CEL-SCI Corporation
AMEX:CVM
2.18 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 4.146 | 22.672 | 36.06 | 15.509 | 8.445 | 10.31 | 2.369 | 2.918 | 5.727 | 8.514 | 0.042 | 3.941 | 4.261 | 26.568 | 33.568 | 0.711 | 10.993 | 8.08 | 1.958 | 4.264 | 1.753 | 2.079 | 1.784 | 6.909 | 2.7 | 2.8 | 3.5 | 3.5 | 3.9 | 3.4 | 2.2 | 3.2 | 0.1 | 0 | 0 | 0 | 0.4 | 0.1 |
Kortetermijnbeleggingen
| 0 | 0 | 6.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0.593 | 3.761 | 3.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 4.146 | 22.672 | 42.212 | 15.509 | 8.445 | 10.31 | 2.369 | 2.918 | 5.727 | 8.514 | 0.042 | 3.941 | 4.261 | 26.568 | 33.568 | 0.911 | 10.993 | 8.08 | 1.958 | 4.264 | 1.753 | 2.079 | 2.377 | 10.67 | 5.9 | 2.8 | 3.5 | 3.5 | 3.9 | 3.4 | 2.2 | 3.2 | 0.1 | 0 | 0 | 0 | 0.4 | 0.1 |
Nettovorderingen
| 0 | -2.002 | 0.055 | 0.055 | 0.063 | 0.119 | 0.218 | 0.395 | 0.087 | 0.082 | 0.074 | 0.159 | 0.457 | 0 | 0.04 | 0.027 | 0.057 | 0.036 | 0.021 | 0.021 | 0.047 | 0.031 | 0.04 | 0.039 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.5 | 0.2 | 1.1 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 2.248 | 2.002 | 2.007 | 0.82 | 0.782 | 0.645 | 0.673 | 1.009 | 1.402 | 1.452 | 1.017 | 1.384 | 1.571 | 1.476 | 0.399 | 0.395 | 0.386 | 0.391 | 0 | 0.509 | 0.358 | 0.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.525 | 2.764 | 0.998 | 1.313 | 0.525 | 0.365 | 0.976 | 1.566 | 1.617 | 1.602 | 1.379 | 1.958 | 2.732 | 1.05 | 1.585 | 0.015 | 0.015 | 0.015 | 0.433 | 0.015 | 0.031 | 0.177 | 0.866 | 1.839 | 0.6 | 10.5 | 1.5 | 6.9 | 0.5 | 2.8 | 8.3 | 10 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 |
Totaal vlottende activa
| 6.918 | 25.436 | 45.272 | 17.697 | 9.815 | 11.439 | 4.237 | 5.888 | 8.833 | 11.649 | 2.512 | 7.442 | 9.021 | 29.095 | 35.592 | 1.348 | 11.486 | 9.048 | 2.411 | 4.808 | 2.189 | 2.74 | 3.284 | 12.549 | 6.6 | 13.4 | 5.1 | 10.5 | 4.5 | 6.3 | 11 | 13.4 | 1.3 | 0.2 | 0.1 | 0.2 | 0.5 | 0.2 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 21.018 | 24.711 | 28.412 | 20.855 | 15.826 | 16.219 | 16.793 | 0.226 | 0.307 | 0.403 | 0.489 | 0.631 | 1.033 | 1.265 | 1.201 | 1.325 | 0.234 | 0.092 | 0.182 | 0.234 | 0.279 | 0.474 | 0.621 | 0.595 | 0.5 | 0.6 | 0.8 | 0.9 | 1.1 | 1.2 | 0.3 | -0.2 | -0.2 | -0.2 | -0.2 | 0.1 | 0.1 | 0.1 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.198 | 0.212 | 0.276 | 0.313 | 0.312 | 0.258 | 0.223 | 0.257 | 0.292 | 0.324 | 0.318 | 0.384 | 0.414 | 0.356 | 0.423 | 0.587 | 0.541 | 0.513 | 0.485 | 0 | 0 | 0.418 | 0.465 | 0.526 | 0.4 | 0.4 | 0.5 | 0.4 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0 | 0 |
Goodwill en immateriële activa
| 0.198 | 0.212 | 0.276 | 0.313 | 0.312 | 0.258 | 0.223 | 0.257 | 0.292 | 0.324 | 0.318 | 0.384 | 0.414 | 0.356 | 0.423 | 0.587 | 0.541 | 0.513 | 0.485 | 0 | 0 | 0.418 | 0.465 | 0.526 | 0.4 | 0.4 | 0.5 | 0.4 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2.394 | 0.164 | 1.911 | 1.671 | 1.671 | 1.671 | 1.671 | 5.228 | 6.015 | 6.855 | 7.519 | 7.61 | 8.157 | 7.09 | 8.812 | 11.423 | 8.47 | 0 | 0.015 | 0.472 | 0.448 | 0.14 | 0.14 | 0.14 | 0.1 | 0 | -0.1 | 0.1 | 0.6 | 0.3 | 0 | 0.3 | 0.2 | 0.2 | 0.3 | 0 | 0.1 | 0 |
