CEL-SCI Corporation (CVM) - Balans per kwartaal

Home
CVM
Financiële Gegevens

2.18 (USD) • At close November 17, 2023

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3	1989 Q1	1988 Q4	1987 Q4	1986 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten Numbers are in millions	0.385	5.309	3.241	4.146	5.135	10.046	18.017	22.672	28.074	34.283	37.11	36.06	35.958	6.431	21.86	15.509	20.137	14.33	9.383	8.445	9.485	5.514	6.682	10.31	2.347	3.062	2.143	2.369	1.232	1.53	2.387	2.918	5.219	6.052	10.422	5.727	11.23	2.614	9.461	8.514	14.286	10.606	13.494	0.042	3.484	6.986	10.736	3.941	7.222	5.268	3.462	4.261	10.576	17.741	20.854	26.568	30.476	34.012	36.041	33.568	5.571	0.654	0.099	0.711	3.161	0.265	9.339	10.993	19.453	5.87	7.177	8.08	1.361	1.737	1.886	1.958	1.489	2.173	3.29	4.264	5.365	1.925	2.449	1.753	1.707	1.483	1.668	2.079	1.765	2.206	2.476	1.784	2.592	2.146	3.713	6.909	9.484	11.978	4.6	2.7	2.5	2.7	2.5	2.8	2.5	3	9.8	3.5	3.4	3.7	5	3.5	6.6	3.8	3	3.9	3.7	2.7	2.7	3.4	2.6	2.2	2.1	2.2	2.4	1.6	1.1	3.2	13.7	14	0.5	0.1	0.3	0.5	0.4	0	0.5	0.4	0.3	0	0.3	0.3	0	0.4	0.1
Kortetermijnbeleggingen Numbers are in millions	0.051	0.016	0	0	0	0	0	0	0	0	1.911	6.151	11.152	11.151	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.01	0.01	1.585	0	0	0	0	0.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.593	0.576	3.136	3.79	3.761	3.734	3.745	2	3.2	4.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Liquide middelen en kortetermijnbeleggingen Numbers are in millions	0.385	5.309	3.241	4.146	5.135	10.046	18.017	22.672	28.074	34.283	39.021	42.212	47.11	17.583	21.86	15.509	20.137	14.33	9.383	8.445	9.485	5.514	6.682	10.31	2.347	3.062	2.143	2.369	1.232	1.53	2.387	2.918	5.219	6.052	10.422	5.727	11.23	2.614	9.461	8.514	14.286	10.606	13.494	0.042	3.484	6.986	10.736	3.941	7.222	5.268	3.462	4.261	10.576	17.741	20.854	26.568	30.486	34.022	37.626	33.568	5.571	0.654	0.099	0.911	3.161	0.265	9.339	10.993	19.453	5.87	7.177	8.08	1.361	1.737	1.886	1.958	1.489	2.173	3.29	4.264	5.365	1.925	2.449	1.753	1.707	1.483	1.668	2.079	1.765	2.206	2.476	2.377	3.168	5.282	7.503	10.67	13.218	15.723	6.6	5.9	7.3	2.7	2.5	2.8	2.5	3	9.8	3.5	3.4	3.7	5	3.5	6.6	3.8	3	3.9	3.7	2.7	2.7	3.4	2.6	2.2	2.1	2.2	2.4	1.6	1.1	3.2	13.7	14	0.5	0.1	0.3	0.5	0.4	0	0.5	0.4	0.3	0	0.3	0.3	0	0.4	0.1
Nettovorderingen Numbers are in millions	0	0	-2.347	0	-2.11	-1.894	-1.849	-2.002	0	-0	0.055	0.055	0.055	0.055	0.055	0.055	0.255	0.062	0.091	0.063	0.118	0.123	0.129	0.119	0.12	0.137	0.048	0.218	0.272	0.004	0.004	0.395	0.791	0.655	0.378	0.087	0.158	0.037	0.156	0.082	0.08	0.135	0.046	0.074	0.164	0.04	0.015	0.159	0.026	0.101	0.009	0.457	0.414	0.169	0.458	0	0	0	0	0.04	0	0	0.02	0.027	0.035	0.073	0.09	0.057	0.09	0.055	0.037	0.036	0.03	0.022	0.015	0.021	0.016	0.046	0.016	0.021	0.053	0.05	0.016	0.047	0.036	0.024	0.013	0.031	0.058	0.048	0.026	0.04	0.076	0.054	0.051	0.039	0.06	0.088	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.4	0.1	0.1	0.4	0.9	0.4	0.5	0.3	0.7	0.7	0.2	0.1	0.1	0.1	1.1	0	0	0	0	0	0	0	0	0	0	0	0	0
