Element 25 Limited
ASX:E25.AX
0.285 (AUD) • At close November 4, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||
Nettowinst
| -21.515 | -24.879 | -18.103 | -6.494 | -1.821 | -3.634 | -1.678 | 1 | -1.034 | -2.678 | 2.987 | -0.742 | -4.007 | -3.602 | 5.049 | 0.349 | -2.307 | -1.535 |
Afschrijvingen & Amortisatie
| 1.885 | 2.358 | 2.399 | 0.506 | 0.006 | 0.004 | 0 | 0.017 | 0.033 | 0.046 | 0.04 | 0.024 | 0.033 | 0.019 | 0.011 | 0.014 | 0.016 | 0.003 |
Uitgestelde Inkomstenbelasting
| 0 | -3.051 | 0 | -6.513 | -0.114 | -0.268 | 0 | -0.207 | -0.285 | -0.156 | -0.113 | -1.092 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 1.286 | 0 | 2.106 | 0.292 | 0.244 | 0.165 | 0.088 | 0.293 | 0.137 | 0.088 | 0.431 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -1.101 | 1.673 | -3.756 | -24.753 | 0.189 | 0.023 | -0.062 | 0.119 | -0.008 | 0.019 | 0.025 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0.122 | 5.912 | -6.01 | 0.397 | -0.109 | 0.023 | -0.062 | 0.119 | -0.008 | 0.019 | 0.025 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 4.19 | -0.654 | -6.043 | 0 | -0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -5.333 | -2.307 | 6.869 | -3.793 | 0.298 | 0.7 | 0.016 | -0.075 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.08 | -1.279 | 1.428 | -21.357 | 0.026 | -0.7 | -0.016 | 0.075 | -0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0.725 | 1.984 | -0.487 | 7.548 | -0.862 | 2.488 | -0.377 | -2.826 | -2.268 | 0.45 | -4.531 | -0.374 | 3.974 | 3.583 | -5.06 | -0.363 | 2.291 | 1.532 |
Kasstroom uit Operationele Activiteiten
| -20.005 | -20.629 | -19.948 | -27.601 | -2.311 | -1.142 | -1.953 | -1.602 | -2.984 | -2.025 | -1.391 | -0.619 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -20.484 | -1.237 | -1.514 | -0.282 | -0 | 0.008 | -0.029 | 0 | 0 | 0 | -0.069 | -0.069 | -0.04 | -0.042 | -0.01 | -0.008 | -0.626 | -0.024 |
Netto Overnames
| 0.112 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0 | 2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.025 | 0 | 0 | -0.002 | 0 |
Verkoop/verval van Beleggingen
| 0 | 2.416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0.13 | 0.485 | 0 | 0 | -0.008 | 0 | 0 | 0 | 0 | 0.594 | 0.051 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -20.373 | 1.309 | -1.029 | -0.282 | -0 | 0.008 | -0.029 | 0 | 0 | 0 | 3.325 | -0.018 | -0.04 | -0.067 | -0.01 | -0.008 | -0.628 | -0.024 |
Financieringsactiviteiten: | ||||||||||||||||||
Schuldaflossingen
| 0 | -0.267 | -0.368 | -0.326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 23.085 | 33.757 | 0.903 | 60.37 | 0.562 | 1.49 | 0 | 2.085 | 0 | 0 | 0 | 0.56 | 4.495 | 1.578 | 0.035 | 0 | 1.619 | 3.703 |
Terugkoop van Gewone Aandelen
| 0 | -1.767 | -0.005 | -2.374 | -0.02 | 0 | 0 | -0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.038 | -0.288 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.389 | 33.49 | 0.535 | 60.044 | 0.02 | 1.49 | 0 | 0.125 | 0 | 0 | 0 | 0.56 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 22.696 | 33.49 | 0.535 | 60.044 | 0.562 | 1.49 | 0 | 2.085 | 0 | 0 | 0 | 0.56 | 4.495 | 1.578 | 0.035 | 0 | 1.581 | 3.415 |
Overige Informatie: | ||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -0.212 | 0.547 | -0.035 | 0 | 0.001 | 0.001 | -0 | 0.003 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -17.559 | 13.958 | -19.895 | 32.125 | 0.145 | 0.358 | -1.98 | 0.482 | -2.982 | -2.031 | 1.934 | -0.077 | 3.449 | -2.693 | 3.848 | 0.891 | -1.39 | 2.553 |
Kaspositie aan het Einde van de Periode
| 11.327 | 28.886 | 14.928 | 34.823 | 2.697 | 2.552 | 2.195 | 4.175 | 3.693 | 6.674 | 8.705 | 6.771 | 6.848 | 3.399 | 6.091 | 2.243 | 1.352 | 2.742 |