Totaal niet-vlottende activa
| 23.61 | 25.088 | 30.598 | 22.839 | 17.808 | 18.148 | 18.687 | 5.711 | 6.614 | 7.581 | 8.327 | 8.626 | 9.605 | 8.71 | 10.436 | 13.335 | 9.245 | 0.605 | 0.681 | 0.705 | 0.726 | 1.031 | 1.225 | 1.26 | 1 | 1 | 1.2 | 1.4 | 1.9 | 1.8 | 0.6 | 0.4 | 0.3 | 0.3 | 0.4 | 0.4 | 0.2 | 0.1 |
Totaal activa
| 30.528 | 50.524 | 75.87 | 40.536 | 27.623 | 29.586 | 22.924 | 11.598 | 15.448 | 19.23 | 10.839 | 16.067 | 18.625 | 37.805 | 46.028 | 14.684 | 20.731 | 9.653 | 3.092 | 5.514 | 2.915 | 3.771 | 4.509 | 13.809 | 7.6 | 14.4 | 6.3 | 11.9 | 6.4 | 8.1 | 11.6 | 13.8 | 1.6 | 0.5 | 0.5 | 0.6 | 0.7 | 0.3 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||
Crediteuren
| 2.01 | 1.618 | 1.676 | 2.023 | 1.586 | 5.744 | 8.196 | 3.092 | 5.129 | 1.161 | 1.924 | 0.593 | 0.739 | 1.497 | 0.793 | 0.428 | 0.248 | 0.098 | 0.074 | 0.143 | 0.482 | 0.736 | 0.476 | 0.823 | 0.4 | 0.4 | 0.5 | 0.3 | 0.2 | 0.3 | 0.2 | 0.1 | 0.4 | 0.5 | 0.4 | 0 | 0 | 0 |
Kortlopende schulden
| 1.969 | 1.731 | 0.699 | 1.07 | -0.125 | 0.843 | 0.994 | 0.257 | 1.258 | 1.113 | 1.112 | -0.127 | 4.999 | 1.104 | 1.107 | 0.2 | 0 | 0 | 0 | 0 | 0.84 | 1.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 1.125 | 0.959 | 0.125 | 0.127 | 0.125 | 0.125 | 0.127 | 0.127 | 0.127 | 0.127 | 0.125 | 0.27 | 0.148 | 0.159 | 0 | 0 | 0 | 0 | 0.099 | 0.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1.607 | 1.314 | 0.437 | 0.214 | 1.433 | 2.513 | 1.529 | 0.538 | 0.337 | 0.753 | 0.382 | 1.32 | 1.362 | 0.424 | 35.124 | 3.055 | 0.98 | 1.84 | 0.099 | 0.073 | 0.236 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.3 | 0.3 | 0.2 | 0 | 0.1 | 0.3 | 0.2 | 0.4 |
Totaal kortlopende verplichtingen
| 5.586 | 4.664 | 3.937 | 4.266 | 3.02 | 9.227 | 10.845 | 4.012 | 6.851 | 3.153 | 3.545 | 1.913 | 7.225 | 3.295 | 37.173 | 3.841 | 1.228 | 1.938 | 0.173 | 0.216 | 1.657 | 2.049 | 0.477 | 0.823 | 0.4 | 0.4 | 0.5 | 0.3 | 0.5 | 0.5 | 0.5 | 0.4 | 0.6 | 0.5 | 0.5 | 0.4 | 0.2 | 0.4 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 11.603 | 13.572 | 15.274 | 12.867 | 13.508 | 13.38 | 13.212 | 0.013 | 0.013 | 0.009 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0.033 | 0.639 | 0.031 | 0.025 | 0 | 0 | 0 | 0 | 0.6 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0.125 | 0.127 | 0.125 | 0.125 | 0.127 | 0.127 | 0.127 | 0.127 | 0.125 | 0.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 5.814 | 6.818 | 2.042 | -0.013 | -0.013 | 5.493 | 0.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.125 | 0.125 | 0.125 | 3.677 | 0.023 | 0.033 | 0.037 | 8.418 | 13.701 | 0.005 | 0.005 | 7.001 | 2.197 | 6.522 | 0.014 | 0.007 | 4.833 | 8.646 | 0.811 | 0 | 0 | 0.021 | 0 | 0 | 0.1 | 0.03 | 0.03 | 0.02 | 0.5 | 0.3 | 0.2 | 0.1 | 0.1 | 0 | 0 | 0.3 | 0.1 | 0 |
