CEL-SCI Corporation (CVM) - Kasstroomoverzicht per kwartaal

Home
CVM
Financiële Gegevens

2.18 (USD) • At close November 17, 2023

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q1
Operationele Activiteiten:
Nettowinst Numbers are in millions	-6.857	-7.245	-6.71	-7.631	-8.367	-8.343	-7.854	-8.462	-9.633	-9.823	-8.783	-8.205	-8.938	-11.281	-7.937	-5.548	-10.221	-9.012	-5.475	-4.848	-12.085	-6.448	1.246	-14.927	-6.015	-4.708	-6.188	-5.045	-4.446	-8.409	3.537	-1.114	-3.849	-8.845	2.342	-9.844	-4.429	-12.556	-7.845	-7.222	-2.444	-13.366	-4.334	-1.7	-4.447	-0.713	-2.31	-2.567	-0.835	-8.494	-3.581	-2.318	-3.114	-14.03	-6.251	-7.33	-0.601	-0.745	19.16	-30.481	-6.583	-1.895	-1.951	-0.661	-1.989	-3.21	-1.843	-0.238	-5.555	-2.724	-1.112	-4.317	-1.294	-1.331	-0.997	0.205	-0.973	-1.074	-1.197	-0.995	-0.894	-1.205	-1.106	-1.894	-1.763	-1.032	-1.683	-1.372	-2.111	-1.975	-2.883	-2.511	-2.045	-3.634	-2.543	-1.751	-2.165	-2.862	-1.7	-2.2	-1.7	-2.1	-1.5	-1.9	-1.7	-1.2	-1.6	-1.8	-1.7	-3.5	-1.2	-1.8	-1.5	-1.2	-1.8	-1	-0.8	-1	-1.1	-1.2	-1.3	-1.1	-0.8	-0.9	-0.6	-0.5	-0.4	-0.9	-0.2	-0.3	-0.3	-0.6	-0.3	-0.1	-0.2	-0.4	-0.1	-0.2	-0.2	-0.5	-0.2
Afschrijvingen & Amortisatie Numbers are in millions	0.983	0.989	1.005	0.999	0.986	0.985	0.989	0.983	0.979	0.979	0.888	0.581	0.548	0.551	0.551	0.717	0.49	0.505	0.446	0.121	0.197	0.161	0.155	0.164	0.177	0.153	0.155	0.542	0.029	0.031	0.031	0.032	0.037	0.039	0.042	0.043	0.051	0.056	0.057	0.059	0.065	0.051	0.057	0.061	0.079	0.09	0.133	0.142	0.11	0.143	0.138	0.097	0.148	0.145	0.141	0.139	0.135	-0.08	0.323	-0.51	0.719	0.123	0.086	0.103	0.083	0.143	0.135	0.12	0.81	0.211	0.216	0.145	0.043	0.044	0.044	0.041	0.04	0.053	0.057	0.052	0.05	0.048	0.162	0.923	0.798	0.19	0.525	0.265	1.126	0.859	0.057	0.055	0.054	0.051	0.049	0.047	0.031	0.043	0.1	0.1	0.1	0	0.1	0.1	0.1	0	0.1	0.1	0	0	0	0.1	0.1	0	0.1	0.1	-0.1	0.2	0.1	0.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgestelde Inkomstenbelasting Numbers are in millions	0	0	0	0	0	0	0	0	0	0	-0.334	-0.296	-1.093	3.035	-0.933	-3.216	2.094	3.049	-0.767	-2.556	7.906	0.967	-5.556	8.832	0.48	-1.155	0.958	-1.337	-0.79	0.049	-8.927	-5.976	-2.509	2.594	-8.123	1.526	-3.788	4.783	-2.163	-1.301	-4.468	6.622	-1.023	-5.462	-0.515	-2.979	-1.767	-14.167	-2.071	16.719	-0.11	1.204	22.81	-3.495	2.309	1.75	-3.191	0	0	0	0	0	-0.348	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Aandelen Gebaseerde Vergoedingen Numbers are in millions	1.019	1.816	1.651	1.542	1.781	1.935	1.892	1.74	2.706	3.852	3.315	3.649	3.565	3.334	3.338	3.463	3.152	1.82	1.841	1.837	1.558	0.568	0.609	0.586	0.502	0.316	1.484	0.414	0.363	0.403	0.351	0.891	0.457	0.458	0.469	0.577	0.662	