Voorraad Numbers are in millions	2.555	2.489	2.347	2.248	2.11	1.894	1.849	2.002	2.173	2.005	2.068	2.007	1.579	1.459	1.153	0.82	0.787	0.85	0.906	0.782	0.755	0.761	0.683	0.645	0.628	0.63	0.645	0.673	0.658	0.679	0.695	1.009	1.259	1.295	1.343	1.402	1.416	1.568	1.235	1.452	1.414	1.421	1.347	1.017	1.136	1.287	1.137	1.384	1.373	1.368	1.37	1.571	1.578	1.474	1.386	1.476	1.752	1.014	0.555	0.399	0.402	0.447	0.453	0.395	0.282	0.316	0.333	0.386	0.321	0.392	0.38	0.391	0.7	0.44	0.42	0	0.386	0.423	0.422	0.509	0.486	0.418	0.352	0.358	0.356	0.385	0.398	0.452	0.346	0.389	0.663	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige vlottende activa Numbers are in millions	0.602	0.713	2.913	0.525	2.597	2.528	2.387	2.764	0.709	0.987	0.724	9.156	0.987	0.77	0.63	2.188	1.506	0.565	0.367	0.525	0.234	0.356	0.434	0.365	0.346	0.88	0.806	0.976	1.204	1.271	1.437	1.566	1.308	1.432	1.56	1.617	1.864	1.476	1.461	1.602	1.569	1.688	1.724	1.379	1.452	1.893	1.709	1.958	2.428	2.543	2.484	2.732	3.006	3.083	2.956	1.05	0.951	0.985	0.114	1.585	0.001	0.008	0.009	0.015	0.015	0.015	0.015	0.015	0.015	0.015	0.015	0.015	0.005	0.005	0.005	0.433	0.015	0.015	0.015	0.015	0.015	0.015	0.015	0.031	0.185	0.232	0.095	0.177	0.07	0.176	0.474	0.866	0.697	0.711	2.442	1.839	0.911	0.621	0.4	0.6	0.5	6.9	9.1	10.5	12.1	12.9	6.3	1.5	2.8	3.8	4.7	6.9	0.6	0.5	0.5	0.5	0.3	1.1	2.1	2.8	4.7	6	7.8	8.3	9.2	10.2	11.2	10	0.1	0.1	0.2	0.1	0.2	0.1	0.1	0.2	0.1	0	0	0.1	0.1	0.1	0.2	0.1	0.1
Totaal vlottende activa Numbers are in millions	3.542	8.511	6.154	6.918	7.732	12.574	20.404	25.436	30.955	37.275	41.867	45.272	49.731	19.867	23.698	17.697	22.685	15.807	10.747	9.815	10.592	6.754	7.927	11.439	3.441	4.709	3.641	4.237	3.366	3.483	4.522	5.888	8.577	9.434	13.703	8.833	14.668	5.695	12.313	11.649	17.349	13.85	16.611	2.512	6.236	10.205	13.597	7.442	11.049	9.282	7.325	9.021	15.575	22.468	25.653	29.095	33.188	36.02	38.294	35.592	5.975	1.11	0.581	1.348	3.493	0.717	9.798	11.486	19.935	6.403	7.796	9.048	2.096	2.204	2.326	2.411	1.905	2.657	3.743	4.808	5.919	2.408	2.832	2.189	2.284	2.124	2.174	2.74	2.238	2.819	3.639	3.284	3.941	6.047	9.995	12.549	14.189	16.431	7.1	6.6	7.9	9.7	11.7	13.4	14.7	16	16.2	5.1	6.3	7.6	9.8	10.5	7.3	4.4	3.6	4.5	4.3	4.2	4.9	6.3	7.7	9.1	10.3	11	11.9	12.5	13	13.4	13.9	14.2	0.8	1.3	0.5	0.6	0.5	0.2	0.6	0.4	0.3	0.1	0.4	0.4	0.2	0.5	0.2
Niet-vlottende activa:
Materiële vaste activa, netto Numbers are in millions	17.962	18.964	19.974	21.018	22.005	23.008	23.847	24.711	25.712	26.651	27.557	28.412	27.72	26.535	23.945	20.855	17.368	16.927	16.779	15.826	15.949	16.087	16.082	16.219	16.362	16.504	16.647	16.793	0.201	0.219	0.23	0.226	0.251	0.267	0.296	0.307	0.34	0.364	0.396	0.403	0.437	0.424	0.463	0.489	0.538	0.579	0.572	0.631	0.73	0.834	0.936	1.033	1.098	1.131	1.175	1.265	1.297	1.206	1.195	1.201	1.24	1.34	1.39	1.325	1.855	0.685	0.23	0.234	0.133	0.108	0.119	0.092	0.112	0.135	0.158	0.182	0.204	0.226	0.26	0.234	0.212	0.22	0.247	0.279	0.304	0.334	0.368	0.474	0.513	0.554	0.593	0.621	0.634	0.629	0.601	0.595	0.47	0.441	0.4	0.5	0.5	0.6	0.6	0.6	0.6	0.7	0.7	0.8	0.9	0.9	0.8	0.9	0.9	1	1	1.1	1.1	1.2	1.2	1.2	0.3	0.4	0.3	0.3	0.1	-0.2	-0.2	-0.2	-0.2	-0.2	-0.2	-0.2	-0.2	-0.2	-0.2	-0.2	-0.2	-0.2	-0.2	-0.2	-0.2	0.1	0.1	0.1	0.1
