Element 25 Limited
ASX:E25.AX
0.285 (AUD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 8.73 | 4.567 | 22.492 | 10.977 | 15.853 | 11.08 | 0.035 | 0 | 0.013 | 0.041 | 0.036 | 0 | 0.063 | 0 | 0.103 | 0 | 0.182 | 0 | 0.261 | 0 | 0.176 | 0.075 | 0.21 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0.033 | 0.033 | 0.033 |
Kosten van de omzet
| 15.546 | 15.046 | 34.197 | 21.343 | 20.395 | 21.073 | 0.442 | 0.064 | 0.003 | 0.003 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| -6.816 | -10.479 | -11.705 | -10.366 | -4.542 | -9.993 | -0.407 | -0.064 | 0.01 | 0.038 | 0.033 | 0 | 0.063 | 0 | 0.103 | 0 | 0.182 | 0 | 0.261 | 0 | 0.176 | 0.075 | 0.21 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0.033 | 0.033 | 0.033 |
Brutowinstmarge
| -0.781 | -2.295 | -0.52 | -0.944 | -0.287 | -0.902 | -11.649 | 0 | 0.782 | 0.932 | 0.939 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 3.143 | 2.705 | 3.37 | 2.673 | 1.34 | 1.236 | 0.829 | 0.581 | 0.272 | 0.339 | 0.36 | 0.344 | 0.238 | 0.216 | 0.254 | 0.182 | 0.262 | 0.21 | 0.321 | 0.314 | 0.271 | 0.248 | 0.25 | 0.311 | 0.188 | 0.188 | 0.188 | 0.188 | 0.494 | 0.494 | 0.494 | 0.494 | 0.131 | 0.131 | 0.131 | 0.131 | 0.062 | 0.062 | 0.062 | 0.062 | 0.141 | 0.141 | 0.141 | 0.141 | 0.054 | 0.054 | 0.054 | 0.054 |
Verkoop- en marketingkosten
| 0 | -0.457 | -0.379 | -0.039 | -1.532 | -0.026 | 1.752 | 3.275 | 1.567 | 2.32 | 2.45 | 1.918 | 0.875 | 1.192 | 0.614 | 1.078 | 1.024 | 1.315 | 0.808 | 0.945 | 0.692 | 0.972 | 0.314 | 0.314 | 0.314 | 0.7 | 0.7 | 0.7 | 0.7 | 0.407 | 0.407 | 0.407 | 0.407 | 0.259 | 0.259 | 0.259 | 0.259 | 0.322 | 0.322 | 0.322 | 0.322 | 0.402 | 0.402 | 0.402 | 0.402 | 0.307 | 0.307 | 0.307 | 0.307 |
Verkoop-, algemene en administratieve kosten
| 1.449 | 3.404 | 2.326 | 1.543 | 1.141 | 1.314 | 2.988 | 4.104 | 2.148 | 2.592 | 2.789 | 2.278 | 1.219 | 1.43 | 0.831 | 1.333 | 1.207 | 1.577 | 1.018 | 1.266 | 1.006 | 1.244 | 1.276 | 0.564 | 1.98 | 0.888 | 0.888 | 0.888 | 0.888 | 0.902 | 0.902 | 0.902 | 0.902 | 0.39 | 0.39 | 0.39 | 0.39 | 0.383 | 0.383 | 0.383 | 0.383 | 0.542 | 0.542 | 0.542 | 0.542 | 0.361 | 0.361 | 0.361 | 0.361 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 1.449 | 3.293 | 2.326 | 1.543 | 1.141 | 1.314 | 2.988 | 4.104 | 2.148 | 2.592 | 2.789 | 1.268 | 0.44 | 1.301 | 1.151 | 0.254 | 1.017 | 2.233 | 0.887 | 2.052 | 4.156 | 1.42 | 1.979 | 0.564 | 0.083 | 0.888 | 0.888 | 0.888 | 0.888 | 0.902 | 0.902 | 0.902 | 0.902 | 0.39 | 0.39 | 0.39 | 0.39 | 0.383 | 0.383 | 0.383 | 0.383 | 0.542 | 0.542 | 0.542 | 0.542 | 0.361 | 0.361 | 0.361 | 0.361 |
Bedrijfsresultaat
| -8.265 | -13.884 | -14.031 | -11.91 | -5.683 | -11.308 | -3.43 | -4.167 | -2.151 | -2.595 | -2.791 | -2.28 | -1.156 | -1.43 | -0.733 | -1.344 | -1.011 | -1.596 | -0.607 | -1.289 | -0.472 | -1.19 | -1.081 | -0.396 | -1.888 | -1.002 | -1.002 | -1.002 | -1.002 | -1.054 | -1.054 | -1.054 | -1.054 | 1.457 | 1.457 | 1.457 | 1.457 | 0.087 | 0.087 | 0.087 | 0.087 | -0.577 | -0.577 | -0.577 | -0.577 | -0.384 | -0.384 | -0.384 | -0.384 |
Bedrijfsresultaat ratio
| -0.947 | -3.04 | -0.624 | -1.085 | -0.359 | -1.021 | -98.154 | 0 | -169.105 | -63.41 | -78.26 | 0 | -18.263 | 0 | -7.11 | 0 | -5.545 | 0 | -2.324 | 0 | -2.684 | -15.86 | -5.141 | 0 | -18.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.705 | -11.705 | -11.705 | -11.705 |
Totaal overige inkomsten en kosten netto
