
Element 25 Limited
ASX:E25.AX
0.225 (AUD) • At close July 3, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||
Nettowinst
| -2.435 | -7.722 | -13.793 | -13.885 | -10.994 | -6.252 | -11.295 | -1.658 | -4.837 | -1.469 | -0.353 | -2.388 | -1.246 | -0.414 | -1.264 | 1.197 | -0.197 | 1.121 | -2.156 | -0.698 | -1.98 | 4.191 | -1.204 | -0.371 | 0.584 | -2.004 | -2.004 | -1.801 | -1.801 | 2.525 | 2.525 | 0.175 | 0.175 | -1.154 | -0.577 | -0.768 | -0.384 |
Afschrijvingen & Amortisatie
| 0.244 | 0.633 | 1.121 | 1.188 | 1.17 | 1.301 | 1.098 | 0.442 | 0.064 | 0.003 | 0.003 | 0.002 | 0.002 | 0 | 0 | 0.006 | 0.011 | 0.014 | 0.019 | 0.023 | 0.023 | 0.019 | 0.021 | 0.012 | 0.008 | 0.017 | 0.017 | 0.01 | 0.01 | 0.006 | 0.006 | 0.007 | 0.007 | 0.008 | 0.004 | 0.002 | 0.001 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -7.752 | 0 | 0 | 0 | -1.653 | 0 | -0.068 | 0 | -0.122 | 0 | 0 | 0 | -0.125 | 0 | -0.008 | 0 | 0.004 | 0 | -0.061 | 0 | -0.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| -0.107 | 0 | 0.046 | 0.117 | 1.169 | 0 | 0 | 0.372 | 1.734 | 0.171 | 0.12 | 0.099 | 0.145 | 0 | 0.165 | 0.005 | 0.083 | 0.017 | 0.277 | -0.023 | 0.16 | 0.036 | 0.052 | 0.215 | 0.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 5.383 | 0 | -11.963 | 0 | -21.932 | 0 | -0.083 | 0 | 0.112 | 0 | -0.062 | 0 | 0.119 | 0 | -0.008 | 0 | 0.019 | 0 | 0.025 | 0 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 5.912 | 0 | -6.01 | 0 | 0.397 | 0 | -0.109 | 0 | 0.023 | 0 | -0.062 | 0 | 0.119 | 0 | -0.008 | 0 | 0.019 | 0 | 0.025 | 0 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -0.654 | 0 | -6.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0.124 | 0 | 0.09 | 0 | -22.329 | 0 | 0.026 | 0 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -0.501 | 4.079 | -4.37 | 6.004 | 0.603 | -4.897 | 5.38 | -23.279 | 2.678 | -0.46 | -0.024 | -0.116 | 0.935 | -0.563 | 0.186 | -1.782 | -1.044 | -3.16 | 0.892 | -0.659 | 1.109 | -4.723 | 0.192 | -0.187 | -1.635 | 1.987 | 1.987 | 1.791 | 1.791 | -2.53 | -2.53 | -0.182 | -0.182 | 1.146 | 0.573 | 0.766 | 0.383 |
Kasstroom uit Operationele Activiteiten
| -2.799 | -3.01 | -16.996 | -9.069 | -11.56 | -12.45 | -7.013 | -25.379 | -2.222 | -1.931 | -0.38 | -2.506 | -0.164 | -1.04 | -0.913 | -0.455 | -1.147 | -2.016 | -0.968 | -1.338 | -0.687 | -0.452 | -0.939 | -0.309 | -0.669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -4.548 | -7.273 | -13.212 | -0.834 | -0.403 | -1.347 | -0.167 | 6.166 | -6.448 | 0 | -0 | 0 | 0 | -0.028 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | -0.067 | -0.002 | -0.035 | -0.028 | -0.02 | -0.02 | -0.021 | -0.021 | -0.005 | -0.005 | -0.004 | -0.004 | -0.313 | -0.157 | -0.012 | -0.006 |
Netto Overnames