Goodwill Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Immateriële activa Numbers are in millions	0.173	0.18	0.188	0.198	0.183	0.192	0.202	0.212	0.222	0.235	0.248	0.276	0.279	0.292	0.3	0.313	0.311	0.312	0.311	0.312	0.272	0.243	0.253	0.258	0.227	0.207	0.215	0.223	0.232	0.239	0.247	0.257	0.266	0.273	0.282	0.292	0.301	0.308	0.314	0.324	0.334	0.322	0.317	0.318	0.335	0.344	0.359	0.384	0.402	0.387	0.4	0.414	0.434	0.39	0.404	0.356	0.374	0.386	0.399	0.423	0.415	0.54	0.575	0.587	0.57	0.563	0.554	0.541	0.576	0.572	0.519	0.513	0.505	0.518	0.477	0.485	0.491	0.467	0.472	0	0.438	0	0.435	0	0.421	0.427	0.434	0.418	0.465	0.445	0.456	0.465	0.509	0.518	0.528	0.526	0.533	0.508	0.5	0.4	0.5	0.5	0.5	0.4	0.5	0.5	0.5	0.5	0.5	0.5	0.4	0.4	0.4	0.4	0	0.2	0.2	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0	0
Goodwill en immateriële activa Numbers are in millions	0.173	0.18	0.188	0.198	0.183	0.192	0.202	0.212	0.222	0.235	0.248	0.276	0.279	0.292	0.3	0.313	0.311	0.312	0.311	0.312	0.272	0.243	0.253	0.258	0.227	0.207	0.215	0.223	0.232	0.239	0.247	0.257	0.266	0.273	0.282	0.292	0.301	0.308	0.314	0.324	0.334	0.322	0.317	0.318	0.335	0.344	0.359	0.384	0.402	0.387	0.4	0.414	0.434	0.39	0.404	0.356	0.374	0.386	0.399	0.423	0.415	0.54	0.575	0.587	0.57	0.563	0.554	0.541	0.576	0.572	0.519	0.513	0.505	0.518	0.477	0.485	0.491	0.467	0.472	0	0.438	0	0.435	0	0.421	0.427	0.434	0.418	0.465	0.445	0.456	0.465	0.509	0.518	0.528	0.526	0.533	0.508	0.5	0.4	0.5	0.5	0.5	0.4	0.5	0.5	0.5	0.5	0.5	0.5	0.4	0.4	0.4	0.4	0	0.2	0.2	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0	0
Langetermijnbeleggingen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Belastingvorderingen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige niet-vlottende activa Numbers are in millions	2.391	2.393	2.394	2.394	2.4	2.421	0.105	0.164	0	0	0	1.911	1.911	1.671	1.671	1.671	1.671	1.671	1.671	1.671	1.671	1.671	1.671	1.671	1.671	1.671	1.671	1.671	4.639	4.784	4.929	5.228	5.387	5.545	5.703	6.015	6.187	6.358	6.529	6.855	7.039	7.223	7.407	7.519	7.641	7.362	7.484	7.61	7.746	7.881	8.017	8.157	6.636	6.781	6.931	7.09	7.249	7.415	8.617	8.812	10.913	11.264	11.134	11.423	9.299	15.685	8.47	8.47	0	0	0	0	0.015	0.015	0.015	0.015	0	0	0	0.472	0	0.425	0	0.448	0	0.015	0.015	0.14	0.14	0.14	0.233	0.14	0.185	0.14	0.14	0.14	0.015	0.015	0.1	0.1	0	0	-0.1	0	0	0	0	-0.1	0	0	0	0.1	0.1	0.1	0.5	0.6	0.6	0.3	0.4	0.3	0.3	-0.1	0	0	0	0.2	0.3	0.3	0.2	0.2	0.2	0.2	0.3	0.3	0.3	0.2	0.2	0.3	0.3	0.3	0.3	0	0	0.1	0
Totaal niet-vlottende activa Numbers are in millions	20.526	21.537	22.556	23.61	24.587	25.621	24.153	25.088	25.934	26.886	27.804	30.598	29.91	28.498	25.916	22.839	19.35	18.91	18.76	17.808	17.892	18.001	18.006	18.148	18.26	18.381	18.533	18.687	5.071	5.243	5.406	5.711	5.904	6.085	6.282	6.614	6.828	7.031	7.24	7.581	7.81	7.969	8.187	8.327	8.514	8.285	8.415	8.626	8.877	9.102	9.354	9.605	8.167	8.303	8.51	8.71	8.919	9.007	10.211	10.436	12.568	13.143	13.099	13.335	11.723	16.933	9.254	9.245	0.709	0.68	0.638	0.605	0.632	0.668	0.65	0.681	0.696	0.693	0.732	0.705	0.65	0.646	0.683	0.726	0.725	0.776	0.817	1.031	1.118	1.139	1.281	1.225	1.328	1.287	1.269	1.26	1.018	0.964	1	1	1	1.1	1	1	1.1	1.2	1.2	1.2	1.4	1.4	1.2	1.4	1.4	1.5	1.5	1.9	1.9	1.8	1.9	1.8	0.9	0.6	0.6	0.6	0.4	0.3	0.4	0.4	0.3	0.3	0.3	0.3	0.4	0.4	0.4	0.3	0.3	0.4	0.4	0.4	0.4	0.4	0.4	0.2	0.1