| 0.544 | 0.09 | 0.146 | 0.916 | -0.569 | 0.013 | 1.136 | -0.669 | 0.067 | 2.242 | 0.195 | 1.035 | 0.742 | 0.165 | 1.93 | 1.147 | 2.132 | -0.56 | -0.172 | -0.61 | 4.663 | -0.014 | -0.853 | 0 | 2.237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -7.721 | -13.793 | -13.885 | -10.994 | -6.252 | -11.295 | -2.294 | -4.837 | -2.084 | -0.353 | -2.597 | -1.246 | -0.414 | -1.264 | 1.197 | -0.197 | 1.121 | -2.156 | -0.779 | -1.899 | 4.191 | -1.204 | -1.934 | -0.396 | 0.349 | -1.002 | -1.002 | -1.002 | -1.002 | -1.054 | -1.054 | -1.054 | -1.054 | 1.457 | 1.457 | 1.457 | 1.457 | 0.087 | 0.087 | 0.087 | 0.087 | -0.577 | -0.577 | -0.577 | -0.577 | -0.384 | -0.384 | -0.384 | -0.384 |
Inkomen voor belasting ratio
| -0.884 | -3.02 | -0.617 | -1.001 | -0.394 | -1.019 | -65.658 | 0 | -163.861 | -8.62 | -72.8 | 0 | -6.536 | 0 | 11.612 | 0 | 6.152 | 0 | -2.983 | 0 | 23.853 | -16.05 | -9.196 | 0 | 3.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.705 | -11.705 | -11.705 | -11.705 |
Belastingkosten
| 0 | -0 | -0 | 0 | 0 | -0 | -0.637 | 0 | -0.615 | 0 | -0.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.081 | 0.081 | 0 | 0 | 0.607 | -0.211 | 0.236 | 0 | 0 | 0 | 0 | -0.154 | -0.154 | -0.154 | -0.154 | 0.195 | 0.195 | 0.195 | 0.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| -7.722 | -13.793 | -13.885 | -10.994 | -6.252 | -11.295 | -1.658 | -4.837 | -1.469 | -0.353 | -2.388 | -1.246 | -0.414 | -1.264 | 1.197 | -0.197 | 1.121 | -2.156 | -0.698 | -1.98 | 4.191 | -1.204 | -1.327 | -0.186 | 0.584 | -1.002 | -1.002 | -1.002 | -1.002 | -0.901 | -0.901 | -0.901 | -0.901 | 1.262 | 1.262 | 1.262 | 1.262 | 0.087 | 0.087 | 0.087 | 0.087 | -0.577 | -0.577 | -0.577 | -0.577 | -0.384 | -0.384 | -0.384 | -0.384 |
Nettowinstmarge
| -0.884 | -3.02 | -0.617 | -1.001 | -0.394 | -1.019 | -47.443 | 0 | -115.467 | -8.62 | -66.951 | 0 | -6.536 | 0 | 11.612 | 0 | 6.152 | 0 | -2.672 | 0 | 23.853 | -16.05 | -6.309 | 0 | 5.845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.705 | -11.705 | -11.705 | -11.705 |
WPA (Winst Per Aandeel)
| -0.035 | -0.064 | -0.072 | -0.071 | -0.041 | -0.076 | -0.011 | -0.04 | -0.016 | -0.004 | -0.028 | -0.015 | -0.005 | -0.015 | 0.018 | -0.002 | 0.016 | -0.031 | -0.01 | -0.028 | 0.06 | -0.017 | -0.018 | -0.003 | 0.009 | -0.016 | -0.016 | -0.016 | -0.016 | -0.02 | -0.02 | -0.02 | -0.02 | 0.028 | 0.028 | 0.028 | 0.028 | 0.002 | 0.002 | 0.002 | 0.002 | -0.015 | -0.015 | -0.015 | -0.015 | -0.016 | -0.016 | -0.016 | -0.016 |
Verwaterde WPA
| -0.035 | -0.064 | -0.072 | -0.071 | -0.041 | -0.076 | -0.011 | -0.04 | -0.016 | -0.004 | -0.028 | -0.015 | -0.005 | -0.015 | 0.018 | -0.002 | 0.016 | -0.031 | -0.01 | -0.028 | 0.06 | -0.017 | -0.018 | -0.003 | 0.009 | -0.016 | -0.016 | -0.016 | -0.016 | -0.02 | -0.02 | -0.02 | -0.02 | 0.028 | 0.028 | 0.028 | 0.028 | 0.002 | 0.002 | 0.002 | 0.002 | -0.015 | -0.015 | -0.015 | -0.015 | -0.016 | -0.016 | -0.016 | -0.016 |
EBITDA
| -7.046 | -12.801 | -12.842 | -10.74 | -4.382 | -10.209 | -2.988 | -4.104 | -2.148 | -2.592 | -2.789 | -2.278 | -1.148 | -1.421 | -0.728 | -1.333 | -0.997 | -1.577 | -0.584 | -1.266 | -0.453 | -1.169 | -1.065 | -0.39 | -1.88 | -0.993 | -0.993 | -0.993 | -0.993 | -1.049 | -1.049 | -1.049 | -1.049 | 1.46 | 1.46 | 1.46 | 1.46 | 0.091 | 0.091 | 0.091 | 0.091 | -0.573 | -0.573 | -0.573 | -0.573 | -0.383 | -0.383 | -0.383 | -0.383 |
EBITDA ratio
| -0.807 | -2.803 | -0.571 | -0.978 | -0.276 | -0.921 | -85.505 | 0 | -168.887 | -63.342 | -78.199 | 0 | -18.13 | 0 | -7.056 | 0 | -5.467 | 0 | -2.236 | 0 | -2.577 | -15.581 | -5.065 | 0 | -18.797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.679 | -11.679 | -11.679 | -11.679 |