| 0 | 0.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.013 | -0.013 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 1.351 | 1.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0.05 | -0.05 | 0.13 | 1.245 | 0.485 | 0 | 0.12 | -0.12 | 0 | 0 | -0.004 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.394 | 0 | 0.026 | 0.051 | -0.483 | 0.483 | -2.068 | 2.068 | 1.916 | -1.916 | 0.453 | -0.453 | -0.857 | -0.429 | -0.407 | -0.204 |
Kasstroom uit Investeringsactiviteiten
| -4.548 | -7.111 | -13.262 | 0.647 | 0.662 | -1.347 | -0.167 | 6.286 | -6.568 | -0.803 | -0 | -0.004 | 0.012 | -0.028 | -0.001 | 0 | 3.693 | 0 | 0 | 0 | 0 | 3.327 | -0.002 | -0.009 | 0.024 | -0.503 | 0.462 | -2.102 | 2.034 | 1.911 | -1.921 | 0.449 | -0.457 | -1.171 | -0.586 | -0.419 | -0.21 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 23.085 | -0.012 | 33.769 | 0.05 | 0.853 | 42.886 | 17.484 | 0.535 | 0.027 | 1.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | 0 | 2.247 | 2.247 | 0.789 | 0.789 | 0.018 | 0.018 | 0 | 0 | 0.809 | 0.405 | 1.852 | 0.926 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.019 | -0.009 | -0.144 | -0.072 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.625 | -0.195 | -0.194 | -0.075 | -0.192 | -0.191 | -0.178 | -0.204 | -0.122 | 0.535 | 0.027 | 1.39 | 0.1 | -2.195 | 4.175 | 0 | 2.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.56 | -0.503 | 0.503 | -2.102 | 2.102 | 1.911 | -1.911 | 0.449 | -0.449 | -1.171 | -0.586 | -0.419 | -0.21 |
Kasstroom uit Financieringsactiviteiten
| 0.431 | -0.195 | 22.891 | -0.087 | 33.577 | -0.141 | 0.675 | 42.682 | 17.362 | 0.535 | 0.027 | 1.39 | 0.1 | -2.195 | 4.175 | 0 | 2.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | 0.56 | -0.503 | 4.997 | -2.102 | 3.68 | 1.911 | -1.876 | 0.449 | -0.449 | -1.171 | -0.586 | -0.419 | -0.21 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.206 | 0.271 | -0.148 | 0.194 | -0.406 | 0.628 | -0.08 | -0.035 | -0 | 0.001 | -0.001 | -0 | 0.001 | 0.001 | 0.001 | 0.001 | -0.001 | 0 | 0.002 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 4.616 | -10.045 | -7.514 | -8.465 | 22.423 | -13.31 | -6.585 | 23.554 | 8.572 | 0.499 | -0.354 | 0.408 | -0.05 | -3.261 | 3.261 | -0.454 | 4.629 | -2.016 | -0.966 | -1.344 | -0.687 | 2.875 | -0.941 | -0.077 | 6.762 | 0.862 | 3.449 | -0.673 | -2.693 | 0.962 | 3.848 | 0.223 | 0.891 | -0.348 | -0.348 | 0.638 | 0.638 |
Kaspositie aan het Einde van de Periode
| 4.616 | 11.327 | 21.371 | 28.886 | 37.351 | 14.928 | 28.238 | 34.823 | 11.269 | 2.697 | 2.199 | 2.552 | 2.144 | 0 | 3.261 | 4.175 | 4.629 | 3.693 | 5.709 | 6.674 | 8.018 | 8.705 | 5.83 | 6.771 | 6.762 | 1.712 | 6.848 | 0.85 | 3.399 | 1.523 | 6.091 | 0.561 | 2.243 | 0.338 | 0.338 | 0.686 | 0.686 |