Contact Energy Limited
NZX:CEN.NZ
7.9 (NZD) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NZD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,841 | 2,101 | 2,374 | 2,563 | 2,068 | 2,445 | 2,153 | 2,071 | 2,167 | 2,427 | 2,394 | 2,504 | 2,679.689 | 2,209.29 | 2,143.017 | 2,222.184 | 2,730.105 | 1,986.063 | 2,320.015 | 1,195.109 | 1,205.124 | 1,052.64 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 2,333 | 1,307 | 1,537 | 1,728 | 1,359 | 1,676 | 1,486 | 1,328 | 1,443 | 1,649 | 1,607 | 1,729 | 1,917.006 | 1,507.545 | 1,509.089 | 1,534.967 | 1,959.403 | 1,233.65 | 1,133.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 508 | 794 | 837 | 835 | 709 | 769 | 667 | 743 | 724 | 778 | 787 | 775 | 762.683 | 701.745 | 633.928 | 687.217 | 770.702 | 752.413 | 1,186.627 | 1,195.109 | 1,205.124 | 1,052.64 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.179 | 0.378 | 0.353 | 0.326 | 0.343 | 0.315 | 0.31 | 0.359 | 0.334 | 0.321 | 0.329 | 0.31 | 0.285 | 0.318 | 0.296 | 0.309 | 0.282 | 0.379 | 0.511 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102 | 100 | 105 | 101.412 | 98.456 | 90.073 | 86.365 | 87.697 | 66.647 | 60.636 | 0 | 5.298 | 10.393 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 424.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 119 | 107 | 103 | 100 | 97 | 106 | 109 | 125 | 238 | 102 | 100 | 105 | 101.412 | 98.456 | 90.073 | 86.365 | 87.697 | 66.647 | 485.023 | 0 | 5.298 | 10.393 | 0 | 0 | 0 | 0 |
Overige kosten
| 22 | -46 | 27 | 17 | 0 | 24 | 10 | 20 | -252 | -45 | 59 | 59 | 37.432 | 11.624 | 16.953 | -57.605 | 11.786 | 35.162 | 43.552 | 0 | 0 | -739.834 | 0 | 175.125 | 258.667 | 154.144 |
Bedrijfskosten
| 97 | 530 | 575 | 537 | 483 | 484 | 440 | 462 | 437 | 473 | 453 | 438 | 472.596 | 444.216 | 376.01 | 396.25 | 376.218 | 359.905 | 764.354 | 890.006 | 952.538 | 96.944 | 82.797 | 175.125 | 258.667 | 154.144 |
Bedrijfsresultaat
| 411 | 221 | 288 | 311 | 226 | 313 | 238 | 303 | 34 | 261 | 399 | 396 | 332.407 | 274.092 | 282.521 | 264.245 | 414.191 | 451.381 | 485.562 | 327.48 | 253.535 | 218.895 | 258.419 | 175.125 | 258.667 | 154.144 |
Bedrijfsresultaat ratio
| 0.145 | 0.105 | 0.121 | 0.121 | 0.109 | 0.128 | 0.111 | 0.146 | 0.016 | 0.108 | 0.167 | 0.158 | 0.124 | 0.124 | 0.132 | 0.119 | 0.152 | 0.227 | 0.209 | 0.274 | 0.21 | 0.208 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -73 | -46 | 27 | 17 | -55 | 24 | 10 | 20 | -288 | -45 | 71 | -8 | 37.191 | 15.486 | 6.07 | -64.379 | 14.579 | 35.869 | 47.974 | 0.618 | -5.336 | -740.098 | -0.264 | -59.767 | -49.802 | -38.921 |
Inkomen voor belasting
| 338 | 177 | 253 | 261 | 171 | 239 | 153 | 209 | -106 | 162 | 328 | 263 | 255.686 | 210.677 | 208.008 | 163.987 | 339.121 | 365.72 | 402.685 | 240.484 | 173.731 | 162.38 | 193.784 | 115.358 | 208.865 | 115.222 |
Inkomen voor belasting ratio
| 0.119 | 0.084 | 0.107 | 0.102 | 0.083 | 0.098 | 0.071 | 0.101 | -0.049 | 0.067 | 0.137 | 0.105 | 0.095 | 0.095 | 0.097 | 0.074 | 0.124 | 0.184 | 0.174 | 0.201 | 0.144 | 0.154 | 0 | 0 | 0 | 0 |
Belastingkosten
| 103 | 50 | 71 | 74 | 46 | 69 | 41 | 59 | -40 | 29 | 94 | 64 | 65.257 | 60.383 | 53.34 | 46.451 | 102.055 | 126.093 | 121.817 | 240.484 | 173.731 | 162.38 | 193.784 | 115.358 | 208.865 | 115.222 |
Nettowinst
| 235 | 127 | 182 | 187 | 125 | 345 | 132 | 150 | -66 | 133 | 234 | 199 | 190.429 | 150.294 | 154.668 | 117.536 | 237.066 | 239.627 | 280.868 | 144.035 | 118.261 | 106.952 | 130.704 | 96.104 | -0.452 | -1.568 |
Nettowinstmarge
| 0.083 | 0.06 | 0.077 | 0.073 | 0.06 | 0.141 | 0.061 | 0.072 | -0.03 | 0.055 | 0.098 | 0.079 | 0.071 | 0.068 | 0.072 | 0.053 | 0.087 | 0.121 | 0.121 | 0.121 | 0.098 | 0.102 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.3 | 0.16 | 0.23 | 0.25 | 0.17 | 0.48 | 0.18 | 0.21 | -0.091 | 0.18 | 0.32 | 0.27 | 0.26 | 0.22 | 0.23 | 0.18 | 0.36 | 0.37 | 0.43 | 0.22 | 0.18 | 0.16 | 0.2 | 0.14 | -0.001 | -0.002 |
Verwaterde WPA
| 0.3 | 0.16 | 0.23 | 0.25 | 0.17 | 0.48 | 0.18 | 0.21 | -0.091 | 0.18 | 0.32 | 0.27 | 0.26 | 0.22 | 0.23 | 0.18 | 0.36 | 0.37 | 0.43 | 0.22 | 0.18 | 0.16 | 0.2 | 0.14 | -0.001 | -0.002 |
EBITDA
| 675 | 445 | 550 | 556 | 446 | 518 | 453 | 507 | 231 | 465 | 589 | 591 | 525.459 | 440.414 | 444.424 | 426.199 | 560.731 | 590.661 | 618.791 | 327.48 | 365.108 | 297.927 | 341.216 | 175.125 | 258.667 | 154.144 |
EBITDA ratio
| 0.238 | 0.212 | 0.232 | 0.217 | 0.216 | 0.212 | 0.21 | 0.245 | 0.107 | 0.192 | 0.246 | 0.236 | 0.196 | 0.199 | 0.207 | 0.192 | 0.205 | 0.297 | 0.267 | 0.274 | 0.303 | 0.283 | 0 | 0 | 0 | 0 |