Dynamatic Technologies Limited
NSE:DYNAMATECH.NS
7024.35 (INR) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 3,462.8 | 3,704.1 | 3,455.1 | 3,509 | 3,625.1 | 3,678.8 | 3,132.1 | 3,237.2 | 3,109.6 | 3,079.1 | 3,077 | 3,043.5 | 3,204.1 | 2,840.1 | 3,405.8 | 2,878.1 | 1,910.4 | 2,998.3 | 3,078.1 | 3,204.9 | 3,746.8 | 3,634.1 | 3,665.6 | 3,698.8 | 3,790 | 3,911.4 | 3,516.5 | 3,420.7 | 3,148.4 | 3,782.9 | 3,496.313 | 3,818.909 | 3,946.478 | 3,878.4 | 3,627.881 | 3,703.62 | 3,727.906 | 3,884.817 | 3,834.849 | 4,319.003 | 4,249.631 | 4,304.42 | 3,998.957 | 3,984.377 | 3,509.127 | 3,696.784 | 3,332.633 | 3,493.172 | 3,764.953 | 3,618.769 | 3,638.97 | 3,758.613 |
| Kosten van de omzet
| 2,533.3 | 2,646.9 | 2,529.8 | 1,639.5 | 1,737.7 | 1,773 | 1,497.1 | 1,531.8 | 1,508.3 | 2,273.5 | 1,524.8 | 1,509.1 | 1,627.8 | 2,199.9 | 1,811.3 | 1,359.9 | 824.1 | 2,331.4 | 1,484.5 | 1,541.4 | 1,877.3 | 2,880.9 | 1,826.1 | 1,934.6 | 1,986.1 | 1,967.2 | 1,844.5 | 1,770.2 | 1,614.2 | 2,129.2 | 1,997.32 | 2,110.491 | 2,143.294 | 2,088.9 | 2,073.293 | 2,022.766 | 2,150.947 | 2,180.62 | 2,165.741 | 2,533.057 | 2,454.182 | 2,440.995 | 2,205.6 | 2,249.111 | 1,988.394 | 2,263.061 | 1,892.912 | 2,018.163 | 2,239.364 | 3,635.245 | 2,187.242 | 2,408.413 |
| Brutowinst
| 929.5 | 1,057.2 | 925.3 | 1,869.5 | 1,887.4 | 1,905.8 | 1,635 | 1,705.4 | 1,601.3 | 805.6 | 1,552.2 | 1,534.4 | 1,576.3 | 640.2 | 1,594.5 | 1,518.2 | 1,086.3 | 666.9 | 1,593.6 | 1,663.5 | 1,869.5 | 753.2 | 1,839.5 | 1,764.2 | 1,803.9 | 1,944.2 | 1,672 | 1,650.5 | 1,534.2 | 1,653.7 | 1,498.993 | 1,708.418 | 1,803.184 | 1,789.5 | 1,554.588 | 1,680.854 | 1,576.959 | 1,704.197 | 1,669.108 | 1,785.946 | 1,795.449 | 1,863.425 | 1,793.357 | 1,735.266 | 1,520.733 | 1,433.723 | 1,439.721 | 1,475.009 | 1,525.589 | -16.476 | 1,451.728 | 1,350.2 |
| Brutowinstmarge
| 0.268 | 0.285 | 0.268 | 0.533 | 0.521 | 0.518 | 0.522 | 0.527 | 0.515 | 0.262 | 0.504 | 0.504 | 0.492 | 0.225 | 0.468 | 0.528 | 0.569 | 0.222 | 0.518 | 0.519 | 0.499 | 0.207 | 0.502 | 0.477 | 0.476 | 0.497 | 0.475 | 0.483 | 0.487 | 0.437 | 0.429 | 0.447 | 0.457 | 0.461 | 0.429 | 0.454 | 0.423 | 0.439 | 0.435 | 0.414 | 0.422 | 0.433 | 0.448 | 0.436 | 0.433 | 0.388 | 0.432 | 0.422 | 0.405 | -0.005 | 0.399 | 0.359 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 37 | 0 | 0 | 0 | 27.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85.3 | 0 | 0 | 0 | 82.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.5 | 0 | 0 | 0 | 63.5 | 0 | 0 | 0 | 44.