CEL-SCI Corporation
AMEX:CVM
2.18 (USD) • At close November 17, 2023
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||
Nettowinst
| -32.194 | -36.701 | -36.361 | -30.255 | -22.135 | -31.837 | -14.363 | -11.466 | -34.675 | -27.366 | -9.171 | -15.477 | -25.712 | 10.483 | -40.91 | -7.703 | -9.63 | -7.939 | -3.04 | -4.2 | -6.371 | -8.342 | -10.734 | -8.478 | -7.5 | -6.4 | -8.2 | -6.3 | -3.9 | -4.4 | -2.4 | -1.7 | -1.2 | -0.9 | -1.1 |
Afschrijvingen & Amortisatie
| 3.958 | 3.829 | 2.231 | 2.16 | 0.634 | 0.65 | 0.633 | 0.15 | 0.207 | 0.232 | 0.364 | 0.533 | 0.531 | 0.516 | 0.417 | 0.464 | 1.357 | 0.275 | 0.19 | 0.313 | 2.436 | 2.306 | 0.209 | 0.221 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.1 | 0 | 0 | 0 | 0.1 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0.714 | 1.16 | 0.761 | 9.115 | -11.006 | -14.013 | 0.359 | -0.17 | -10.724 | 0.372 | 22.827 | -28.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 7.15 | 12.375 | 13.886 | 10.276 | 4.572 | 2.888 | 1.532 | 2.275 | 5.271 | 4.114 | 2.796 | 0.155 | 0.365 | 0.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -1.777 | 2.538 | -0.483 | -1.25 | -4.536 | -2.74 | 6.751 | -0.779 | 4.459 | -0.432 | 2.731 | 1.608 | -3.987 | 2.136 | 0.077 | -1.758 | 0.599 | -0.388 | 0.032 | -0.772 | 0.273 | 0.763 | 0.632 | -0.971 | 0.1 | -0.4 | 0.1 | 6.2 | -0.5 | -0.2 | -0.2 | -0.1 | 1 | -0.1 | -0.2 |
Vorderingen
| 0.445 | 0.055 | 0.497 | -0.471 | -0.308 | -0.257 | -0.129 | 0.522 | -0.005 | -0.01 | 0.903 | 1.572 | -3.08 | 2.407 | -0.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -0.157 | -0.159 | -1.187 | -0.038 | -0.137 | 0.027 | 0.336 | 0.393 | 0.05 | -0.435 | 0.368 | 0.187 | -0.095 | -1.077 | -0.004 | -0.01 | 0.005 | -0.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0.258 | 0.375 | 0.446 | -0.766 | -4.084 | -2.514 | 5.421 | -2.39 | 3.982 | -0.752 | 1.317 | -0.168 | -0.788 | 0.694 | 0.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -2.323 | 2.267 | -0.24 | 0.025 | -0.007 | 0.004 | 1.123 | 0.696 | 0.432 | 0.765 | 0.144 | 0.018 | -0.023 | 0.111 | 0.01 | -1.749 | 0.594 | 0.067 | 0.032 | -0.772 | 0.273 | 0.763 | 0.632 | -0.971 | 0.1 | -0.4 | 0.1 | 6.2 | -0.5 | -0.2 | -0.2 | -0.1 | 1 | -0.1 | -0.2 |
Overige Niet-Contante Posten
| 0.015 | 0.48 | 1.227 | 2.632 | 4.384 | 8.535 | 2.662 | 0.752 | 0.545 | 0.695 | 0.455 | 0.619 | -16.58 | 2.894 | 33.902 | 1.056 | 2.784 | -0.624 | -0.252 | 0.261 | 1.124 | 1.042 | 1.306 | 0.699 | 0.8 | 0.6 | 1.9 | -5.5 | 0.6 | 0.4 | 0.3 | 0.4 | -0.7 | 0.3 | 0.7 |
Kasstroom uit Operationele Activiteiten