0.932	3.1	2.505	0.502	1.069	0.038	2.677	0.039	0.04	0.04	0.039	0.04	-0.001	0.077	0.253	0.041	0.001	0.07	0.029	0.032	0	0	0	0	0	0.517	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verandering in Werkkapitaal Numbers are in millions	0.308	-0.089	-0.837	0.043	-0.069	-2.053	0.301	0.644	-0.476	2.481	-0.11	-0.803	0.315	-0.9	0.904	0.757	-1.261	-0.443	-0.303	-0.751	-2.427	-0.474	-0.884	-1.674	-1.17	-0.175	0.28	-0.505	1.658	4.907	0.691	-0.83	0.301	0.646	-0.897	2.246	1.119	-0.129	1.223	0.068	0.132	0.159	-0.791	0.927	1.165	-0.217	0.855	0.248	0.25	0.282	0.829	-1.14	-12.063	12.117	-2.901	1.93	-0.582	1.192	-0.404	-1.6	0.524	0.789	0.365	-1.719	0.139	-0.171	-0.007	0.223	-0.276	0.134	0.517	-0.176	-0.295	0.017	0.067	-0.115	0.063	-0.101	0.185	-0.098	-0.272	0.056	-0.457	0.012	0.021	0.036	0.203	-0.033	0.022	-1.154	1.928	-0.007	-0.036	1.348	-0.672	-0.702	-0.341	0.172	-0.1	0.1	-0.1	0.2	-0.1	-0.5	0.5	-0.3	-0.1	0.3	0.1	-0.7	0.4	0.2	2.8	-0.4	0.2	4	-0.2	-0.8	-0.3	-0.1	0.6	-0.2	-0.5	0.1	0.5	-0.2	-0.6	0.5	-0.1	-0.2	-0.3	0.6	0.1	0.1	0.4	-0.2	-0.1	-0.1	0.3	-0.3	-0.1
Vorderingen Numbers are in millions	0	0	0	0	0	0	0	0	0.055	0.055	0	-41.466	-44.705	-13.896	0.001	0.008	-1.323	-0.132	0.215	-0.202	-0.354	0.36	-0.111	0.1	0.244	0.066	0.536	-0.002	0.175	0.442	0.289	0.06	-0.487	0.417	0.532	-0.005	-0.528	-0.065	0.36	0.09	-0.048	0.203	-0.255	-0.082	0.568	-0.243	0.66	0.83	0.109	-0.117	0.75	-0.688	-12.214	12.182	-2.36	2.466	0.1	0	0	-0.809	0.196	0.203	0.138	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Voorraden Numbers are in millions	-0.064	-0.141	-0.099	-0.132	-0.195	-0.042	0.213	0.007	-0.168	0.062	-0.061	-0.427	-0.12	-0.639	0	-0.033	0.063	0.056	-0.124	-0.028	0.006	-0.078	-0.037	-0.017	0.002	0.014	0.028	-0.015	0.021	0.016	0.314	0.251	0.036	0.048	0.059	0.014	0.152	-0.332	0.217	-0.038	0.007	-0.074	-0.331	0.119	0.151	-0.15	0.248	-0.012	-0.004	0.002	0.201	0.007	-0.104	-0.088	0.09	0.276	-0.738	-0.459	-0.156	0.003	0.045	0.006	-0.058	-0.114	0.035	0.016	0.053	-0.064	0.07	-0.012	0.011	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Crediteuren Numbers are in millions	0.305	-0.132	-0.765	0.191	-0.036	0.218	-0.115	0.785	-0.457	0.569	-0.523	-0.244	0.566	-0.409	0.533	-0.004	0.004	-0.373	-0.393	-0.517	-2.078	-0.754	-0.735	-0.554	-1.419	-0.255	-0.287	-0.094	1.3	4.29	-0.075	-1.311	0.58	0.007	-1.667	2.125	1.314	0.085	0.458	-0.18	-0.024	-0.167	-0.381	0.756	0.711	0.041	-0.192	-0.132	-0.005	0.096	-0.127	-0.438	0.257	0.023	-0.63	0.777	0.055	0	0	-0.748	0.288	0.53	0.273	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overig Werkkapitaal Numbers are in millions	0.068	0.184	0.027	-0.016	0.163	-2.229	0.204	-0.149	0.093	1.849	0.474	41.334	