Dynamatic Technologies Limited
NSE:DYNAMATECH.NS
6961.5 (INR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 14,293.3 | 13,157.7 | 12,403.7 | 11,034.4 | 13,028.1 | 14,788.5 | 13,740.9 | 14,957.3 | 14,937.8 | 16,288.3 | 15,875.4 | 14,371.7 | 14,628 | 4,512.815 | 4,252.693 | 4,056.222 | 3,559,606.833 | 2,402.89 | 1,983.892 | 1,531.684 |
| Kosten van de omzet
| 10,361.8 | 6,310.2 | 6,935.2 | 6,195.2 | 7,234.6 | 8,627.7 | 8,158.3 | 8,380.4 | 8,390.7 | 9,333.6 | 8,911.8 | 8,413.5 | 10,366.8 | 2,462.92 | 0 | 0 | 0 | 0 | 0 | 0 |
| Brutowinst
| 3,931.5 | 6,847.5 | 5,468.5 | 4,839.2 | 5,793.5 | 6,160.8 | 5,582.6 | 6,576.9 | 6,547.1 | 6,954.7 | 6,963.6 | 5,958.2 | 4,261.2 | 2,049.895 | 4,252.693 | 4,056.222 | 3,559,606.833 | 2,402.89 | 1,983.892 | 1,531.684 |
| Brutowinstmarge
| 0.275 | 0.52 | 0.441 | 0.439 | 0.445 | 0.417 | 0.406 | 0.44 | 0.438 | 0.427 | 0.439 | 0.415 | 0.291 | 0.454 | 1 | 1 | 1 | 1 | 1 | 1 |
| Onderzoek- en ontwikkelingskosten
| 71.1 | 37 | 27.4 | 42.9 | 85.3 | 82.6 | 48.6 | 63.5 | 63.5 | 44.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 265.5 | 215.7 | 211.7 | 219.4 | 245.6 | 243 | 254.9 | 225.4 | 2,607.2 | 193.8 | 172.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 93.4 | 80.6 | 58.2 | 126.3 | 160.1 | 173.2 | 91.5 | 4.8 | 7.8 | 188.6 | 207.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 3,099.2 | 2,618 | 296.3 | 269.9 | 345.7 | 405.7 | 416.2 | 346.4 | 230.2 | 2,615 | 2,914 | 2,611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 0 | 97.6 | 46.1 | 19.5 | 20 | 15.3 | 8.7 | 5,090.8 | 5,332.6 | 5,936 | 5,827.6 | 21 | 6.7 | 3.362 | 3,370.508 | 3,441.442 | 3,097,755.385 | 2,051.015 | 1,671.774 | 1,297.732 |
| Bedrijfskosten
| 3,170.3 | 5,739.1 | 4,516 | 4,062.7 | 4,735.3 | 4,611.5 | 4,744.6 | 5,437.2 | 5,562.8 | 5,936 | 5,827.6 | 5,016.6 | 3,175.7 | 1,558.432 | 3,370.508 | 3,441.442 | 3,097,755.385 | 2,051.015 | 1,671.774 | 1,297.732 |
| Bedrijfsresultaat
| 4,069.9 | 1,114 | 924.1 | 755 | 1,129.1 | 1,284.6 | 838 | 1,139.7 | 984.3 | 1,018.7 | 1,136 | 941.6 | 1,085.5 | 491.463 | 882.185 | 614.78 | 461,851.448 | 351.875 | 312.117 | 233.952 |
| Bedrijfsresultaat ratio
| 0.285 | 0.085 | 0.075 | 0.068 | 0.087 | 0.087 | 0.061 | 0.076 | 0.066 | 0.063 | 0.072 | 0.066 | 0.074 | 0.109 | 0.207 | 0.152 | 0.13 | 0.146 | 0.157 | 0.153 |
| Totaal overige inkomsten en kosten netto
| -2,713.6 | -3,371.4 | -3,081.2 | -3,080.5 | -685.1 | -1,012 | -643.8 | -783.9 | -745.9 | -644 | -878 | -812.1 | -702.1 | -86.3 | -723.84 | -611.252 | -376.045 | -118,899 | -96.425 | -75.86 |
| Inkomen voor belasting
| 1,356.3 | 552.2 | 416.2 | 75.5 | 297.5 | 537.3 | 73.1 | 326.6 | 208.9 | 499.2 | 258 | 123 | 352.1 | 303.284 | 158.345 | 3.529 | 301,447.948 | 232.976 | 219.509 | 158.093 |
| Inkomen voor belasting ratio
| 0.095 | 0.042 | 0.034 | 0.007 | 0.023 | 0.036 | 0.005 | 0.022 | 0.014 | 0.031 | 0.016 | 0.009 | 0.024 | 0.067 | 0.037 | 0.001 | 0.085 | 0.097 | 0.111 | 0.103 |
| Belastingkosten
| 138.2 | 124.3 | 95.6 | 55.7 | -253.1 | 225.7 | 65.9 | 180.6 | 86.1 | 212.7 | 120.3 | 242.1 | 105.7 | 86.521 | 53.199 | 55.811 | 120,962.564 | 83.666 | 82.482 | 54.047 |
| Nettowinst
| 1,218.1 | 427.9 | 154.7 | -218.7 | 390.6 | 274.7 | 7.2 | 146 | 122.8 | 286.5 | 137.7 | -119.1 | 246.4 | 216.763 | 105.146 | -52.282 | 180,485.384 | 149.31 | 137.028 | 104.045 |
| Nettowinstmarge
| 0.085 | 0.033 | 0.012 | -0.02 | 0.03 | 0.019 | 0.001 | 0.01 | 0.008 | 0.018 | 0.009 | -0.008 | 0.017 | 0.048 | 0.025 | -0.013 | 0.051 | 0.062 | 0.069 | 0.068 |
| WPA (Winst Per Aandeel)
| 179.4 | 67.33 | 24.4 | -34.49 | 61.59 | 43.32 | 1.14 | 30.94 | 19.36 | 47.28 | 25.42 | -22 | 45.51 | 40.04 | 19.42 | -10.06 | 49.78 | 34.93 | 28.84 | 21.42 |
| Verwaterde WPA
| 179.4 | 67.33 | 24.4 | -34.49 | 61.59 | 43.32 | 1.14 | 30.94 | 19.36 | 47.28 | 25.42 | -22 | 45.51 | 40.04 | 19.42 | -10.06 | 49.78 | 34.93 | 28.84 | 21.42 |
| EBITDA
| 2,645.4 | 1,935 | 1,802.9 | 1,572.6 | 2,115.1 | 1,827.1 | 1,518 | 1,682.1 | 1,453.6 | 1,808.8 | 1,555.1 | 1,414 | 1,519.5 | 640 | 669.423 | 868.805 | 809.104 | 451,797.463 | 402.611 | 310.157 |
| EBITDA ratio
| 0.185 | 0.145 | 0.141 | 0.149 | 0.164 | 0.139 | 0.097 | 0.115 | 0.097 | 0.099 | 0.098 | 0.098 | 0.104 | 0.168 | 0.269 | 0.214 | 0.167 | 0.188 | 0.203 | 0.202 |