Totaal activa Numbers are in millions	24.068	30.048	28.71	30.528	32.319	38.195	44.558	50.524	56.89	64.161	69.672	75.87	79.642	48.365	49.614	40.536	42.035	34.717	29.508	27.623	28.485	24.755	25.933	29.586	21.701	23.09	22.174	22.924	8.437	8.726	9.928	11.598	14.481	15.519	19.985	15.448	21.496	12.726	19.553	19.23	25.159	21.819	24.798	10.839	14.75	18.491	22.012	16.067	19.926	18.384	16.678	18.625	23.742	30.771	34.164	37.805	42.108	45.027	48.506	46.028	18.543	14.253	13.68	14.684	15.216	17.65	19.053	20.731	20.644	7.083	8.434	9.653	2.728	2.871	2.976	3.092	2.601	3.35	4.475	5.514	6.568	3.053	3.514	2.915	3.009	2.9	2.991	3.771	3.356	3.958	4.92	4.509	5.27	7.333	11.264	13.809	15.207	17.395	8.1	7.6	8.9	10.8	12.7	14.4	15.8	17.2	17.4	6.3	7.7	9	11	11.9	8.7	5.9	5.1	6.4	6.2	6	6.8	8.1	8.6	9.7	10.9	11.6	12.3	12.8	13.4	13.8	14.2	14.5	1.1	1.6	0.9	1	0.9	0.5	0.9	0.8	0.7	0.5	0.8	0.8	0.6	0.7	0.3
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren Numbers are in millions	1.369	1.016	1.144	2.01	1.743	1.889	1.6	1.618	0.853	1.317	1.193	1.676	2.144	2.391	3.093	2.023	0.944	1.14	1.439	1.586	2.079	4.159	4.903	5.744	6.253	7.687	7.873	8.196	8.352	7.075	2.741	3.092	4.437	3.77	3.856	5.129	3.158	1.704	1.642	1.161	1.364	1.346	1.628	1.924	1.176	0.466	0.41	0.593	0.703	0.708	0.632	0.739	1.274	0.942	0.938	1.497	0.759	0.731	0.69	0.793	1.532	1.245	0.714	0.428	0.291	0.258	0.244	0.248	0.182	0.23	0.179	0.098	0.112	0.197	0.133	0.074	0.153	0.119	0.215	0.143	0.189	0.139	0.265	0.482	0.518	0.75	0.795	0.736	0.766	0.774	1.114	0.476	0.402	0.385	0.765	0.823	0.488	0.567	0.3	0.4	0.2	0.3	0.3	0.4	0.3	0.1	0.4	0.5	0.3	0.1	0.1	0.3	0.1	0.1	0.1	0.2	0.1	0.1	0.1	0.3	0.3	0.2	0.3	0.2	0.2	0.1	0.1	0.1	0	0.1	0.3	0.4	0.4	0.5	0.4	0.5	0.4	0.4	0.4	0.4	0.3	0.3	0	0	0
Kortlopende schulden Numbers are in millions	2.168	2.1	2.032	1.969	1.909	1.85	1.791	1.731	1.674	1.611	0.764	0.699	0.692	0.172	1.125	1.07	1.008	0.977	0.964	0	-126,848.117	0	0.848	0.843	0	1.177	0.875	0.994	0.326	0.992	0.671	0.257	0.002	0.005	1.111	1.258	1.279	1.113	1.113	1.113	1.112	1.112	1.116	1.112	1.112	1.112	1.111	-0.127	0	-0.127	2.955	4.999	4.929	1.104	0	1.104	1.104	1.104	1.104	1.107	0	0.57	0.1	0.2	0	0.656	0	0	0	0	0	0	0	0.003	0.001	0	0	0	0	0	0	0	0	0.84	0.837	0.783	0.025	1.135	1.047	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.2	0.2	0.2	0.2	0.1	0.1	0.1	0.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.1	0	0	0.2	0.2	0.1	0	0
