Contact Energy Limited
NZX:CEN.NZ
7.9 (NZD) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NZD.
2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 82 | 153 | 76.5 | 134 | 67 | -7 | -3.5 | 48 | 24 | 134 | 67 | 109 | 54.5 | 78 | 39 | 66 | 33 | 59 | 29.5 | 71 | 34.5 | 138 | 138 | 0 | 29 | 29 | 28 | 27 | 48 | 48 | 25 | 25 | -58 | -58 | 41 | 41 | 25.5 | 25.5 | 61 | 61 | 56 | 56 | 55.5 | 55.5 |
Afschrijvingen & Amortisatie
| 129 | 133 | 63 | 118 | 43 | 114 | 55.5 | 135 | 47.5 | 132 | 64.5 | 137 | 53 | 117 | 57 | 112 | 42.5 | 113 | 55 | 103 | 38 | 51 | 51 | 0 | 54.5 | 54.5 | 70.5 | 36.5 | 51 | 51 | 38.5 | 38.5 | 48.5 | 48.5 | 39 | 39 | 50.5 | 50.5 | 41.5 | 41.5 | 46.5 | 46.5 | 43 | 43 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -218 | 0 | 0 | 0 | -285.5 | 0 | 0 | 0 | -16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 2 | 2 | 0.5 | 0.5 | 1.5 | 1.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 1 | 1 | 1.5 | 1.5 | 0.5 | 0.5 | 0 | 0.5 | 0.5 | 1.5 | 0 | 0 | 0 | 1.5 | 1.5 | 1 | 1 | 1.5 | 1.5 | 0.5 | 0.5 | 1.5 | 1.5 | 0.5 | 0.5 | 1.5 | 1.5 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -20 | -20 | 0 | 0 | 14 | 14 | 0 | 0 | -62 | -62 | 10.5 | 10.5 | -8 | -8 | 2.5 | 2.5 | -23 | -23 | 9 | 9 | 0 | -4 | -4 | 17.5 | -2 | 2 | 2 | 1.5 | 1.5 | 13 | 13 | 21 | 21 | 11.5 | 11.5 | -31.5 | -31.5 | 0 | 0 | -27 | -27 |
Vorderingen
| 0 | 0 | 0 | -5 | -5 | 0 | 0 | 10 | 10 | 0 | 0 | -34 | -34 | 0 | 0 | -4 | -4 | 0 | 0 | -20 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 8 | 0 | 0 | 29.5 | 29.5 | 0 | 0 | -12.5 | -12.5 | 0 | 0 | -24.5 | -24.5 |
Voorraden
| 0 | 0 | 0 | -15 | -15 | 0 | 0 | 4 | 4 | 0 | 0 | -17.5 | -17.5 | 0 | 0 | -1.5 | -1.5 | 0 | 0 | 6 | 6 | 0 | 0 | 0 | 0 | 0 | 17.5 | 0 | 0 | 0 | 6.5 | 6.5 | 0 | 0 | 3 | 3 | 0 | 0 | -15.5 | -15.5 | 0 | 0 | -7.5 | -7.5 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.5 | -10.5 | 10.5 | 10.5 | -2.5 | -2.5 | 2.5 | 2.5 | -9 | -9 | 9 | 9 | 0 | -4 | -4 | 0 | -2 | 2 | 2 | -13 | -13 | 13 | 13 | -11.5 | -11.5 | 11.5 | 11.5 | -3.5 | -3.5 | 0 | 0 | 5 | 5 |
Overige Niet-Contante Posten
| 336 | 195 | -14 | 235 | 48 | 217 | 5 | 310 | 34.5 | 152 | -49 | 284 | 76 | 223 | -13 | 237 | 29 | 198 | -14.5 | 214 | 33.5 | -82.5 | -82.5 | 0 | 28 | 28 | 16.5 | 69.5 | 20.5 | 20.5 | 65.5 | 65.5 | 141.5 | 141.5 | 24.5 | 24.5 | 30 | 30 | 55.5 | 55.5 | -8 | -8 | 59.5 | 59.5 |
Kasstroom uit Operationele Activiteiten
| 289 | 215 | 125.5 | 251 | 140 | 96 | 57.5 | 223 | 121.5 | 154 | 83 | 240 | 122 | 184 | 94 | 191 | 97 | 144 | 73.5 | 169 | 84.5 | 116 | 116 | 0 | 108 | 108 | 134 | 131 | 121.5 | 121.5 | 132 | 132 | 146 | 146 | 127 | 127 | 118 | 118 | 128 | 128 | 95 | 95 | 132.5 | 132.5 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -244 | -262 | -148.5 | -269 | -148 | -272 | -144.5 | -196 | -103.5 | -151 | -79.5 | -93 | -48.5 | -36 | -20 | -48 | -25.5 | -46 | -24.5 | -34 | -17 | -14.5 | -14.5 | 0 | -19.5 | -19.5 | -26.5 | -26.5 | -32.5 | -32.5 | -26.5 | -26.5 | -34.5 | -34.5 | -34 | -34 | -30.5 | -30.5 | -48 | -48 | -27.5 | -27.5 | -62.5 | -62.5 |