44.575	14.044	0.372	0.787	-0.004	0.005	-0.002	-0.004	-0.001	-0.001	-0	-1.203	0.002	-0	0.003	-0.394	0.162	0.159	0.163	0.17	0.172	0.174	0.179	0.112	0.181	0.183	0.188	0.197	0.197	0.197	0.175	0.134	-0.265	0.135	0.14	-0.438	0.151	0.301	0.005	-0.021	-0.001	-0.001	-0.001	-1.589	0	1.651	-0.248	-0.046	-0.005	0.049	0.012	-1.605	0.105	-0.188	-0.06	0.288	-0.346	0.146	0.506	-0.176	-0.295	0.017	0.067	-0.115	0.063	-0.101	0.185	-0.098	-0.272	0.056	-0.457	0.012	0.021	0.036	0.203	-0.033	0.022	-1.154	1.928	-0.007	-0.036	1.348	-0.672	-0.702	-0.341	0.172	-0.1	0.1	-0.1	0.2	-0.1	-0.5	0.5	-0.3	-0.1	0.3	0.1	-0.7	0.4	0.2	2.8	-0.4	0.2	0	-0.2	-0.8	-0.3	-0.1	0.6	-0.2	-0.5	0.1	0.5	-0.2	-0.6	0.5	-0.1	-0.2	-0.3	0.6	0	0	0.4	-0.2	-0.1	-0.1	0.3	-0.3	0
Overige Niet-Contante Posten Numbers are in millions	2.747	4.068	0.003	0.003	0.003	-0.144	0.154	0.182	0.635	-0.221	0.218	0.271	0.403	0.304	0.249	0.24	2.045	0.191	0.156	2.31	0.208	1.593	0.273	2.774	3.248	1.814	0.698	2.489	0.06	0.034	0.079	0.133	0.147	0.143	0.329	0.107	0.138	0.111	0.189	0.161	0.19	0.207	0.138	0.091	0.209	0.101	0.054	13.035	-0.622	-11.83	0.035	-2.927	-14.999	1.149	0.197	-0.257	1.207	-2.808	-22.701	28.618	4.509	0.435	0.172	-0.976	0.33	1.427	0.275	-0.995	3.226	1.109	-0.556	-1.425	0.52	0.155	0.126	-0.325	0.021	0.029	0.023	0.03	-0.184	0.207	0.208	0.325	0.366	0.181	0.252	0.253	0.186	0.197	0.407	1.231	0.007	0.041	0.027	0.042	0.06	0.497	0.1	0.8	0	0.1	-0.1	0.7	0	-0.1	0	0.1	2	0	0	0.2	-2.8	0.4	0.1	-3.8	0.3	0.8	0.1	0.1	0.1	0.1	0.2	0.2	0	0.1	0.1	-0.1	0.3	0.1	-0.1	-0.4	0.2	-0.3	-0.3	0.3	-0.1	0.4	-0.3	0.7	0.2
Kasstroom uit Operationele Activiteiten Numbers are in millions	-4.544	-4.528	-4.888	-5.045	-5.666	-7.471	-4.667	-4.914	-5.79	-2.732	-4.806	-4.802	-5.2	-4.957	-3.828	-3.586	-3.7	-3.889	-4.102	-3.887	-4.644	-3.633	-4.157	-4.245	-2.777	-3.755	-2.613	-3.442	-3.125	-2.986	-4.239	-6.864	-5.416	-4.965	-5.838	-5.344	-6.247	-6.803	-5.439	-5.731	-6.023	-5.257	-5.917	-3.407	-3.469	-3.678	-2.995	-3.27	-3.128	-3.181	-2.612	-4.831	-7.176	-4.114	-6.435	-3.74	-3.001	-2.44	-3.623	-3.974	-0.831	-0.549	-1.16	-3.253	-1.438	-1.811	-1.44	-0.89	-1.794	-1.269	-0.936	-5.773	-1.027	-1.116	-0.76	-0.195	-0.85	-1.093	-0.931	-1.01	-1.3	-0.895	-1.194	-0.634	-0.577	-0.624	-0.703	-0.888	-0.778	-2.074	-0.492	-1.232	-2.021	-2.195	-3.139	-2.364	-2.415	-2.15	-1.6	-1.2	-1.7	-1.8	-1.6	-1.6	-1.1	-1.6	-1.6	-1.3	0.4	-4.2	-0.8	-1.3	-1.4	-1.2	-1.4	-0.7	-0.8	-0.8	-1.2	-1.1	-0.6	-1.2	-1.1	-0.6	-0.1	-0.6	-0.9	-0.4	0	-0.4	-0.6	-0.4	-0.1	-0.3	-0.1	-0.3	-0.3	0.1	-0.2	-0.1	-0.1