Belastingschulden Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgestelde opbrengsten Numbers are in millions	0	0	0	0	0	0	0	0	0	0	1.375	1.125	1.401	0.976	1.075	0.959	0.775	0.992	0.997	0	126,849	0	0.127	0.127	0	0.125	0.127	0.125	0.125	0.125	0.125	0.125	0.525	0.127	0.125	0.127	0.433	0.127	0.127	0.127	0.689	0.127	0.127	0.127	0.591	0.127	0.127	0.127	0	0.127	0.125	0.125	0.125	12.315	0	0.27	0.125	0.125	0.119	0.148	0	0.01	0.354	0.159	0	0.115	0	0	0	0	0	0	0	0.085	0.077	0	0	0	0	0	0	0	0	0.099	0.111	0.12	0.102	0.149	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige kortlopende verplichtingen Numbers are in millions	1.969	1.971	1.691	1.607	1.641	1.573	1.351	1.314	1.489	1.546	0.002	0.437	0.919	2.283	2.041	0.214	1.924	2.162	1.167	1.433	1.266	1.312	0.014	2.513	2.124	1.868	1.722	1.529	1.437	0.216	0.256	0.538	0.317	1.189	0.59	0.337	0.403	0.736	0.909	0.753	0.16	0.736	0.51	0.382	0.088	0.175	0.135	1.32	1.324	1.318	1.236	1.362	4.693	0.839	1.809	0.424	0.248	0.17	12.922	35.124	5.035	2.536	2.306	3.055	1.047	0.88	0.961	0.98	1.131	2.009	2.008	1.84	0.14	0.023	0.023	0.099	0.106	0.118	0.112	0.073	0.117	0.344	0.094	0.236	0.203	0.18	0.109	0.03	0.113	0.121	0.075	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.5	0	0.1	0	0	0.1	0.1	0.1	0	0.1	0	0	0	0.3	0.2	0.2	0.2	0.3	0.1	0	0	0.2	0	0	0	0	0	0.1	0	0.1	0	0	0.3	0.2	0.4
Totaal kortlopende verplichtingen Numbers are in millions	5.506	5.087	4.867	5.586	5.292	5.312	4.742	4.664	4.015	4.474	3.333	3.937	5.157	5.823	7.334	4.266	4.651	5.271	4.566	3.02	4.228	5.471	5.892	9.227	8.377	10.857	10.596	10.845	10.24	8.408	3.794	4.012	5.282	5.09	5.682	6.851	5.273	3.679	3.791	3.153	3.326	3.321	3.379	3.545	2.968	1.879	1.783	1.913	2.027	2.026	4.947	7.225	11.021	15.2	2.747	3.295	2.236	2.13	14.835	37.173	6.567	4.361	3.474	3.841	1.337	1.909	1.205	1.228	1.313	2.24	2.186	1.938	0.252	0.308	0.235	0.173	0.259	0.237	0.327	0.216	0.305	0.484	0.359	1.657	1.669	1.832	1.031	2.049	1.925	0.894	1.189	0.477	0.402	0.385	0.765	0.823	0.488	0.567	0.3	0.4	0.2	0.3	0.3	0.4	0.3	0.1	0.4	0.5	0.3	0.1	0.6	0.3	0.4	0.3	0.3	0.5	0.3	0.3	0.2	0.5	0.3	0.2	0.3	0.5	0.4	0.3	0.3	0.4	0.1	0.1	0.3	0.6	0.4	0.5	0.4	0.5	0.4	0.6	0.4	0.5	0.5	0.5	0.4	0.2	0.4
Langlopende verplichtingen:
Langetermijnschulden Numbers are in millions	9.964	10.531	11.068	11.603	12.112	12.611	13.099	13.572	14.021	14.434	14.862	15.274	14.566	13.086	12.569	12.867	13.15	13.045	13.288	13.508	13.476	13.444	13.414	13.38	13.337	13.295	13.255	13.212	0.013	0.013	0.013	0.013	0	0	0	0	0.002	0.005	0.007	0.009	0.011	0.013	0.024	0.021	0.023	0.025	0.027	0	0	0	0	0	0	0	0	0	0	0	0	0	1.06	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.003	0	0	0	0	0	0	0	0.033	0.106	0.281	1.078	0.639	0.055	1.118	1	0.031	0	0.025	0.025	0.025	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.8	0.4	0.5	0.6	0.7	0.8	0.6	0.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgestelde opbrengsten niet-vlottend Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.125	0.127	0.127	0.127	0.127	0.127	0.125	0.127	0.125	0.125	0.125	0.125	0.125	0.127	0.127	0.125	0.127	0.125	0.127	0.127	0.127	0.127	0.127	0.127	0.127	0.127	0.127	0.127	0.127	0.127	0.127	0.125	0.125	0.125	0.132	0.125	0.133	0.014	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgestelde belastingverplichtingen niet-vlottend Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5.814	9.483	4.728	3.761	6.818	1.076	1.836	2.992	2.042	-0.013	-0.013	-0.013	-0.013	0	0	0	0	12.164	8.567	3.785	5.493	6.652	10.997	6.15	0.441	3.829	4.909	8.449	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.1	0	0	0	1.