Netto Overnames
| 1 | 0 | 0 | 12 | 0 | -7 | -5.5 | 1 | 0 | -5 | -2.5 | -31 | -16 | 0 | 0 | -1.5 | -1.5 | 0 | 0 | -48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -12 | -4 | 0 | -34 | 0 | -4 | 0 | -5 | 0 | -6 | 0 | -5 | 0 | -4 | 0 | -5 | 0 | -1 | 0 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 11 | 0 | 0 | 0 | 6.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | -2 | -2 | -11 | -11 | 0 | 0 | -6.5 | -6.5 | -3 | -3 | -2 | -2 | -2 | -2 | -1 | -1 | -0.5 | -0.5 | -28 | -28 | 219 | 219 | 0 | 0 | 0 | 4 | 4 | 1 | 1 | 12.5 | 12.5 | 1.5 | 1.5 | 3.5 | 3.5 | 0.5 | 0.5 | -11.5 | -11.5 | 21 | 21 | 14 | 14 |
Kasstroom uit Investeringsactiviteiten
| -255 | -266 | -150.5 | -291 | -159 | -283 | -150 | -200 | -110 | -162 | -85 | -129 | -66.5 | -40 | -22 | -53 | -28 | -47 | -25 | -90 | -45 | 204.5 | 204.5 | 0 | -19.5 | -19.5 | -22.5 | -22.5 | -31.5 | -31.5 | -14 | -14 | -33 | -33 | -30.5 | -30.5 | -30 | -30 | -59.5 | -59.5 | -6.5 | -6.5 | -48.5 | -48.5 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -19 | -335 | 0 | -114 | 0 | -328 | 0 | -171 | 0 | -74 | 0 | -13 | 0 | -13 | 0 | -4 | 0 | -46 | 0 | -127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19 | -19 | -31 | -31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.5 | -7.5 |
Uitgekeerde Dividenden
| -98 | -150 | -75 | -97 | -48.5 | -146 | -73 | -97 | -48.5 | -145 | -72.5 | -109 | -54.5 | -165 | -82.5 | -115 | -57.5 | -165 | -82.5 | -115 | -57.5 | -68 | -68 | 0 | -53.5 | -53.5 | -39.5 | -39.5 | -53.5 | -53.5 | -39.5 | -39.5 | -55 | -55 | -224 | -224 | -55 | -55 | -40.5 | -40.5 | -51.5 | -51.5 | -33 | -33 |
Overige Financieringsactiviteiten
| 0 | 167 | 167 | 56 | 56 | 163 | 163 | 85.5 | 85.5 | 35 | 35 | 56 | 56 | 6.5 | 6.5 | -2 | -2 | 23 | 23 | -63.5 | -63.5 | -149 | -149 | 0 | -30 | -30 | -70.5 | -68.5 | -37 | -37 | -67 | -67 | -19 | -19 | 119 | 119 | -33.5 | -33.5 | -118 | -118 | 19 | 19 | -7.5 | -7.5 |
Kasstroom uit Financieringsactiviteiten
| -79 | 185 | 92 | 17 | 7.5 | 182 | 90 | 74 | 37 | -71 | -37.5 | 3 | 1.5 | -152 | -76 | -119 | -59.5 | -119 | -59.5 | -242 | -121 | -217 | -217 | 0 | -83.5 | -83.5 | -110 | -108 | -90.5 | -90.5 | -125.5 | -125.5 | -105 | -105 | -105 | -105 | -88.5 | -88.5 | -158.5 | -158.5 | -32.5 | -32.5 | -48 | -48 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -45 | 134 | 67 | -23 | -11.5 | -5 | -2.5 | 97 | 48.5 | -79 | -39.5 | 114 | 57 | -8 | -4 | 19 | 9.5 | -22 | -11 | -163 | -81.5 | 103.5 | 103.5 | 0 | 5 | 5 | 1.5 | 0.5 | -0.5 | -0.5 | -7.5 | -7.5 | 8 | 8 | -8.5 | -8.5 | -0.5 | -0.5 | -90 | -90 | 56 | 56 | 36 | 36 |
Kaspositie aan het Einde van de Periode
| 229 | 274 | 67 | 140 | -11.5 | 163 | -2.5 | 168 | 119.5 | 71 | -39.5 | 150 | 93 | 36 | -4 | 44 | 34.5 | 25 | -11 | 47 | 128.5 | 210 | 103.5 | 16 | 16 | 5 | 1.5 | 4.5 | 4 | -0.5 | -7.5 | 2.5 | 10 | 8 | -8.5 | 2.5 | 11 | -0.5 | -90 | 102 | 192 | 56 | 36 | 36 |