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 604.2 | 0 | 0 | 0 | 1,308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 868.67 | 0 | 0 | 0 | 808.823 | 0 | 0 | 0 | 819.658 | 0 | 0 | 0 | 193.8 | 0 | 0 | 0 | 172.1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.4 | 0 | 0 | 0 | 24.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.5 | 0 | 0 | 0 | 33.8 | 0 | 0 | 0 | 7.8 | 0 | 0 | 0 | 188.6 | 0 | 0 | 0 | 207.7 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 774.2 | 801.5 | 690.8 | 735.6 | 744.3 | 792.5 | 580 | 571.5 | 621.8 | 724.6 | 649.2 | 621.6 | 555.9 | 617.9 | 588.8 | 561.2 | 509.5 | 607.6 | 614.7 | 606.3 | 648 | 1,332.8 | 652.6 | 631.1 | 645.5 | 936.2 | 637.6 | 599.1 | 591.5 | 904.17 | 572.385 | 558.609 | 580.436 | 842.623 | 541.914 | 542.388 | 548.876 | 827.458 | 580.111 | 611.574 | 595.857 | 1,306.902 | 563.751 | 550.121 | 493.226 | 878.642 | 578.584 | 563.299 | 0 | 0 | 0 | 0 |
| Overige kosten
| 0 | 57.6 | 88.8 | 79.2 | 202.6 | 71.6 | 9.7 | 9.9 | 6.4 | 13.5 | 3.4 | 15.5 | 13.7 | -11.1 | 24.5 | -9.4 | 15.5 | -34.6 | 2.3 | 32.9 | 19.4 | -48.2 | -12.4 | 28.2 | 47.7 | 10.3 | 1,468.6 | 1,469.1 | 1,430.8 | 1,405.8 | 1,285.935 | 1,378.603 | 1,425.413 | 1,371.5 | 1,376.801 | 1,467.245 | 1,450.032 | 1,531.912 | 1,432.222 | 1,528.752 | 1,443.114 | 1,577.477 | 1,474.359 | 1,384.986 | 1,337.655 | 1,243.181 | 1,223.359 | 1,193.173 | 1,277.928 | -395.916 | 1,224.286 | 1,069.195 |
| Bedrijfskosten
| 774.2 | 801.5 | 690.8 | 1,640.2 | 1,676.4 | 1,576.6 | 1,383.5 | 1,416 | 1,363 | 490.1 | 1,318.9 | 1,349.6 | 1,357.4 | 205.9 | 1,429.5 | 1,313.1 | 1,114.2 | 431.7 | 1,381.8 | 1,407.7 | 1,514.1 | 106.9 | 1,524 | 1,462 | 1,518.6 | 1,625.4 | 1,468.6 | 1,469.1 | 1,430.8 | 1,405.8 | 1,285.935 | 1,378.603 | 1,425.413 | 1,371.5 | 1,376.801 | 1,467.245 | 1,450.032 | 1,531.912 | 1,432.222 | 1,528.752 | 1,443.114 | 1,577.477 | 1,474.359 | 1,384.986 | 1,337.655 | 1,243.181 | 1,223.359 | 1,193.173 | 1,277.928 | -395.916 | 1,224.286 | 1,069.195 |
| Bedrijfsresultaat
| 1,102.8 | 255.7 | 234.5 | 308.5 | 211 | 400.8 | 261.2 | 299.3 | 238.3 | 287.1 | 233.3 | 184.8 | 218.9 | 434.3 | 165 | 205.1 | -27.9 | 235.2 | 211.8 | 255.8 | 355.4 | 646.3 | 315.5 | 302.2 | 285.3 | 318.8 | 203.4 | 181.4 | 103.4 | 247.9 | 213.058 | 329.815 | 377.771 | 418 | 177.787 | 213.609 | 126.927 | 172.285 | 236.886 | 257.194 | 352.335 | 285.948 | 318.998 | 350.28 | 183.078 | 190.542 | 216.362 | 281.836 | 247.661 | 379.44 | 227.442 | 281.005 |
