,53439,65443,92066,59366,59161,32261,32200057,318000000000000000
Gewone aandelen 729,850729,850729,850729,850729,850729,850729,850729,850729,850729,850729,850729,850729,850729,850729,850729,850729,850729,850729,850729,850729,850729,850729,850729,850729,850729,850729,850729,850729,850729,850729,850729,850729,850729,850729,850729,850729,850729,850729,850729,850729,850729,850729,850729,850729,850729,850729,850729,850729,850729,850729,850729,850729,850729,850729,850729,850729,850
Ingehouden winsten 3,838,0183,651,3643,488,9313,380,6803,322,1083,138,9163,042,3912,885,8882,939,7332,824,8192,737,3482,729,6362,578,2372,503,3032,432,1202,519,4042,480,8582,479,2512,408,9422,440,7092,381,3302,329,5562,211,3482,127,8372,119,0252,043,1611,987,6501,894,5071,887,1741,816,2751,654,7401,583,5801,620,9501,615,7731,497,4361,464,4241,507,1861,413,3731,240,2951,146,6511,388,4551,335,1951,211,0551,101,0561,095,9591,041,797921,613887,036851,235816,529823,215791,976758,671743,642828,739800,392822,407
Overige gereserveerde algehele resultaten 00110,023110,023110,023110,023125,265125,265125,265125,265136,773134,598107,681107,681114,34497,33994,646-51,325-40,542-40,542-55,288-55,288-58,498-58,498-44,436-44,436-40,640-40,640-56,195-56,195-40,534-40,534-39,654-43,920-66,593-66,591-61,322-61,322000-57,318000000000000000
Overige totale aandeelhoudersvermogen 520,668520,668435,691435,691435,691435,691435,691435,691435,691435,691435,691435,691435,691435,691435,691435,691435,691384,366395,149395,149380,403380,403377,193377,193391,255391,255394,256394,256379,493379,493390,888390,888391,768387,502364,829364,831370,100370,100431,422431,422431,422407,383431,422431,422431,422431,422431,420486,453471,080471,080416,048416,048413,978462,080408,476407,047407,006
Totaal eigen vermogen van aandeelhouders 5,088,5364,901,8824,764,4954,656,2444,597,6724,414,4804,333,1974,176,6944,230,5394,115,6254,039,6624,029,7753,851,4593,776,5253,712,0053,782,2843,741,0453,739,4383,679,9113,700,9373,626,8123,575,0383,453,6203,370,1093,374,3593,298,4953,245,9853,152,8413,118,3893,047,4902,897,3492,826,1892,848,8942,839,4512,698,4412,665,4312,694,6942,600,8812,489,1252,395,4812,616,6632,551,5002,427,3602,317,3612,312,2642,258,1022,137,9162,103,3392,052,1652,017,4591,969,1131,937,8741,902,4991,880,5391,967,0651,937,2891,959,263
Totaal eigen vermogen 5,090,1294,903,4744,766,0844,657,8324,599,2604,416,0684,334,7844,178,2814,232,1264,117,2114,041,2724,031,3853,853,0693,778,1343,713,5133,783,7933,742,5533,740,9463,681,5733,702,5983,628,4733,576,6983,455,3273,371,8153,376,0643,300,2003,250,2063,157,0653,122,7653,051,9202,897,3922,826,2242,848,9632,877,7432,737,6812,704,8162,737,7742,635,1862,522,8122,427,8352,647,4192,582,9962,454,9842,343,4042,337,4272,285,1142,165,2292,128,8842,076,4212,042,2451,990,4351,965,1771,927,6791,904,8252,022,7201,950,1581,974,487
Totaal passiva en aandeelhoudersvermogen 11,026,25810,628,30010,405,07410,504,4769,908,1339,601,4829,350,3889,286,3099,023,6128,836,0898,669,4578,301,3037,442,3687,234,8577,065,5267,087,9267,374,2167,562,8227,599,9217,022,4227,810,7646,805,0376,175,7036,068,0895,886,8985,657,3275,792,7315,258,5085,157,8004,855,3694,413,0944,212,6384,205,9394,190,9564,098,6183,994,8674,019,7774,407,5134,308,2264,348,8274,368,1274,245,7044,140,3714,140,7554,268,4454,370,9644,236,7844,178,8974,336,0204,294,5574,263,8144,350,2124,258,2324,389,9504,224,6533,678,5664,203,578