Dynamatic Technologies Limited

NSE:DYNAMATECH.NS

7588.7 (INR) • At close September 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 614.11,378.3172.2380.1559.8371398.8826.2626.7761.3441593.20155.3227.67247.691253,870.75326.59133.33129.745
Kortetermijnbeleggingen 226.6385.7302.6225.8269.6307.4227.7205.9-9.8-95.1-40.4-22.600228.441186.35110,918.84591.85367.22648.903
Liquide middelen en kortetermijnbeleggingen 614.11,764172.2380.1559.8371626.5826.2626.7761.3441593.20155.3456.111434.041364,789.598118.444100.55878.648
Nettovorderingen 3,001.13,141.42,981.63,708.12,458.63,571.12,1031,929.41,573.31,444.81,307.91,711.901,170.531920.13965.522791,682.563529.341427.538339.346
Voorraad 3,056.42,998.82,553.82,247.52,649.62,8082,830.52,574.12,561.22,271.52,279.92,025.31,914.3801.574627.152662.398471,885.145310.246275.268236.404
Overige vlottende activa 876.6980.7882.4566.93,187.1375.4433.9119.9111.3138.4278.1213.83,214.8404.33537.85725.5741,281.95122.02616.59916.611
Totaal vlottende activa 7,548.28,884.96,5906,902.66,396.57,125.55,993.95,449.64,872.54,6164,306.94,544.25,129.12,531.742,041.252,087.5311,669,639.257980.057819.962671.009
Niet-vlottende activa:
Materiële vaste activa, netto 6,832.46,3105,738.85,856.17,088.75,3156,783.95,497.45,451.85,398.15,9956,413.14,837.43,444.7542,413.4782,522.8071,764,378.6821,171.094821.064722.437
Goodwill 939.71,047.31,009.91,025.9971.9925.2951.3826.1935.6878.9678.8678.8678.8320.131302.224322.8040000
Immateriële activa 243.4244.9248.8232.2233.9254.1273.526.31,100.53020.545.20115.341177.249125.26924,240.94519.62218.53916.543
Goodwill en immateriële activa 1,183.11,292.21,258.71,258.11,205.81,179.31,224.81,225.11,100.51,080.8902.3957.8678.8435.472479.473448.07324,240.94519.62218.53916.543
Langetermijnbeleggingen 70.93.33.33.33.45.2-219.910.210.795.240.522.70000-110,918.844-91.838-67.111-48.695
Belastingvorderingen 0132.8183.9250.28,296.46,499.1195.4205.587.9-95.2-40.5-22.7103.410.95600091.85367.22648.903
Overige niet-vlottende activa 87.964.890.717.5-8,082.9-6,275.7211.3107.3290.6403.1360.32322,105.307.88362.382110,918.8450.0420.0714.753
Totaal niet-vlottende activa 8,174.37,803.17,275.47,385.28,511.46,722.98,195.57,045.56,941.56,8827,257.67,602.97,724.93,891.1822,900.8343,033.2621,788,619.6281,190.774839.789743.94
Totaal activa 15,722.516,68813,865.414,287.814,907.913,848.414,189.412,495.111,81411,49811,564.512,147.112,8546,422.9224,942.0845,120.7933,458,258.8852,170.8311,659.7511,414.949
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,851.52,294.32,186.92,048.62,748.72,7702,6342,433.82,3962,743.42,762.52,444.12,397.6705.575561.633427.537602,748.17333.43364.711267.177
Kortlopende schulden 2,892.64,224.12,835.32,626.72,958.62,6342,8151,973.9920.11,397.41,007.71,743.300000000
Belastingschulden 146.180.27.9110.531.542.3112.56956.100000000000
Uitgestelde opbrengsten 146.1825.3577688.8596.9631.5803.1423.5124.7225.5156.6283.100000000
Overige kortlopende verplichtingen 875.5189.835.861.456.25150.8172.41,452.31,580.11,952.92,048.73,509.2569.412407.84516.107410,339.492378.188188.646120.075
Totaal kortlopende verplichtingen 5,765.77,533.55,6355,425.56,360.46,086.56,302.95,003.64,893.15,946.45,879.76,519.25,906.81,274.987969.473943.6441,013,087.662711.619553.357387.253
Langlopende verplichtingen:
Langetermijnschulden 1,931.93,311.34,031.84,811.94,469.73,9584,286.74,686.13,999.32,658.43,618.53,441.603,322.0192,526.3372,836.931,643,366.745839.105625.813650.287
Uitgestelde opbrengsten niet-vlottend 1,026.4369.36.26.26.26.25.397.777.867.928.815.700000000
Uitgestelde belastingverplichtingen niet-vlottend 26.822.965.38497.6345251.1231.8253275.7341.1313.1286.9280.597239.622218.612154,067.633110.1586.26287.497
Overige niet-vlottende verplichtingen 294.331.3313272.6242.7203.820511.814.829.5138.5191.64,931.20000000
Totaal niet-vlottende verplichtingen 3,279.43,734.84,416.35,174.74,816.24,5134,748.15,027.44,344.93,031.54,126.93,9625,218.13,602.6162,765.9593,055.5421,797,434.378949.256712.075737.783
Totaal passiva 9,045.111,268.310,051.310,600.211,176.610,599.511,05110,0319,2388,977.910,006.610,481.211,124.94,877.6033,735.4323,999.1862,810,522.041,660.8741,265.4321,125.036
Eigen vermogen:
Preferente aandelen 04,811.9006,783.44,623.300000000000000
Gewone aandelen 67.967.963.463.463.463.463.463.463.463.455.454.154.154.14754.14754.14748,107.0341.93641.93641.936
Ingehouden winsten 02,696.31,987.51,850.12,065.52,296.22,035.31,124.2978.2855.4869.9431.2301655.4371,152.5041,067.459599,629.115404.887300.344207.978
Overige gereserveerde algehele resultaten 6,609.5607.8539.1550-2,751.1-1,686.8-1,664.6-4,410.9-4,196.8-3,449.4-3,565.3-2,604.2-2,150.9-1,491.228-1,307.487-1,098.005-722,416.343-596.899-518.914-433.028
Overige totale aandeelhoudersvermogen 0-2,764.21,224.11,224.1-2,429.9-2,047.22,704.35,687.45,731.25,047.14,171.53,455.33,195.42,326.9621,307.4871,098.005722,416.343596.899518.914433.028
Totaal eigen vermogen van aandeelhouders 6,677.45,419.73,814.13,687.63,731.33,248.93,138.42,464.12,5762,516.51,531.51,336.41,399.61,545.3181,206.6511,121.606647,736.145446.822342.28249.913
Totaal eigen vermogen 6,677.45,419.73,814.13,687.63,731.33,248.93,138.42,464.12,5762,520.11,557.91,665.91,729.11,545.3191,206.6521,121.607647,736.845509.957394.32289.913
Totaal passiva en aandeelhoudersvermogen 15,722.516,68813,865.414,287.814,907.913,848.414,189.412,495.111,81411,49811,564.512,147.112,8546,422.9224,942.0845,120.7933,458,258.8852,170.8311,659.7511,414.949