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa Numbers are in millions	-0.023	0	-0.065	-0.01	-0.197	-0.111	-0.054	-0.016	-0.071	-0.534	-0.04	-0.41	-2	-3.479	-3.15	-1.125	-0.804	-0.653	-0.114	-0.049	-0.058	-0.156	-0.072	-0.055	-0.002	-0	-0.001	-0.006	0	-0.011	0	0	-0.015	-0.007	-0.015	-0.027	-0.008	-0.041	-0.017	-0.039	-0.048	-0.044	-0.009	-0.015	-0.031	-0.071	-0.016	-0.011	-0.041	-0.065	-0.017	-0.119	-0.085	-0.106	-0.03	-0.168	-0.243	-0.088	-0.053	-0.55	-0.022	-0.054	-0.125	-3.415	0.477	-0.534	-0.033	-0.152	-0.063	-0.066	-0.039	-0.018	-0.034	-0.033	-0.005	-0.088	-0	0	-0.065	-0.024	-0.024	0	0	-0.007	0	0	0	-0.001	-0	-0.002	-0.013	-0.061	-0.042	-0.063	-0.039	-0.156	-0.043	0	0	0	0	0	0	0	0	0	0	-0.1	0.1	0	0	0	0	0	0	-0.1	0	0	-0.1	0	0	0	-0.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Netto Overnames Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Aankoop van Beleggingen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	5	0	-11.146	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.903	-0.812	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.001	0	0	0	0	0	0	0	5.1	-0.5	-12.3	-5.8	-0.5	0	0	0	0	0	0	0	0	0	0	0	-0.8	0	0	-0.2	1.7	0	-1.2	-6.6	-15.2	-0.1	0	0	0	0	0	0	0	0	0	0	0	0
Verkoop/verval van Beleggingen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	6.152	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.2	0.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.003	0	0.003	0.591	0.005	2.517	0	0	-0.049	-0.002	0.287	1.2	1.6	1.6	2	1.3	-3.2	0.9	6	0.8	2	2	1.1	2.5	0	0	0	0	0.1	1.4	0.8	0.7	2.6	2	1.3	1.1	-1.1	1	2.4	5.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige Investeringsactiviteiten Numbers are in millions	0	0	-0	-0	0	0	0	0	0	0	0.006	0.005	0	-11.146	0	0	-0	-0.005	0.005	-0	-0	-0	-0	-0	-0	-0	-0	-0	0	0	0	0.002	-0	0	0	-0	-0	-0	0	-0	-0	-0	0	-0	-0	-0	-0	0	0	0	0	0.025	0	0.021	-0	-0	-0.21	0.266	-0.008	0.506	0.002	0.054	0.357	1.181	5.6	-7.091	0	-7.105	0	0	0	0	0	0	0	0.04	-0.009	-0.031	0	-0.084	-0.007	-0.025	-0.01	-0.039	-0.017	-0.02	-0.011	-0.006	-0.028	0.008	-0.013	0.033	-0.008	0.69	-0.019	-0.008	-0.041	-2.034	-0.1	-0.2	0	0	-0.1	0.1	0.2	-0.2	0.1	-0.2	-1	-0.2	-0.3	-6.1	-0.2	0.5	-0.6	0	-0.4	-0.2	-0.1	-0.7	-1.1	0.2	-0.1	-0.2	-0.4	0.1	0	5.1	0	-0.2	0.1	-0.1	-0.3	0.1	0	-0.3	0.1	0	0	-0.1	0
Kasstroom uit Investeringsactiviteiten Numbers are in millions	-0.023	0	-0.065	-0.01	-0.197	-0.111	-0.054	-0.016	-0.071	-0.534	6.112	4.59	-2	-14.625	-3.15	-1.125	-0.804	-0.657	-0.11	-0.049	-0.058	-0.156	-0.072	-0.055	-0.002	-0	-0.001	-0.006	0	-0.011	0	0.002	-0.015	-0.007	-0.015	-0.027	-0.008	-0.041	-0.017	-0.039	-0.048	-0.044	-0.009	-0.015	-0.031	-0.071	-0.016	-0.011	-0.041	-0.065	-0.017	-0.119	-0.085	-0.085	-0.03	-0.168	-0.453	0.178	-0.061	-0.045	-0.019	0	0.433	-0.131	5.265	-7.625	-0.033	-7.257	-0.063	-0.066	-0.039	-0.018	-0.034	-0.033	-0.005	-0.048	-0.009	-0.031	-0.065	-0.108	-0.031	-0.025	-0.01	-0.045	-0.017	-0.02	-0.011	-0.004	-0.029	0.009	0.565	-0.022	2.467	0.627	-0.057	-0.214	-0.087	-1.746	1.1	1.4	1.6	2	1.2	1.9	0.6	-6.5	-4.9	1.2	1.1	0.9	2.2	-6.1	-0.2	0.5	-0.6	0	1	0.6	0.5	1.1	0.9	1.5	0.7	0.4	0.6	1.3	-1.2	-10.1	-0.1	-0.2	0.1	-0.1	-0.3	0.1	0	-0.3	0.1	0	0	-0.1	0