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige niet-vlottende verplichtingen Numbers are in millions	0.125	0.125	0.125	0.125	0.125	0.125	0.125	0.125	0.125	0.125	0.125	0.125	0.125	0.125	0.875	3.677	5.219	4.192	4.685	0.023	0.025	0.03	0.032	0.033	0.035	0.035	0.038	0.037	3.381	3.269	1.576	8.418	12.846	13.24	10.646	13.701	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.005	7.001	8.758	9.99	3.493	2.197	3.412	4.789	8.414	6.522	5.175	8.233	0.014	0.014	0.014	0.014	0.013	0.007	4.172	4.581	3.741	4.833	6.31	8.453	8.056	8.646	0.003	0.003	0.003	0.811	0.003	0	0	1.17	0	0	0	0	0.009	0.012	0.017	0.021	0.025	0.028	0.03	0	0.025	0	0	0	0.028	0.028	0.03	0.1	0.03	0.1	0.03	0.03	0	0.03	0.03	0.03	0.1	0.2	0.02	0.02	0	-0.1	0.1	0.5	0.4	0.3	0.5	0.3	0.3	0.2	0.2	0.2	0.1	0.1	0.2	0.1	0	0.1	0	0.1	0.1	0.1	0.1	0	0.1	0	0	0	0	0	0.3	0.1	0
Totaal niet-vlottende verplichtingen Numbers are in millions	10.089	10.656	11.193	11.728	12.237	12.736	13.224	13.697	14.146	14.559	14.987	15.399	14.691	13.211	13.444	16.544	18.369	17.237	17.974	19.47	23.111	18.329	17.334	20.359	14.575	15.292	16.412	15.417	3.506	3.394	1.701	8.543	12.973	13.367	10.771	13.827	12.296	8.703	3.924	5.634	6.795	11.142	6.306	0.593	3.984	5.066	8.607	7.128	8.885	10.116	3.618	2.322	3.537	4.921	8.539	6.655	5.19	8.233	0.014	0.014	1.074	0.014	0.013	0.007	4.172	4.581	3.741	4.833	6.31	8.453	8.056	8.646	0.003	0.003	0.003	0.814	0.003	0	0	1.17	0	0	0	0.033	0.114	0.294	1.094	0.66	0.08	1.146	1.03	0.031	0.025	0.025	0.025	0.025	0.028	0.028	0.03	0.1	0.03	0.1	0.03	0.03	0	0.03	0.03	0.03	0.1	0.3	0.02	0.02	0.8	2	0.6	1.1	1.1	1.1	1.1	0.9	0.3	0.2	0.2	0.2	0.1	0.1	0.2	0.1	0	0.1	0	0.1	0.1	0.1	0.1	0	0.1	0	0	0	0	0	0.3	0.1	0
Totaal passiva Numbers are in millions	15.595	15.743	16.06	17.313	17.53	18.048	17.966	18.36	18.161	19.033	18.32	19.336	19.848	19.033	20.778	20.81	23.02	22.509	22.54	22.489	27.338	23.8	23.225	29.586	22.952	26.149	27.008	26.261	13.747	11.802	5.495	12.554	18.254	18.457	16.453	20.678	17.569	12.383	7.714	8.787	10.121	14.463	9.685	4.138	6.951	6.945	10.39	9.04	10.912	12.142	8.566	9.547	14.558	20.12	11.286	9.95	7.426	10.364	14.849	37.187	7.641	4.374	3.487	3.848	5.509	6.49	4.946	6.061	7.623	10.692	10.242	10.584	0.255	0.311	0.238	0.987	0.262	0.237	0.327	0.216	0.305	0.484	0.359	1.69	1.784	2.126	2.125	2.709	2.004	2.04	2.218	0.508	0.427	0.41	0.79	0.847	0.517	0.595	0.3	0.5	0.2	0.4	0.3	0.4	0.3	0.1	0.4	0.5	0.4	0.4	0.6	0.3	1.2	2.3	0.9	1.6	1.4	1.4	1.3	1.4	0.6	0.4	0.5	0.7	0.5	0.4	0.5	0.5	0.1	0.2	0.3	0.7	0.5	0.6	0.5	0.5	0.5	0.6	0.4	0.5	0.5	0.5	0.7	0.3	0.4
Eigen vermogen:
