Energiedienst Holding AG

SIX:EDHN.SW

38.7 (CHF) • At close May 14, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CHF.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 69.6121.2298.3121.4107.9131.1161.6181.1154.7193.2145.7107.9160.5109.2163.2183.1216.1128111.274.451.9
Kortetermijnbeleggingen 52.648.1551.951.448.251.648.146.839.558.657.15349.347.7000000
Liquide middelen en kortetermijnbeleggingen 122.2169.3303.3173.3159.3179.3213.2229.2201.5232.7204.3165213.5158.5210.9183.1216.1128111.274.451.9
Nettovorderingen 376.963.5227.2196.7183.4157.9147.9151.418032.336.8224.6198.7212.90167.2142.72.779.58795.4
Voorraad 56.846.428.221.6191712.49.39.44.54.14.343.73.53.32.92.92.52.72.8
Overige vlottende activa 0.3273.2-0.1-0.1-0.1-0.1-0.4-0.10.1186.9198.50.1-0.1-0.1161.174.156.2155.454.4130.8228.4
Totaal vlottende activa 556.2488.9558.6391.5361.6354.1373.1389.8391424.1406.9394416.1375375.5427.7417.9289247.6294.9378.5
Niet-vlottende activa:
Materiële vaste activa, netto 1,074.41,014985.9977.4962.9930908.3918.3895.5861810.5812.7811.5810.7773.3742.8610.4582.3603.5624.1521.1
Goodwill 000000000089.889.8000000000
Immateriële activa 8.16.486.66.25.64.43.43.32.2199.9177.5273.3275.9252.3256.682.80000
Goodwill en immateriële activa 8.16.486.66.25.64.43.43.32.2289.7267.3273.3275.9252.3256.682.80000
Langetermijnbeleggingen 59.758.171.520.920.226.824.937.338.346.871.596.510698.167.8000000
Belastingvorderingen 7.40.10.10.30.657.565.762.556.846.212.30.9049.30000000
Overige niet-vlottende activa 111.788.140.570.780.40.1-0.1-0.1-0.10.158.857.153.2-0.147.710622117.3114109.945.8
Totaal niet-vlottende activa 1,261.31,166.71,1061,075.91,070.31,0201,003.21,021.4993.8956.31,242.81,234.51,2441,233.91,141.11,105.4715.2699.6717.5734566.9
Totaal activa 1,817.41,655.61,664.61,467.41,431.91,3741,376.31,411.11,384.81,380.31,649.71,628.41,660.11,608.91,516.61,533.11,133.1988.6965.11,028.9945.4
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 81.178.743.746.441.833.824.314.330.128.794.494.775.672.364.9146.480.5063.140.89.6
Kortlopende schulden 20.219.29.212.511.417.616.322.719.828.616.85.4000262.43.213.632.180.6
Belastingschulden 45.125.922.851.532.237.93934.222.126.718.616.136.741.62413.8044.4038.932
Uitgestelde opbrengsten 262.40323.6180.8140.8139.9149133.4111.3127.941.756.2000066.3019.600
Overige kortlopende verplichtingen 18.4223.419.113.512.813.714.316.18.28.87.38.4163.9101.5134.853.610.5122.140.489.7110.4
Totaal kortlopende verplichtingen 382.1321.3395.6253.2206.8205203.9186.5169.4194160.2164.7239.5173.8199.7226159.7125.3136.7162.6200.6
Langlopende verplichtingen:
Langetermijnschulden 93.382.472.966.671.458.853.859.765.155.222.526.2000171.3154130133.613568.7
Uitgestelde opbrengsten niet-vlottend 000000000091.231.200019.622.7-298.8000
Uitgestelde belastingverplichtingen niet-vlottend 0000000000202.6204.2203.3209.9199.8210.2149.5172173.9167.6131.7
Overige niet-vlottende verplichtingen 291.3296411.1418446.8393.3387.7427.8409.9378.8178.8183.9234.7298.1268.5104.256.132123.4129.6133.5
Totaal niet-vlottende verplichtingen 384.6378.4484484.6518.2452.1441.5487.5475434495.1445.5438508468.3505.3382.3324.2330.9432.2333.9
Totaal passiva 766.7699.7879.6737.8725657.1645.4674644.4628655.3610.2677.5681.8668731.3542449.5467.6594.8534.5
Eigen vermogen:
Preferente aandelen 14.413.116.320.820.90000000000000000
Gewone aandelen 2.22.22.22.22.22.22.22.22.22.22.22.22.22.22.22.236.559.782.982.982.9
Ingehouden winsten 1,048.8952.8783.9733.4715.9729744.8747.7751.6768.471800000556.2480.6414.7365.4341
Overige gereserveerde algehele resultaten -14.4-13.1-16.3-20.8-20.9-1,462.1-1,414.1-1,400.1-1,363.5-1,327.2-1,212.6-1,178.8-1,178.800000000
Overige totale aandeelhoudersvermogen -15.2-13.3-16.8-20.8-21.61,439.41,390.71,378.81,340.91,300.71,455.12,148.52,112.6879.1805.4758-1.6-1.2-0.1-14.2-14.2
Totaal eigen vermogen van aandeelhouders 1,035.8941.7769.3714.8696.5708.5723.6728.6731.2744.1962.7971.9936881.3807.6760.2591.1539.1497.5434.1409.7
Totaal eigen vermogen 1,050.8955.9785729.6706.9716.9730.9737.1740.5752.3994.31,018.2982.6927.1848.6801.8591.1539.1497.5434.1410.9
Totaal passiva en aandeelhoudersvermogen 1,802.51,655.61,664.61,467.41,431.91,3741,376.31,411.11,384.91,380.31,649.61,628.41,660.11,608.91,516.61,533.11,133.1988.6965.11,028.9945.4