PT Elnusa Tbk

IDX:ELSA.JK

480 (IDR) • At close September 13, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

20232022202120202019201820172016201520142013201220112010200920082007
Omzet 12,564,39112,305,6908,136,5637,726,9458,385,1226,624,7744,978,9863,620,5703,775,3234,221,1724,111,9734,777,0834,716,7714,210,7863,662,3312,543,9132,103,690
Kosten van de omzet 11,397,79611,393,3577,491,0696,984,4727,514,0405,972,6804,400,4843,005,9853,056,5133,461,3593,465,3224,225,9834,431,4453,800,9113,119,3032,149,0391,704,945
Brutowinst 1,166,595912,333645,494742,473871,082652,094578,502614,585718,810759,813646,651551,100285,326409,875543,028394,874398,745
Brutowinstmarge 0.0930.0740.0790.0960.1040.0980.1160.170.190.180.1570.1150.060.0970.1480.1550.19
Onderzoek- en ontwikkelingskosten 00000000000000000
Algemene en administratieve kosten 93,95392,77968,30993,219101,10168,65158,74351,01458,482117,96985,39455,352299,879268,405257,476205,024233,130
Verkoop- en marketingkosten 7,5625,1582,0642,7444,1802,5791,4514,1163,7193,2873,3779,0797,5457,3679,2659,46321,261
Verkoop-, algemene en administratieve kosten 477,75197,93770,37395,963105,28171,23060,19455,13062,201121,25688,77164,431307,424275,772266,741214,487254,391
Overige kosten -28,743302,602235,883209,263232,120571-17,686-3,407-4,35113,4288,41134,03538,348-24,08015,654-35,744-18,473
Bedrijfskosten 506,494400,539306,256305,226337,401271,319239,795209,455248,616308,033353,582280,430307,424275,772266,741214,487254,391
Bedrijfsresultaat 660,101573,254333,333410,501513,797380,775338,707405,130470,194451,780293,069270,670-22,098134,103276,287180,387144,354
Bedrijfsresultaat ratio 0.0530.0470.0410.0530.0610.0570.0680.1120.1250.1070.0710.057-0.0050.0320.0750.0710.069
Totaal overige inkomsten en kosten netto -49,829-116,093-130,613-65,624-47,048-28,968-12,34113,18837,544107,92144,131-59,599-3,985-39,927392,495-6,857-3,733
Inkomen voor belasting 610,272457,161202,720344,877466,749351,807326,366418,318507,738559,701337,200211,071-26,08394,176668,782173,530140,621
Inkomen voor belasting ratio 0.0490.0370.0250.0450.0560.0530.0660.1160.1340.1330.0820.044-0.0060.0220.1830.0680.067
Belastingkosten 114,73779,10393,86895,792110,27275,49175,612102,252127,993141,60994,59575,4744,03230,172199,28933,50337,831
Nettowinst 503,129378,065108,740249,082356,474276,314247,140310,911375,364412,428238,060127,920-42,77564,004469,493140,027102,790
Nettowinstmarge 0.040.0310.0130.0320.0430.0420.050.0860.0990.0980.0580.027-0.0090.0150.1280.0550.049
WPA (Winst Per Aandeel) 68.9451.814.934.1348.8437.8633.8642.651.4358.3432.8217.69-5.948.8651917
Verwaterde WPA 68.9451.814.934.1348.8437.8633.8642.651.4358.3432.8217.69-5.948.8651917
EBITDA 1,272,220575,725338,911410,501520,006393,913340,950405,036532,626525,920382,734294,65674,104173,773761,740232,517183,013
EBITDA ratio 0.1010.0470.0420.0530.0620.0590.0680.1120.1410.1250.0930.0620.0160.0410.2080.0910.087