Preferente aandelen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3.043	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gewone aandelen Numbers are in millions	0.543	0.541	0.5	0.474	0.447	0.438	0.437	0.434	0.434	0.433	0.433	0.432	0.43	0.408	0.398	0.387	0.385	0.373	0.36	0.352	0.341	0.3	0.278	0.28	0.196	0.166	0.133	0.119	0.092	2.165	1.909	1.56	1.451	1.349	1.301	1.124	1.12	0.915	0.915	0.819	0.66	0.583	0.559	0.31	3.099	3.092	3.089	2.731	2.729	2.566	2.3	2.147	2.106	2.079	2.06	2.049	2.047	2.043	2.035	1.92	1.462	1.297	1.237	1.208	1.178	1.175	1.158	1.157	1.142	0.846	0.832	0.827	0.815	0.791	0.761	0.745	0.727	0.723	0.723	0.721	0.72	0.655	0.651	0.612	0.584	0.493	0.467	0.373	0.344	0.266	0.235	0.22	0.243	0.208	0.205	0.205	0.205	0.204	0.2	0.2	0.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Ingehouden winsten Numbers are in millions	-507.902	-501.046	-493.801	-487.091	-479.461	-471.093	-462.751	-454.897	-446.435	-436.803	-426.979	-418.196	-409.992	-401.053	-389.772	-381.835	-378.33	-368.109	-359.097	-353.726	-348.878	-336.793	-330.346	-331.592	-316.665	-310.65	-305.942	-299.754	-289.585	-290.541	-282.131	-285.668	-284.554	-280.705	-271.86	-274.201	-264.358	-259.928	-247.372	-239.527	-232.305	-229.861	-216.495	-212.161	-210.461	-206.013	-205.3	-202.99	-200.423	-199.587	-191.094	-187.512	-185.195	-182.081	-168.051	-161.8	-154.47	-153.868	-153.124	-166.097	-135.137	-128.542	-126.647	-124.696	-124.035	-122.046	-118.836	-116.568	-116.33	-110.775	-108.051	-106.938	-102.621	-101.327	-99.996	-98.999	-93.998	-93.024	-91.95	-90.753	-89.759	-88.865	-87.66	-86.554	-84.66	-82.897	-81.865	-80.182	-78.81	-76.698	-74.723	-71.84	-69.329	-67.284	-63.65	-61.106	-59.355	-57.19	-54.3	-52.6	-50.5	-48.8	-46.7	-45.1	-43.1	-41.5	-40.3	-38.7	-36.8	-35.1	-31.6	-30.4	-28.5	-27	-25.7	-24	-23.1	-22.3	-21.3	-20.1	-18.9	-17.6	-16.5	-15.7	-14.8	-14.2	-13.7	-13.3	-12.5	-12.3	-12	-11.6	-11.1	-10.9	-10.6	-10.5	-10.1	-9.9	-9.7	-9.5	-9	-8.7	-8.5	-7.4	-5.7
Overige gereserveerde algehele resultaten Numbers are in millions	0	0	0	-0	0	0	0	0	0	0	0	0	0	430.385	0	0	0	0	0	-354	0	0	0	-8.383	0	0	0	-7.816	-0	0	0	-3.198	0	0	0	-3.235	0	0	-0	-3.101	-3.103	-3.054	-3.01	-2.967	-2.919	-2.867	-2.82	-2.712	-2.609	-2.504	-2.448	-3.034	-2.964	-2.868	-2.743	-2.627	-2.527	-2.463	-2.359	-2.259	-2.232	-2.131	-2.029	-1.965	-1.904	-1.929	-1.883	-1.86	-1.83	-1.809	-1.788	-1.773	-1.761	-1.738	-1.715	-1.691	-0.003	-0.006	-0.01	-0.014	-2.098	-2.065	-2.033	-2.002	-0.231	-1.96	-1.946	-2.027	-1.986	-0.001	-0.015	-0.02	-0.035	0.026	-0.033	-0.062	-0.09	-0.077	-0.1	-0.1	-0.1	-1.5	-1.4	-1.4	-1.3	-1.3	-1.2	-1.1	-1.1	-1	-0.9	-0.9	-0.8	-0.7	-0.7	-0.6	-0.5	-0.5	-0.4	-0.4	-0.3	-0.3	-0.3	-0.2	-0.2	-0.2	-0.2	-0.2	-0.2	-0.2	-0.2	-0.2	-0.2	-0.2	-0.2	-0.2	-0.2	-0.2	-0.2	-0.2	-0.2	-0.2	-0.2	-0.1	-0.1
Overige totale aandeelhoudersvermogen Numbers are in millions	515.833	514.81	505.951	499.832	493.803	490.803	488.905	486.626	484.73	481.497	477.898	474.299	469.356	-0.408	418.21	401.175	396.959	379.944	365.706	712.508	349.684	337.449	332.775	339.696	315.218	307.426	300.976	304.114	289.585	285.3	284.655	286.35	279.329	276.417	274.09	271.082	267.164	259.356	258.296	252.252	249.785	239.688	234.06	221.518	218.08	217.334	216.652	209.998	209.316	205.768	199.354	197.478	192.194	193.52	191.611	190.233	189.631	188.952	187.104	175.277	146.809	139.254	137.633	136.289	134.468	133.96	133.668	131.941	130.039	108.129	107.199	106.954	106.04	104.835	103.688	102.05	95.612	95.421	95.386	95.344	97.399	92.845	92.198	89.169	85.531	85.139	84.209	82.899	81.804	78.352	77.204	75.641	73.964	73.974	73.952	73.925	73.931	73.863	62	59.6	59.1	60.7	60.5	60.5	59.9	59.9	58.5	45.6	45.2	44.7	42.9	42.9	33.5	31.3	30.6	29.4	28.4	27.4	27.2	27.2	27.2	27.2	27.2	26.8	26.8	26.8	26.8	26.8	26.8	26.8	13	12.7	11.7	11.5	11.2	0.2	10.7	10.3	10.2	0.2	9.5	9.2	8.6	7.9	5.7
