
PT Elnusa Tbk
IDX:ELSA.JK
392 (IDR) • At close March 12, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 12,564,391 | 12,305,690 | 8,136,563 | 7,726,945 | 8,385,122 | 6,624,774 | 4,978,986 | 3,620,570 | 3,775,323 | 4,221,172 | 4,111,973 | 4,777,083 | 4,716,771 | 4,210,786 | 3,662,331 | 2,543,913 | 2,103,690 |
Kosten van de omzet
| 11,394,689 | 11,393,357 | 7,491,069 | 6,984,472 | 7,514,040 | 5,972,680 | 4,400,484 | 3,005,985 | 3,056,513 | 3,461,359 | 3,465,322 | 4,225,983 | 4,431,445 | 3,800,911 | 3,119,303 | 2,149,039 | 1,704,945 |
Brutowinst
| 1,169,702 | 912,333 | 645,494 | 742,473 | 871,082 | 652,094 | 578,502 | 614,585 | 718,810 | 759,813 | 646,651 | 551,100 | 285,326 | 409,875 | 543,028 | 394,874 | 398,745 |
Brutowinstmarge
| 0.093 | 0.074 | 0.079 | 0.096 | 0.104 | 0.098 | 0.116 | 0.17 | 0.19 | 0.18 | 0.157 | 0.115 | 0.06 | 0.097 | 0.148 | 0.155 | 0.19 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 93,953 | 92,779 | 68,309 | 93,219 | 101,101 | 68,651 | 58,743 | 51,014 | 58,482 | 117,969 | 85,394 | 55,352 | 299,879 | 268,405 | 257,476 | 205,024 | 233,130 |
Verkoop- en marketingkosten
| 7,562 | 5,158 | 2,064 | 2,744 | 4,180 | 2,579 | 1,451 | 4,116 | 3,719 | 3,287 | 3,377 | 9,079 | 7,545 | 7,367 | 9,265 | 9,463 | 21,261 |
Verkoop-, algemene en administratieve kosten
| 500,050 | 97,937 | 70,373 | 95,963 | 105,281 | 71,230 | 60,194 | 55,130 | 62,201 | 121,256 | 88,771 | 64,431 | 307,424 | 275,772 | 266,741 | 214,487 | 254,391 |
Overige kosten
| 0 | 302,602 | 235,883 | 209,263 | 232,120 | 571 | -17,686 | -3,407 | -4,351 | 13,428 | 8,411 | 34,035 | 38,348 | -24,080 | 15,654 | -35,744 | -18,473 |
Bedrijfskosten
| 500,050 | 400,539 | 306,256 | 305,226 | 337,401 | 271,319 | 239,795 | 209,455 | 248,616 | 308,033 | 353,582 | 280,430 | 307,424 | 275,772 | 266,741 | 214,487 | 254,391 |
Bedrijfsresultaat
| 675,153 | 573,254 | 333,333 | 410,501 | 513,797 | 380,775 | 338,707 | 405,130 | 470,194 | 451,780 | 293,069 | 270,670 | -22,098 | 134,103 | 276,287 | 180,387 | 144,354 |
Bedrijfsresultaat ratio
| 0.054 | 0.047 | 0.041 | 0.053 | 0.061 | 0.057 | 0.068 | 0.112 | 0.125 | 0.107 | 0.071 | 0.057 | -0.005 | 0.032 | 0.075 | 0.071 | 0.069 |
Totaal overige inkomsten en kosten netto
| -57,285 | -54,633 | -136,518 | -65,624 | -66,932 | -28,968 | -18,174 | 10,678 | 37,544 | 134,905 | 44,131 | -41,000 | -3,985 | -39,927 | 392,495 | -6,857 | -3,733 |
Inkomen voor belasting
| 617,868 | 457,161 | 202,720 | 344,877 | 466,749 | 351,807 | 326,366 | 418,318 | 507,738 | 559,701 | 337,200 | 211,071 | -26,083 | 94,176 | 668,782 | 173,530 | 140,621 |
Inkomen voor belasting ratio
| 0.049 | 0.037 | 0.025 | 0.045 | 0.056 | 0.053 | 0.066 | 0.116 | 0.134 | 0.133 | 0.082 | 0.044 | -0.006 | 0.022 | 0.183 | 0.068 | 0.067 |
Belastingkosten
| 114,737 | 79,103 | 93,868 | 95,792 | 110,272 | 75,491 | 75,612 | 102,252 | 127,993 | 141,609 | 94,595 | 75,474 | 4,032 | 30,172 | 199,289 | 33,503 | 37,831 |
Nettowinst
| 503,129 | 378,065 | 108,740 | 249,082 | 356,474 | 276,314 | 247,140 | 310,911 | 375,364 | 412,428 | 238,060 | 127,920 | -42,775 | 64,004 | 469,493 | 140,027 | 102,790 |
Nettowinstmarge
| 0.04 | 0.031 | 0.013 | 0.032 | 0.043 | 0.042 | 0.05 | 0.086 | 0.099 | 0.098 | 0.058 | 0.027 | -0.009 | 0.015 | 0.128 | 0.055 | 0.049 |
WPA (Winst Per Aandeel)
| 68.94 | 51.8 | 14.9 | 34.13 | 48.84 | 37.86 | 33.86 | 42.6 | 51.43 | 58.34 | 32.82 | 17.69 | -5.94 | 8.8 | 65 | 19 | 17 |
Verwaterde WPA
| 68.94 | 51.8 | 14.9 | 34.13 | 48.84 | 37.86 | 33.86 | 42.6 | 51.43 | 58.34 | 32.82 | 17.69 | -5.94 | 8.8 | 65 | 19 | 17 |
EBITDA
| 1,337,900 | 1,205,398 | 981,851 | 1,182,873 | 958,238 | 760,068 | 700,587 | 746,852 | 814,879 | 666,242 | 382,734 | 290,345 | 64,826 | 173,564 | 945,454 | 232,517 | 183,013 |
EBITDA ratio
| 0.106 | 0.047 | 0.042 | 0.053 | 0.062 | 0.059 | 0.068 | 0.112 | 0.141 | 0.125 | 0.093 | 0.062 | 0.016 | 0.041 | 0.208 | 0.091 | 0.087 |