Financieringsactiviteiten:
Schuldaflossingen Numbers are in millions	-0.448	-0.44	-0.427	-0	-0	-0	-0	-0.434	-0.344	-0.349	-0.341	-0.323	-0.275	-0.26	-0.222	-0.207	-0.204	-0.198	-0.191	-0.001	-0.001	-0.001	-0.001	-0.001	-0.001	-0.002	-0.002	-0.002	-0	0	-0.002	-0.002	-0.002	-1.106	-0.002	-0.002	-0.002	-0.002	-0.002	-0.002	-0.002	-0.001	-0.003	-0.002	-0.002	-0.002	-0.001	0	0	-2.97	-1.98	0	0	0	0	0	0	0	0	-1.785	-0.568	-0.116	-0.485	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgifte van Gewone Aandelen Numbers are in millions	0.045	7.036	4.98	4.469	1.348	0	0.438	-0.119	-0.005	0.001	0.084	0.638	33.804	4.412	13.56	-0.185	1.075	7.868	5.05	0.057	0.235	0	0	4.6	-0.068	4.676	2.389	3.352	1.318	2.14	3.71	4.562	4.6	1.708	10.551	-0.131	14.873	0	6.406	0	9.143	-0.095	19.38	-0.019	0	0	9.807	0	5.123	5.357	3.81	1.592	0.938	0	0	0	0	0	0	26.397	0	0	0.5	1.038	0	0	0.014	14.72	0.815	0.038	0.071	0.227	1.008	0	0.693	0.345	0.174	0.007	0.023	0.357	5.269	0.075	2.843	0.138	0.611	0	0.023	0.01	0.013	0	0.15	0	0	0	0	0.001	0.009	11.228	2.4	0	0	0	0	0	0.1	1.3	12.7	0.2	-4.6	2	3	5.1	4.4	0.3	1.1	1	0	0	0	0	0	0	0.2	0	0	0	0	0	-0.2	14.1	1	-0.4	0.2	0.4	0.4	-0.1	0.1	0	0.4	-0.5	0.6
Terugkoop van Gewone Aandelen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0	0	0	0	0	0	0	0	-0	0	0	0	0	0	0	0	-3.033	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-2.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgekeerde Dividenden Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige Financieringsactiviteiten Numbers are in millions	0.081	-0.714	-0.505	0.004	0.001	0	0	-0.786	-0.005	0.786	-0.033	0.638	3.198	4.412	-0.009	0.475	9.439	1.823	0.291	2.84	8.439	2.622	0.603	7.664	2.134	0.005	0.002	1.235	1.51	0.002	0.004	0.005	0.005	0.001	0.011	0	0.015	0	0.006	0	0.61	2.509	0.019	0	0	0	0.01	0	0	2.665	0	0.075	-0.842	1.086	0.75	0	-0.081	0.233	6.157	7.402	6.335	1.22	0.1	-0.104	-0.931	0.361	-0.195	-15.033	14.625	-0.01	0	12.284	-0.322	1	0	0.367	0	0	0	-0.34	-0.498	0.319	-0.944	0.588	0.207	0.46	0.28	1.197	0.352	1.796	0.469	0.446	0	0	0	0	0	0	0	0.1	0	0	0	0	0	0	0	0	2.9	0	0	-0.8	0.1	1.2	0	-0.1	0.9	0.2	0	0.6	0	0	0	0	0	0	0	0	0	0	0	0.6	0	-0.1	0.1	0.1	0.3	0.1	0	0.5	-0.2