| Bedrijfsresultaat ratio
| 0.318 | 0.069 | 0.068 | 0.088 | 0.058 | 0.109 | 0.083 | 0.092 | 0.077 | 0.093 | 0.076 | 0.061 | 0.068 | 0.153 | 0.048 | 0.071 | -0.015 | 0.078 | 0.069 | 0.08 | 0.095 | 0.178 | 0.086 | 0.082 | 0.075 | 0.082 | 0.058 | 0.053 | 0.033 | 0.066 | 0.061 | 0.086 | 0.096 | 0.108 | 0.049 | 0.058 | 0.034 | 0.044 | 0.062 | 0.06 | 0.083 | 0.066 | 0.08 | 0.088 | 0.052 | 0.052 | 0.065 | 0.081 | 0.066 | 0.105 | 0.063 | 0.075 |
| Totaal overige inkomsten en kosten netto
| -985.7 | 329.2 | -938.1 | -973.4 | -682.2 | -79.6 | -179.9 | -155.5 | -141.2 | -147.9 | -129 | -123.7 | -135.7 | -186.3 | -143.1 | -194.9 | -176.7 | -187.5 | -215.1 | -167.8 | -190.3 | -491.1 | -213.2 | -168.3 | -139.4 | -187.6 | -199.7 | -179.9 | -182.4 | -296 | -177.057 | -187.656 | -185.76 | -176.7 | -175.497 | -181.849 | -193.367 | -96.402 | -187.481 | 203.56 | -439.177 | -125.129 | -261.736 | -244.145 | -249.294 | -210.958 | -189.899 | -212.648 | -199.897 | -213.21 | -194.866 | -181.847 |
| Inkomen voor belasting
| 117.1 | 584.9 | 159.6 | 150.9 | 460.9 | 249.6 | 71.6 | 133.9 | 97.1 | 167.6 | 104.3 | 61.1 | 83.2 | 248 | 21.9 | 10.2 | -204.6 | 47.7 | -3.3 | 88 | 165.1 | 155.2 | 102.3 | 133.9 | 145.9 | 131.2 | 19.4 | 1.5 | -79 | -48.1 | 36.001 | 142.159 | 196.54 | 241.3 | 2.29 | 31.76 | -66.44 | 75.883 | 49.405 | 460.754 | -86.842 | 160.819 | 57.262 | 106.135 | -66.216 | -20.416 | 26.463 | 69.188 | 47.764 | 166.23 | 32.576 | 99.158 |
| Inkomen voor belasting ratio
| 0.034 | 0.158 | 0.046 | 0.043 | 0.127 | 0.068 | 0.023 | 0.041 | 0.031 | 0.054 | 0.034 | 0.02 | 0.026 | 0.087 | 0.006 | 0.004 | -0.107 | 0.016 | -0.001 | 0.027 | 0.044 | 0.043 | 0.028 | 0.036 | 0.038 | 0.034 | 0.006 | 0 | -0.025 | -0.013 | 0.01 | 0.037 | 0.05 | 0.062 | 0.001 | 0.009 | -0.018 | 0.02 | 0.013 | 0.107 | -0.02 | 0.037 | 0.014 | 0.027 | -0.019 | -0.006 | 0.008 | 0.02 | 0.013 | 0.046 | 0.009 | 0.026 |
| Belastingkosten
| 3.2 | 13.8 | 47.2 | 29.9 | 47.3 | 74 | 1.4 | 33.5 | 15.4 | 17.4 | 24.1 | 29 | 25.1 | 87.1 | 10.5 | -6.7 | -35.2 | -205.5 | -131 | 19.9 | 63.5 | 62.7 | 45.3 | 55.1 | 62.6 | 42.4 | 18.3 | -11.5 | 15.6 | 26.5 | 24.228 | 61.68 | 68.229 | 49.1 | -22.299 | 28.607 | 30.646 | 25.434 | 43.667 | 120.299 | 23.3 | 28.709 | 18.035 | 35.79 | 37.766 | 197.13 | 8.232 | 22.029 | 14.709 | 63.945 | -4.662 | 31.101 |
| Nettowinst
