Energiedienst Holding AG

SIX:EDHN.SW

38.7 (CHF) • At close May 14, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CHF.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 69.641.3121.2204.8298.364.9121.4101.8107.959131.190.1161.6134.9181.1133.9154.7131.2193.2112145.759.4107.940.3160.573.9109.2139.6163.2
Kortetermijnbeleggingen 52.6048.105051.9051.4048.2051.6048.1046.8039.5058.657.357.153.35350.149.348.247.7
Liquide middelen en kortetermijnbeleggingen 122.241.3169.3204.8303.364.9173.3101.8159.359179.390.1213.2134.9229.2133.9201.5131.2232.7112204.3116.716593.6213.5124158.5187.8210.9
Nettovorderingen 376.9063.50227.20196.70183.40157.90147.90151.40180032.3036.8236.8224.6242198.7230212.900
Voorraad 56.8046.4028.2021.6019017012.409.309.404.504.13.54.33.843.93.733.5
Overige vlottende activa 0.3559.2273.2588.8-0.1392.4-0.1381-0.1319.8-0.1337.1-0.4351.6-0.1359.80.1387.9186.9380198.5-0.10.1-4.6-0.1-0.2-0.1187.3161.1
Totaal vlottende activa 556.2600.5488.9588.8558.6392.4391.5381361.6319.8354.1337.1373.1351.6389.8359.8391387.9424.1380406.9356.9394334.8416.1357.7375378.1375.5
Niet-vlottende activa:
Materiële vaste activa, netto 1,074.41,203.41,0141,143.2985.91,068.5977.41,085.3962.91,0309301,009.1908.31,020.4918.3999.1895.5991.4861952.6810.5813.6812.7808.6811.5802.5810.70773.3
Goodwill 0000000000000000000089.8089.8000000
Immateriële activa 8.106.40806.606.205.604.403.403.302.20199.9292.2177.5271.8273.30275.9267.2252.3
Goodwill en immateriële activa 8.106.40806.606.205.604.403.403.302.20289.7292.2267.3271.8273.3278.5275.9267.2252.3
Langetermijnbeleggingen 59.7058.1071.5020.9020.2026.8024.9037.3038.3046.8071.566.796.5106.1106103.498.181.867.8
Belastingvorderingen 7.400.100.100.300.6057.5065.7062.5056.8046.2012.313.60.90.20049.300
Overige niet-vlottende activa 111.7-1,203.488.1-1,143.240.5070.7080.400.10-0.10-0.10-0.100.1058.857.657.153.353.250.1-0.1832.747.7
Totaal niet-vlottende activa 1,261.31,203.41,166.71,143.21,1061,068.51,075.91,085.31,070.31,0301,0201,009.11,003.21,020.41,021.4999.1993.8991.4956.3952.61,242.81,243.71,234.51,2401,2441,234.51,233.91,181.71,141.1
Totaal activa 1,817.41,803.91,655.61,7321,664.61,460.91,467.41,466.31,431.91,349.81,3741,346.31,376.31,3721,411.11,358.91,384.81,379.31,380.31,332.61,649.71,600.61,628.41,574.81,660.11,592.21,608.91,559.81,516.6
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 81.1078.7043.7046.4041.8033.8024.3014.3030.1028.7094.472.194.771.575.657.172.358.564.9
Kortlopende schulden 20.2019.209.2012.5011.4017.6016.3022.7019.8028.6016.85.95.420.500086.60
Belastingschulden 45.1025.9022.8051.5032.2037.9039034.2022.1026.7018.6016.16.336.732.741.629.624
Uitgestelde opbrengsten 262.4000323.60180.80140.80139.901490133.40111.30127.9041.738.956.213.600037.10
Overige kortlopende verplichtingen 18.4436.3223.4439.819.1254.313.5241.212.8186.113.7188.414.3169.816.1159.28.2177.68.8146.87.3288.440.8163.9173.3101.533.6134.8
Totaal kortlopende verplichtingen 382.1436.3321.3439.8395.6254.3253.2241.2206.8186.1205188.4203.9169.8186.5159.2169.4177.6194146.8160.2144.9164.7146.4239.5230.4173.8215.8199.7
Langlopende verplichtingen:
Langetermijnschulden 93.3082.4072.9066.6071.4058.8053.8059.7065.1055.2022.5179.626.2188.26000263.60
Uitgestelde opbrengsten niet-vlottend 0000000000000000000091.243.731.210.55000140
Uitgestelde belastingverplichtingen niet-vlottend 00000000000000000000202.6199.3204.2203203.3199.9209.9190.5199.8
Overige niet-vlottende verplichtingen 291.30296438.9411.1465.4418530.5446.8455.1393.3441.6387.7475.8427.8492.6409.9476.7378.8456.3178.884.5183.937.89234.7217.5298.1-0.2268.5
Totaal niet-vlottende verplichtingen 384.6376378.4438.9484465.4484.6530.5518.2455.1452.1441.6441.5475.8487.5492.6475476.7434456.3495.1507.1445.5439.7438417.4508467.9468.3
Totaal passiva 766.7812.3699.7878.7879.6719.7737.8771.7725641.2657.1630645.4645.6674651.8644.4654.3628603.1655.3652610.2586.1677.5647.8681.8683.7668
Eigen vermogen:
Preferente aandelen 14.4013.100000000000000000000000000
Gewone aandelen 2.2977.72.28382.2726.42.2681.52.2700.32.2709.72.2718.72.2698.72.2715.62.2721.32.22.22.22.22.22.22.22.22.2
Ingehouden winsten 1,048.80952.80783.90733.40715.907290744.80747.70751.60768.4071800000000
Overige gereserveerde algehele resultaten -14.40-13.1000-1,543.40-1,499.90-1,462.10-1,414.10-1,400.10-1,363.50-1,327.20-1,212.60-1,178.80-1,178.80000
Overige totale aandeelhoudersvermogen -15.20-13.30-16.801,522.601,478.301,439.401,390.701,378.801,340.901,300.701,455.1914.92,148.5939.92,112.6894.7879.1833.4805.4
Totaal eigen vermogen van aandeelhouders 1,035.8977.7941.7838769.3726.4714.8681.5696.5700.3708.5709.7723.6718.7728.6698.7731.2715.6744.1721.3962.7917.1971.9942.1936896.9881.3835.6807.6
Totaal eigen vermogen 1,050.8991.7955.9853.3785741.2729.6694.6706.9700.4716.9716.3730.9726.4737.1707.1740.5725752.3729.5994.3948.71,018.2988.7982.6944.4927.1876.1848.6
Totaal passiva en aandeelhoudersvermogen 1,802.51,8041,655.61,7321,664.61,460.91,467.41,466.31,431.91,349.81,3741,346.31,376.31,3721,411.11,358.91,384.91,379.31,380.31,332.61,649.61,600.71,628.41,574.81,660.11,592.21,608.91,559.81,516.6