Kasstroom uit Financieringsactiviteiten Numbers are in millions	-0.322	6.596	4.048	0.004	0.001	-0	0	-0.472	-0.349	0.438	-0.257	0.315	36.726	4.152	13.329	0.083	10.31	9.492	5.15	2.895	8.673	2.621	0.602	12.263	2.064	4.674	2.387	4.585	2.828	2.14	3.708	4.561	4.597	0.601	10.548	-0.133	14.871	-0.002	6.404	-0.002	9.751	2.413	19.378	-0.021	-0.002	-0.002	9.806	0	5.123	5.051	1.83	-1.366	0.096	1.086	0.75	0	-0.081	0.233	6.157	32.015	5.767	1.104	0.115	0.934	-0.931	0.361	-0.181	-0.312	15.44	0.028	0.071	12.511	0.685	1	0.693	0.712	0.174	0.007	0.023	0.017	4.771	0.395	1.9	0.725	0.818	0.46	0.303	1.206	0.365	1.796	0.619	0.446	0	0	0	0.001	0.009	11.228	2.4	0.1	0	0	0	0	0.1	1.3	12.7	0.2	-1.7	2	0	4.3	4.5	1.5	1.1	0.9	0.9	0.2	0	0.6	0	0	0.2	0	0	0	0	0	-0.2	14.1	1	0.2	0.2	0.3	0.5	-0.1	0.4	0.1	0.4	-0.5	0.4
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	20.449	0	0	0	11.692	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.001	0	0.047	0	-0.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Netto Kasstroomverandering Numbers are in millions	-4.925	2.068	-0.904	-0.989	-4.911	-7.971	-4.655	-5.402	-6.209	-2.827	1.05	0.102	29.526	-15.429	6.352	-4.628	5.807	4.946	0.939	-1.041	3.971	-1.168	-3.628	7.963	-0.716	0.919	-0.227	1.137	-0.297	-0.857	-0.531	-2.301	-0.833	-4.37	4.696	-5.504	8.616	-6.847	0.948	-5.772	3.68	-2.888	13.452	-3.442	-3.502	-3.751	6.795	-3.281	1.954	1.806	-0.798	-6.315	-7.165	-3.112	-5.714	-3.907	-3.536	-2.029	2.473	27.996	4.917	0.555	-0.612	-2.45	2.897	-9.074	-1.654	-8.46	13.583	-1.307	-0.904	6.719	-0.376	-0.149	-0.072	0.469	-0.685	-1.117	-0.974	-1.101	3.44	-0.524	0.696	0.046	0.224	-0.185	-0.411	0.315	-0.442	-0.269	0.692	-0.808	0.446	-1.567	-3.196	-2.575	-2.494	7.378	1.9	0.2	-0.1	0.2	-0.4	0.3	-0.4	-6.8	6.2	0.1	-0.2	-1.3	1.4	-3.1	2.9	0.8	-0.9	0.2	1.1	0	-0.7	0.6	0.3	0.3	-0.2	-0.2	0.5	0.7	-2.1	-10.5	-0.3	13.5	0.5	-0.3	-0.2	0.1	0.4	-0.7	0.2	0.2	0.2	-0.7	0.3
Kaspositie aan het Einde van de Periode Numbers are in millions	0.385	5.309	3.241	4.146	5.135	10.046	18.017	22.672	28.074	34.283	37.11	36.06	35.958	6.431	21.86	15.509	20.137	14.33	9.383	8.445	9.485	5.514	6.682	10.31	2.347	3.062	2.143	2.369	1.232	1.53	2.387	2.918	5.219	6.052	10.422	5.727	11.23	2.614	9.461	8.514	14.286	10.606	13.494	0.042	3.484	6.986	10.736	3.941	7.222	5.268	3.462	4.261	10.576	17.741	20.854	26.568	30.476	34.012	36.041	33.568	5.571	0.654	0.099	0.711	3.161	0.265	9.339	10.993	19.453	5.87	7.177	8.08	1.361	1.737	1.886	1.958	1.489	2.173	3.29	4.264	5.365	1.925	2.449	1.753	1.707	1.483	1.668	2.079	1.765	2.206	2.476	1.784	2.592	2.146	3.713	6.909	9.484	11.978	4.6	2.7	2.5	0.2	2.4	0.3	-0.4	-6.8	9.7	0.1	-0.2	-1.3	4.9	-3.1	2.9	0.8	3	0.2	1.1	0	2.7	0.6	0.3	0.3	2	-0.2	0.5	0.7	1.1	-10.5	-0.3	13.5	0.6	-0.3	-0.2	0.1	0.4	-0.7	0.2	0.2	0.2	-0.7	0.3

CEL-SCI Corporation

AMEX:CVM Add to watchlist

AMEX:CVM