| 113.9 | 571.1 | 112.4 | 121 | 413.6 | 175.6 | 70.2 | 100.4 | 81.7 | 150.2 | 80.2 | -100.9 | 25.2 | -77.6 | 11.4 | 16.9 | -169.4 | 158.2 | 82.4 | 56.1 | 93.9 | 75.8 | 38.1 | 83.2 | 77.6 | 88.8 | 1.1 | 13 | -94.6 | -74.6 | 11.773 | 100.1 | 128.2 | 192.2 | 24.589 | 3.153 | -97.086 | 50.449 | 5.738 | 340.455 | -110.142 | 132.11 | 39.227 | 70.345 | -103.982 | -217.546 | 18.231 | 47.159 | 33.055 | 102.285 | 37.238 | 68.057 |
| Nettowinstmarge
| 0.033 | 0.154 | 0.033 | 0.034 | 0.114 | 0.048 | 0.022 | 0.031 | 0.026 | 0.049 | 0.026 | -0.033 | 0.008 | -0.027 | 0.003 | 0.006 | -0.089 | 0.053 | 0.027 | 0.018 | 0.025 | 0.021 | 0.01 | 0.022 | 0.02 | 0.023 | 0 | 0.004 | -0.03 | -0.02 | 0.003 | 0.026 | 0.032 | 0.05 | 0.007 | 0.001 | -0.026 | 0.013 | 0.001 | 0.079 | -0.026 | 0.031 | 0.01 | 0.018 | -0.03 | -0.059 | 0.005 | 0.014 | 0.009 | 0.028 | 0.01 | 0.018 |
| WPA (Winst Per Aandeel)
| 16.77 | 84.11 | 16.55 | 17.82 | 65.22 | 25.86 | 11.07 | 15.84 | 12.89 | 23.69 | 12.65 | -15.92 | 3.97 | -12.25 | 1.8 | 2.67 | -26.72 | 24.99 | 12.99 | 8.85 | 14.82 | 11.98 | 6.01 | 13.12 | 12.23 | 14 | 0.17 | 2.05 | -14.92 | -11.76 | 1.86 | 15.79 | 20.22 | 30.31 | 3.88 | 0.5 | -15.31 | 7.97 | 0.91 | 56.72 | -19.64 | 20.87 | 7.24 | 12.99 | -19.2 | -34.37 | 3.37 | 8.71 | 6.1 | 16.16 | 6.88 | 12.57 |
| Verwaterde WPA
| 16.77 | 84.11 | 16.55 | 17.82 | 65.22 | 25.86 | 11.07 | 15.84 | 12.89 | 23.67 | 12.65 | -15.92 | 3.97 | -12.25 | 1.8 | 2.67 | -26.72 | 24.99 | 12.99 | 8.85 | 14.82 | 11.98 | 6.01 | 13.12 | 12.23 | 14 | 0.17 | 2.05 | -14.92 | -11.76 | 1.85 | 15.79 | 20.22 | 30.31 | 3.88 | 0.5 | -15.31 | 7.97 | 0.91 | 56.72 | -19.54 | 20.87 | 7.24 | 12.99 | -19.2 | -34.37 | 3.37 | 8.71 | 6.1 | 16.16 | 6.88 | 12.57 |
| EBITDA
| 400.5 | 932.9 | 406.9 | 467.9 | 748.9 | 566.2 | 429.2 | 485.6 | 429.2 | 531.9 | 433.4 | 395.8 | 413.4 | 518 | 407.5 | 401.2 | 224.1 | 479.9 | 445.2 | 511.1 | 592.8 | 483 | 426.2 | 453.7 | 461.9 | 462.2 | 347.6 | 332 | 239.9 | 298.1 | 346.776 | 461.007 | 505.635 | 555.7 | 304.943 | 343.899 | 256.1 | 569.919 | 362.969 | -31.791 | 474.297 | 413.937 | 446.001 | 479.402 | 311.558 | 302.98 | 340.257 | 396.049 | 360.915 | 495.996 | 339.432 | 387.797 |
| EBITDA ratio
| 0.116 | 0.116 | 0.118 | 0.133 | 0.158 | 0.154 | 0.137 | 0.15 | 0.138 | 0.164 | 0.141 | 0.13 | 0.129 | 0.192 | 0.118 | 0.139 | 0.104 | 0.158 | 0.145 | 0.159 | 0.158 | 0.195 | 0.116 | 0.123 | 0.122 | 0.118 | 0.099 | 0.097 | 0.076 | 0.106 | 0.099 | 0.121 | 0.128 | 0.143 | 0.084 | 0.093 | 0.069 | 0.146 | 0.095 | -0.007 | 0.165 | 0.067 | 0.112 | 0.12 | 0.093 | 0.082 | 0.102 | 0.113 | 0.096 | 0.137 | 0.093 | 0.103 |