Totaal niet-vlottende verplichtingen
| 11.728 | 13.697 | 15.399 | 16.544 | 19.47 | 20.359 | 15.417 | 8.543 | 13.827 | 5.634 | 0.593 | 7.128 | 2.322 | 6.655 | 0.014 | 0.007 | 4.833 | 8.646 | 0.814 | 0 | 0.033 | 0.66 | 0.031 | 0.025 | 0.1 | 0.03 | 0.03 | 0.02 | 1.1 | 0.9 | 0.2 | 0.1 | 0.1 | 0 | 0 | 0.3 | 0.1 | 0 |
Totaal passiva
| 17.313 | 18.36 | 19.336 | 20.81 | 22.489 | 29.586 | 26.261 | 12.554 | 20.678 | 8.787 | 4.138 | 9.04 | 9.547 | 9.95 | 37.187 | 3.848 | 6.061 | 10.584 | 0.987 | 0.216 | 1.69 | 2.709 | 0.508 | 0.847 | 0.5 | 0.4 | 0.5 | 0.3 | 1.6 | 1.4 | 0.7 | 0.5 | 0.7 | 0.5 | 0.5 | 0.7 | 0.3 | 0.4 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.474 | 0.434 | 0.432 | 0.387 | 0.352 | 0.28 | 0.119 | 1.56 | 1.124 | 0.819 | 0.31 | 2.731 | 2.147 | 2.049 | 1.92 | 1.208 | 1.157 | 0.827 | 0.745 | 0.721 | 0.612 | 0.373 | 0.22 | 0.205 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -487.091 | -454.897 | -418.196 | -381.835 | -353.726 | -331.592 | -299.754 | -285.668 | -274.201 | -239.527 | -212.161 | -202.99 | -187.512 | -161.8 | -166.097 | -124.696 | -116.568 | -106.938 | -98.999 | -90.753 | -86.554 | -80.182 | -71.84 | -61.106 | -52.6 | -45.1 | -38.7 | -30.4 | -24 | -20.1 | -15.7 | -13.3 | -11.6 | -10.5 | -9.5 | -8.5 | -7.4 | -5.7 |
Overige gereserveerde algehele resultaten
| -0 | 0 | 0 | 0 | -0 | -8.383 | -7.816 | -3.198 | -3.235 | -3.101 | -2.967 | -2.712 | -3.034 | -2.627 | -2.259 | -1.965 | -1.86 | -1.773 | -1.691 | -0.014 | -2.002 | -2.027 | -0.02 | -0.062 | -0.1 | -1.4 | -1.1 | -0.9 | -0.6 | -0.4 | -0.2 | -0.2 | -0.2 | -0.2 | -0.2 | -0.2 | -0.1 | -0.1 |
Overige totale aandeelhoudersvermogen
| 499.832 | 486.626 | 474.299 | 401.175 | 358.508 | 339.696 | 304.114 | 286.35 | 271.082 | 252.252 | 221.518 | 209.998 | 197.478 | 190.233 | 175.277 | 136.289 | 131.941 | 106.954 | 102.05 | 95.344 | 89.169 | 82.899 | 75.641 | 73.925 | 59.6 | 60.5 | 45.6 | 42.9 | 29.4 | 27.2 | 26.8 | 26.8 | 12.7 | 0.2 | 0.2 | 8.6 | 7.9 | 5.7 |
Totaal eigen vermogen van aandeelhouders
| 13.215 | 32.163 | 56.534 | 19.727 | 5.134 | 0.001 | -3.337 | -0.956 | -5.23 | 10.443 | 6.7 | 7.027 | 9.079 | 27.855 | 8.841 | 10.836 | 14.67 | -0.931 | 2.105 | 5.298 | 1.225 | 1.062 | 4.001 | 12.961 | 7.1 | 14 | 5.8 | 11.6 | 4.8 | 6.7 | 10.9 | 13.3 | 0.9 | -10.5 | -9.5 | -0.1 | 0.4 | -0.1 |
Totaal eigen vermogen
| 13.215 | 32.163 | 56.534 | 19.727 | 5.134 | 0.001 | -3.337 | -0.956 | -5.23 | 10.443 | 6.7 | 7.027 | 9.079 | 27.855 | 8.841 | 10.836 | 14.67 | -0.931 | 2.105 | 5.298 | 1.225 | 1.062 | 4.001 | 12.961 | 7.1 | 14 | 5.8 | 11.6 | 4.8 | 6.7 | 10.9 | 13.3 | 0.9 | -10.5 | -9.5 | -0.1 | 0.4 | -0.1 |
Totaal passiva en aandeelhoudersvermogen
| 30.528 | 50.524 | 75.87 | 40.536 | 27.623 | 29.586 | 22.924 | 11.598 | 15.448 | 19.23 | 10.839 | 16.067 | 18.625 | 37.805 | 46.028 | 14.684 | 20.731 | 9.653 | 3.092 | 5.514 | 2.915 | 3.771 | 4.509 | 13.809 | 7.6 | 14.4 | 6.3 | 11.9 | 6.4 | 8.1 | 11.6 | 13.8 | 1.6 | -10 | -9 | 0.6 | 0.7 | 0.3 |