| -22.849 | -18.241 | -18.787 | -15.276 | -16.321 | -13.39 | -13.792 | -23.082 | -23.833 | -22.928 | -13.549 | -12.19 | -22.555 | -12.804 | -6.513 | -7.942 | -4.89 | -8.676 | -3.069 | -4.398 | -2.539 | -4.232 | -8.586 | -8.529 | -6.3 | -5.9 | -5.9 | -5.3 | -3.5 | -4 | -2.2 | -1.4 | -0.9 | -0.7 | -0.5 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.372 | -0.661 | -9.039 | -2.695 | -0.336 | -0.058 | -0.017 | -0.034 | -0.094 | -0.139 | -0.133 | -0.134 | -0.339 | -0.551 | -0.75 | -3.504 | -0.319 | -0.091 | -0.154 | -0.052 | -0.007 | -0.015 | -0.204 | -0.284 | -0.1 | -0.1 | -0.3 | 0 | -0.2 | -1 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | -6.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.001 | -0.2 | -13.5 | -1.7 | -6.5 | -0.4 | -1.5 | -6.1 | -15.4 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 6.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.8 | 0 | 0 | 0 | 0 | 0 | 0.596 | 3.219 | 1.436 | 6.5 | 4.5 | 7.6 | 0.2 | 3 | 7 | 7.7 | 5.3 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0 | 0.006 | -0.006 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0.021 | 0.047 | 1.119 | 1.181 | -7.105 | 0 | 0 | -0.121 | -0.086 | -0.039 | 0 | -0.099 | 0 | 0.2 | -0.2 | -0.1 | -0.3 | -0.3 | -0.5 | -0.2 | -0.3 | -0.2 | -0.1 |
Kasstroom uit Investeringsactiviteiten
| -0.372 | 5.491 | -15.185 | -2.695 | -0.336 | -0.058 | -0.017 | -0.034 | -0.094 | -0.139 | -0.133 | -0.134 | -0.318 | -0.504 | 0.369 | -2.523 | -7.425 | -0.091 | -0.154 | -0.174 | -0.093 | 0.542 | 3.015 | -0.947 | 6.2 | -8.9 | 5.4 | -6.4 | 2.1 | 4.2 | 1.1 | -10.3 | -0.3 | -0.2 | -0.1 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.002 | -0.6 | -1.079 | -0.8 | -0.005 | -0.006 | -0.004 | -1.112 | -0.008 | -0.008 | -0.007 | -4.95 | 0 | 0 | -2.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 6.255 | -0.038 | 47.363 | 13.992 | 0.023 | 11.597 | 10.519 | 21.42 | 21.148 | 28.429 | 9.789 | 14.29 | 3.936 | 0 | 32.243 | 1.052 | 15.645 | 1.928 | 0.55 | 8.545 | 0.772 | 0.173 | 0.59 | 13.637 | 0.1 | 14.1 | 0.6 | 10.9 | 2 | 0 | 0 | 14.9 | 0.6 | 0.4 | 0.4 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.006 | -0.169 | 8.239 | 11.843 | 14.774 | 9.798 | 2.745 | 0.02 | 0.021 | 3.118 | 0.01 | 2.665 | 0.68 | 6.309 | 9.712 | -0.869 | -0.418 | 12.962 | 0.367 | -1.463 | 1.534 | 3.813 | -0.144 | 0 | 0 | 0 | 0 | 0.6 | 0 | 0.8 | 0 | 0 | 0.6 | 0.5 | 0.3 |
Kasstroom uit Financieringsactiviteiten
| 0.005 | -0.638 | 54.523 | 25.035 | 14.791 | 21.388 | 13.26 | 20.308 | 21.14 | 31.539 | 9.782 | 12.004 | 0.566 | 6.309 | 39.001 | 0.183 | 15.227 | 14.889 | 0.917 | 7.082 | 2.305 | 3.986 | 0.446 | 13.637 | 0.1 | 14.1 | 0.5 | 11.4 | 2 | 0.8 | 0 | 14.9 | 1.2 | 0.9 | 0.7 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -18.526 | -13.388 | 20.551 | 7.064 | -1.865 | 7.941 | -0.549 | -2.809 | -2.787 | 8.472 | -3.899 | -0.32 | -22.308 | -6.999 | 32.856 | -10.282 | 2.913 | 6.123 | -2.306 | 2.51 | -0.326 | 0.295 | -5.125 | 4.162 | -0.1 | -0.7 | 0 | -0.3 | 0.6 | 1 | -1.1 | 3.2 | 0 | 0 | 0.1 |
Kaspositie aan het Einde van de Periode
| 4.146 | 22.672 | 36.06 | 15.509 | 8.445 | 10.31 | 2.369 | 2.918 | 5.727 | 8.514 | 0.042 | 3.941 | 4.261 | 26.568 | 33.568 | 0.711 | 10.993 | 8.08 | 1.958 | 4.264 | 1.753 | 2.079 | 1.784 | 6.909 | 2.7 | 2.8 | 3.5 | 3.6 | 4 | 3.3 | 2.1 | 3.3 | 0 | 0 | 0.1 |