Element 25 Limited
ASX:E25.AX
0.285 (AUD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 11.327 | 28.886 | 14.928 | 34.823 | 2.697 | 2.552 | 2.195 | 4.175 | 3.693 | 6.674 | 8.705 | 6.771 | 6.848 | 3.399 | 6.091 | 2.243 | 1.352 | 2.742 | 4.387 |
Kortetermijnbeleggingen
| 0.243 | 0.651 | 2.054 | 3.33 | 4.303 | 6.201 | 7.64 | 7.253 | 4.499 | 2.191 | 2.618 | 0.844 | 0.61 | 3.619 | 2.498 | 0.119 | 0.322 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 11.57 | 29.537 | 16.982 | 38.152 | 7 | 8.753 | 9.834 | 11.429 | 8.192 | 8.866 | 11.324 | 7.615 | 7.458 | 7.018 | 8.589 | 2.362 | 1.674 | 2.742 | 4.387 |
Nettovorderingen
| 0.616 | 0.348 | 6.548 | 0.564 | 1.174 | 0.066 | 0.102 | 0.027 | 0.123 | 0.111 | 0.155 | 0.176 | 0.223 | 0.107 | 0.059 | 0.037 | 0.029 | 0.021 | 0.001 |
Voorraad
| 7.946 | 12.136 | 11.482 | 5.439 | 0 | -6.267 | -7.742 | -7.281 | -4.622 | -2.302 | -2.773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.238 | 0.627 | 0.34 | 0.224 | 0.011 | 6.276 | 7.751 | 7.289 | 4.654 | 2.337 | 2.782 | 0.013 | 0.009 | 0.007 | 0.005 | 0.004 | 0.006 | 0.006 | 0 |
Totaal vlottende activa
| 20.37 | 42.649 | 35.352 | 44.379 | 8.184 | 8.829 | 9.945 | 11.464 | 8.347 | 9.011 | 11.488 | 7.804 | 7.69 | 7.132 | 8.653 | 2.404 | 1.709 | 2.769 | 4.387 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 42.554 | 23.995 | 24.448 | 23.715 | 0.007 | 0.012 | 0.017 | 0 | 0.017 | 0.05 | 0.096 | 0.067 | 0.077 | 0.047 | 0.033 | 0.03 | 0.042 | 0.021 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0.529 | 0.529 | 0.629 | 0.783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1.737 | 0.89 | 0.49 | 0.094 | -0.007 | -0.012 | -0.017 | 0 | -0.017 | -0.05 | -0.096 | 0.594 | 0.619 | 0.619 | 0.594 | 0.594 | 0.594 | 0 | 0.45 |
Totaal niet-vlottende activa
| 44.819 | 25.414 | 25.566 | 24.592 | 0.007 | 0.012 | 0.017 | 0 | 0.017 | 0.05 | 0.096 | 0.661 | 0.696 | 0.666 | 0.627 | 0.625 | 0.636 | 0.021 | 0.45 |
Totaal activa
| 65.189 | 68.063 | 60.917 | 68.971 | 8.191 | 8.841 | 9.962 | 11.464 | 8.363 | 9.061 | 11.584 | 8.466 | 8.386 | 7.798 | 9.28 | 3.028 | 2.346 | 2.79 | 4.837 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 4.488 | 5.766 | 4.794 | 0.756 | 0.567 | 0.064 | 0.042 | 0.058 | 0.086 | 0.108 | 0.09 | 0.036 | 0.189 | 0.235 | 0.478 | 0.334 | 0.085 | 0.072 | 0 |
Kortlopende schulden
| 0.18 | 0.367 | 0.343 | 0.376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.628 | 0 | 5.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1.078 | 4.266 | 2.246 | 4.583 | 0.775 | 0.954 | 0.188 | 0.155 | 0.202 | 0.12 | 0.115 | 0.114 | 0.129 | 0.177 | 0.244 | 0.058 | 0.043 | 0.06 | 0 |
Totaal kortlopende verplichtingen
| 6.375 | 10.399 | 13.214 | 5.715 | 1.342 | 1.019 | 0.23 | 0.213 | 0.288 | 0.229 | 0.205 | 0.15 | 0.318 | 0.412 | 0.722 | 0.392 | 0.128 | 0.132 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 0 | 0.18 | 0.547 | 0.781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.615 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1.683 | 2.057 | 1.878 | -0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.036 | 0.189 | 0.235 | 0 | 0.334 | 0.085 | 0.072 | 0 |
Totaal niet-vlottende verplichtingen
| 1.683 | 2.237 | 2.425 | 0.781 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.036 | 0.189 | 0.235 | 0.615 | 0.334 | 0.085 | 0.072 | 0 |
Totaal passiva
| 8.058 | 12.636 | 15.639 | 6.496 | 1.342 | 1.019 | 0.23 | 0.213 | 0.288 | 0.229 | 0.205 | 0.15 | 0.318 | 0.412 | 1.337 | 0.392 | 0.128 | 0.132 | 0 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 134.533 | 111.448 | 77.692 | 76.789 | 16.404 | 15.842 | 14.352 | 14.352 | 12.353 | 12.353 | 12.353 | 12.353 | 11.793 | 7.299 | 5.721 | 5.651 | 5.609 | 4.028 | 4.837 |
Ingehouden winsten
| -84.693 | -63.178 | -38.251 | -20.148 | -13.653 | -11.832 | -8.198 | -6.52 | -7.52 | -6.486 | -3.809 | -6.796 | -6.054 | -2.047 | 1.556 | -3.493 | -3.843 | -1.535 | 0 |
Overige gereserveerde algehele resultaten
| 7.292 | 7.157 | 5.838 | 5.834 | 4.098 | 3.812 | 3.578 | 3.419 | 3.243 | 2.965 | 2.834 | 2.759 | 2.328 | 2.134 | 0.667 | 0.479 | 0.452 | 0.166 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 57.131 | 55.427 | 45.278 | 62.475 | 6.849 | 7.822 | 9.732 | 11.251 | 8.076 | 8.832 | 11.379 | 8.316 | 8.068 | 7.386 | 7.943 | 2.636 | 2.218 | 2.658 | 4.837 |
Totaal eigen vermogen
| 57.131 | 55.427 | 45.278 | 62.475 | 6.849 | 7.822 | 9.732 | 11.251 | 8.076 | 8.832 | 11.379 | 8.316 | 8.068 | 7.386 | 7.943 | 2.636 | 2.218 | 2.658 | 4.837 |
Totaal passiva en aandeelhoudersvermogen
| 65.189 | 68.063 | 60.917 | 68.971 | 8.191 | 8.841 | 9.962 | 11.464 | 8.363 | 9.061 | 11.584 | 8.466 | 8.386 | 7.798 | 9.28 | 3.028 | 2.346 | 2.79 | 4.837 |