Energiedienst Holding AG
SIX:EDHN.SW
38.7 (CHF) • At close May 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CHF.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,966 | 1,504.7 | 1,124.1 | 1,036.9 | 941.6 | 895.7 | 889.3 | 924.6 | 981.5 | 1,063 | 1,049.9 | 965.3 | 904.5 | 788.7 | 735.7 | 709.7 | 586.1 | 523.6 | 471.7 | 518.4 | 393.1 |
Kosten van de omzet
| 1,571.4 | 1,224.9 | 836.2 | 776.6 | 706.9 | 682.9 | 679.4 | 708.1 | 756.7 | 831.4 | 819.5 | 706.6 | 627.5 | 538.4 | 501.4 | 431.1 | 371.9 | 297.1 | 247.5 | 308 | 231.1 |
Brutowinst
| 394.6 | 279.8 | 287.9 | 260.3 | 234.7 | 212.8 | 209.9 | 216.5 | 224.8 | 231.6 | 230.4 | 258.7 | 277 | 250.3 | 234.3 | 278.6 | 214.2 | 226.5 | 224.2 | 210.4 | 162 |
Brutowinstmarge
| 0.201 | 0.186 | 0.256 | 0.251 | 0.249 | 0.238 | 0.236 | 0.234 | 0.229 | 0.218 | 0.219 | 0.268 | 0.306 | 0.317 | 0.318 | 0.393 | 0.365 | 0.433 | 0.475 | 0.406 | 0.412 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 12.7 | 10.5 | 9.6 | 9.2 | 8.7 | 8.6 | 6.2 | 6.5 | 6.4 | 5 | 5.8 | 5.9 | 0 | 25.4 | 33.3 | 53.9 | 40.7 | 41.2 | 82 | 84.9 | 103.1 |
Verkoop- en marketingkosten
| 7.7 | 4.4 | 4 | 4.8 | 4.1 | 4.2 | 4.4 | 3.1 | 3.4 | 3.3 | 3.7 | 3.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 20.4 | 14.9 | 13.6 | 14 | 12.8 | 12.8 | 10.6 | 9.6 | 9.8 | 8.3 | 9.5 | 9.6 | 0 | 25.4 | 33.3 | 53.9 | 40.7 | 41.2 | 82 | 84.9 | 103.1 |
Overige kosten
| 0.7 | 169.9 | 188.1 | 208.1 | 229.8 | 2.8 | 0.8 | 0.8 | 2.2 | 1.9 | 1 | 0.9 | 199.83 | 120.5 | 102.7 | 50.8 | 44.5 | 105.1 | 62.7 | 68 | 69.1 |
Bedrijfskosten
| 267.6 | 184.8 | 201.7 | 222.1 | 242.6 | 192 | 176.8 | 173.6 | 177.2 | 168.8 | 161.2 | 169.5 | 199.83 | 145.9 | 136 | 104.7 | 85.2 | 146.3 | 144.7 | 152.9 | 172.2 |
Bedrijfsresultaat
| 107.4 | 103.4 | 89.5 | 43.4 | 7.7 | 18.7 | 34.6 | 45.3 | 50.4 | 69.5 | 79.3 | 95.9 | 102.2 | 104.4 | 98.3 | 105 | 70.7 | 80.2 | 79.5 | 57.5 | -10.2 |
Bedrijfsresultaat ratio
| 0.055 | 0.069 | 0.08 | 0.042 | 0.008 | 0.021 | 0.039 | 0.049 | 0.051 | 0.065 | 0.076 | 0.099 | 0.113 | 0.132 | 0.134 | 0.148 | 0.121 | 0.153 | 0.169 | 0.111 | -0.026 |
Totaal overige inkomsten en kosten netto
| 9.4 | 10.6 | 0.8 | -4 | 1.1 | -10.1 | 4.7 | -3.4 | -1.1 | -0.8 | 0.8 | 0 | -0.9 | -9.6 | 2.6 | 7.9 | 4.1 | 4.3 | 6 | -0.7 | -26.4 |
Inkomen voor belasting
| 116.8 | 114 | 90.3 | 39.4 | 8.8 | 16.4 | 39.3 | 41.9 | 49.3 | 68.7 | 80.1 | 95.9 | 101.3 | 94.8 | 100.9 | 112.9 | 74.8 | 84.5 | 85.5 | 56.8 | -4 |
Inkomen voor belasting ratio
| 0.059 | 0.076 | 0.08 | 0.038 | 0.009 | 0.018 | 0.044 | 0.045 | 0.05 | 0.065 | 0.076 | 0.099 | 0.112 | 0.12 | 0.137 | 0.159 | 0.128 | 0.161 | 0.181 | 0.11 | -0.01 |
Belastingkosten
| 9.1 | 14.6 | 16.9 | -4.2 | -1 | 3.1 | 8.7 | 10.7 | 9.9 | 12.5 | 14.4 | 20.7 | 13.3 | 6.1 | 18 | 25.6 | 3 | 22.9 | 27.6 | 18.5 | -0.6 |
Nettowinst
| 107.1 | 99.1 | 84.4 | 43.1 | 10.2 | 14.3 | 32 | 31.7 | 39.1 | 55.9 | 65.7 | 75.2 | 86.2 | 88.6 | 82.9 | 87.3 | 71.8 | 61.6 | 57.9 | 38.3 | -3.4 |
Nettowinstmarge
| 0.054 | 0.066 | 0.075 | 0.042 | 0.011 | 0.016 | 0.036 | 0.034 | 0.04 | 0.053 | 0.063 | 0.078 | 0.095 | 0.112 | 0.113 | 0.123 | 0.123 | 0.118 | 0.123 | 0.074 | -0.009 |
WPA (Winst Per Aandeel)
| 3.24 | 3 | 2.55 | 1.3 | 0.31 | 0.43 | 0.97 | 0.96 | 1.18 | 1.69 | 2.36 | 2.32 | 2.61 | 2.7 | 2.52 | 2.44 | 2.55 | 2.45 | 2.33 | 1.56 | -0.14 |
Verwaterde WPA
| 3.24 | 3 | 2.55 | 1.3 | 0.31 | 0.43 | 0.97 | 0.96 | 1.18 | 1.69 | 2.36 | 2.32 | 2.61 | 2.7 | 2.52 | 2.44 | 2.55 | 2.45 | 2.33 | 1.56 | -0.14 |
EBITDA
| 200.4 | 169.3 | 148.1 | 94.1 | 62 | 75.4 | 85.3 | 87.6 | 100 | 114.2 | 122.3 | 149.2 | 191.8 | 184 | 174.5 | 187.3 | 129.8 | 138.1 | 148.4 | 120.8 | 65.9 |
EBITDA ratio
| 0.102 | 0.113 | 0.132 | 0.091 | 0.066 | 0.084 | 0.096 | 0.095 | 0.102 | 0.107 | 0.116 | 0.155 | 0.212 | 0.233 | 0.237 | 0.264 | 0.221 | 0.264 | 0.315 | 0.233 | 0.168 |