Totaal eigen vermogen van aandeelhouders Numbers are in millions	8.473	14.305	12.65	13.215	14.789	20.148	26.592	32.163	38.728	45.128	51.351	56.534	59.794	29.332	28.836	19.727	19.015	12.209	6.968	5.134	1.146	0.956	2.708	0.001	-1.252	-3.058	-4.834	-3.337	0.092	-3.076	4.433	-0.956	-3.774	-2.939	3.532	-5.23	3.927	0.343	11.839	10.443	15.037	7.356	15.113	6.7	7.799	11.546	11.622	7.027	9.014	6.242	8.113	9.079	9.184	10.65	22.878	27.855	34.682	34.664	33.656	8.841	10.902	9.879	10.194	10.836	9.707	11.16	14.107	14.67	13.021	-3.609	-1.808	-0.931	2.473	2.56	2.738	2.105	2.339	3.113	4.148	5.298	6.263	2.57	3.156	1.225	1.225	0.774	0.865	1.062	1.352	1.918	2.702	4.001	4.843	6.924	10.474	12.961	14.69	16.8	7.8	7.1	8.7	10.4	12.4	14	15.5	17.1	17	5.8	7.3	8.6	10.4	11.6	7.5	3.6	4.2	4.8	4.8	4.6	5.5	6.7	8	9.3	10.4	10.9	11.8	12.4	12.9	13.3	14.1	14.3	0.8	0.9	0.4	0.4	0.4	-10.5	0.4	0.2	0.3	-9.5	0.3	0.3	-0.1	0.4	-0.1
Totaal eigen vermogen Numbers are in millions	8.473	14.305	12.65	13.215	14.789	20.148	26.592	32.163	38.728	45.128	51.351	56.534	59.794	29.332	28.836	19.727	19.015	12.209	6.968	5.134	1.146	0.956	2.708	0.001	-1.252	-3.058	-4.834	-3.337	0.092	-3.076	4.433	-0.956	-3.774	-2.939	3.532	-5.23	3.927	0.343	11.839	10.443	15.037	7.356	15.113	6.7	7.799	11.546	11.622	7.027	9.014	6.242	8.113	9.079	9.184	10.65	22.878	27.855	34.682	34.664	33.656	8.841	10.902	9.879	10.194	10.836	9.707	11.16	14.107	14.67	13.021	-3.609	-1.808	-0.931	2.473	2.56	2.738	2.105	2.339	3.113	4.148	5.298	6.263	2.57	3.156	1.225	1.225	0.774	0.865	1.062	1.352	1.918	2.702	4.001	4.843	6.924	10.474	12.961	14.69	16.8	7.8	7.1	8.7	10.4	12.4	14	15.5	17.1	17	5.8	7.3	8.6	10.4	11.6	7.5	3.6	4.2	4.8	4.8	4.6	5.5	6.7	8	9.3	10.4	10.9	11.8	12.4	12.9	13.3	14.1	14.3	0.8	0.9	0.4	0.4	0.4	-10.5	0.4	0.2	0.3	-9.5	0.3	0.3	-0.1	0.4	-0.1
Totaal passiva en aandeelhoudersvermogen Numbers are in millions	24.068	30.048	28.71	30.528	32.319	38.195	44.558	50.524	56.89	64.161	69.672	75.87	79.642	48.365	49.614	40.536	42.035	34.717	29.508	27.623	28.485	24.755	25.933	29.586	21.701	23.09	22.174	22.924	13.839	8.726	9.928	11.598	14.481	15.519	19.985	15.448	21.496	12.726	19.553	19.23	25.159	21.819	24.798	10.839	14.75	18.491	22.012	16.067	19.926	18.384	16.678	18.625	23.742	30.771	34.164	37.805	42.108	45.027	48.506	46.028	18.543	14.253	13.68	14.684	15.216	17.65	19.053	20.731	20.644	7.083	8.434	9.653	2.728	2.871	2.976	3.092	2.601	3.35	4.475	5.514	6.568	3.053	3.514	2.915	3.009	2.9	2.991	3.771	3.356	3.958	4.92	4.509	5.27	7.333	11.264	13.809	15.207	17.395	8.1	7.6	8.9	10.8	12.7	14.4	15.8	17.2	17.4	6.3	7.7	9	11	11.9	8.7	5.9	5.1	6.4	6.2	6	6.8	8.1	8.6	9.7	10.9	11.6	12.3	12.8	13.4	13.8	14.2	14.5	1.1	1.6	0.9	1	0.9	-10	0.9	0.8	0.7	-9	0.8	0.8	0.6	0.7	0.3

CEL-SCI Corporation

AMEX:CVM Add to watchlist

AMEX:CVM