Contact Energy Limited
NZX:CEN.NZ
7.9 (NZD) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) NZD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 229 | 140 | 168 | 150 | 44 | 47 | 3 | 6 | 5 | 4 | 12 | 80 | 5.892 | 47.267 | 0.921 | 179.22 | 2.542 | 178.984 | 282.819 | 85.585 | 54.048 | 0.443 | 137.543 | 147.825 | 3.462 | 8.752 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 14 | 8 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.468 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 229 | 140 | 168 | 150 | 44 | 47 | 3 | 6 | 5 | 4 | 12 | 80 | 5.892 | 47.267 | 0.921 | 179.22 | 2.542 | 178.984 | 282.819 | 85.585 | 54.048 | 0.443 | 137.543 | 147.825 | 55.93 | 8.752 |
Nettovorderingen
| 267 | 242 | 221 | 251 | 187 | 192 | 172 | 187 | 199 | 215 | 289 | 340 | 339.517 | 240.536 | 217.352 | 252.496 | 515.957 | 222.103 | 222.454 | 159.266 | 247.995 | 203.736 | 145.655 | 174.257 | 63.207 | 74.565 |
Voorraad
| 37 | 48 | 58 | 69 | 56 | 28 | 35 | 46 | 58 | 64 | 54 | 45 | 131.114 | 111.512 | 58.366 | 15.906 | 21.111 | 23.289 | 29.916 | 31.912 | 32.236 | 13.396 | 12.876 | 18.624 | 15.108 | 15.404 |
Overige vlottende activa
| 119 | 34 | 27 | 24 | 3 | 14 | 10 | 11 | 15 | 15 | 17 | 18 | 17.015 | 9.552 | 6.751 | 16.327 | 11.969 | 2.363 | 19.629 | 0 | 24.355 | 17.757 | 7.215 | 21.914 | 72.514 | 9.131 |
Totaal vlottende activa
| 652 | 593 | 508 | 554 | 331 | 298 | 536 | 261 | 302 | 336 | 385 | 500 | 515.438 | 414.299 | 283.39 | 463.949 | 551.579 | 426.739 | 554.818 | 276.763 | 358.634 | 235.332 | 306.475 | 364.095 | 206.759 | 107.851 |
Niet-vlottende activa: | ||||||||||||||||||||||||||
Materiële vaste activa, netto
| 4,933 | 4,615 | 4,095 | 3,961 | 4,026 | 4,126 | 4,253 | 4,592 | 4,699 | 5,078 | 5,180 | 5,116 | 5,163.599 | 4,813.619 | 4,511.314 | 4,644.973 | 4,381.6 | 4,308.203 | 3,829.153 | 3,919.732 | 3,411.363 | 2,935.496 | 2,105.858 | 2,143.527 | 2,137.822 | 0 |
Goodwill
| 214 | 214 | 214 | 220 | 179 | 179 | 179 | 182 | 182 | 182 | 182 | 182 | 181.941 | 181.941 | 181.941 | 181.941 | 181.941 | 181.941 | 178.778 | 178.778 | 180.04 | 178.549 | 173.711 | 184.518 | 165.32 | 0 |
Immateriële activa
| 223 | 202 | 200 | 213 | 227 | 246 | 262 | 321 | 318 | 314 | 310 | 242 | 188.02 | 160.383 | 102.26 | 70.218 | 32.611 | 0.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 437 | 416 | 414 | 433 | 406 | 425 | 441 | 503 | 500 | 496 | 492 | 424 | 369.961 | 342.324 | 284.201 | 252.159 | 214.552 | 182.189 | 178.778 | 178.778 | 180.04 | 178.549 | 173.711 | 184.518 | 165.32 | 0 |
Langetermijnbeleggingen
| 146 | 31 | 21 | 10 | 14 | 11 | 51 | 38 | 88 | 0 | 0 | 3 | 3.245 | 14.538 | 11.744 | 11.622 | 10.95 | 9.145 | 8.9 | 2.425 | 1.969 | 3.246 | 3.509 | 3.774 | 0 | 0 |
Belastingvorderingen
| -106 | 116 | 0 | 0 | 0 | 80 | -51 | -38 | -88 | 0 | 0 | 2 | 1.008 | 0.357 | 0.787 | 6.597 | 15.871 | 43.023 | 4.572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 40 | 37 | 128 | 70 | 119 | 14 | 81 | 73 | 151 | 179 | 126 | 152 | 59.112 | 58.362 | 56.327 | 52.239 | 28.693 | 2.629 | 3.346 | 4.601 | 4.254 | 0 | 1.551 | 35.192 | 53.872 | 0 |
Totaal niet-vlottende activa
| 5,556 | 5,215 | 4,658 | 4,474 | 4,565 | 4,656 | 4,775 | 5,168 | 5,350 | 5,753 | 5,798 | 5,697 | 5,596.925 | 5,229.2 | 4,864.373 | 4,967.59 | 4,651.666 | 4,545.189 | 4,024.749 | 4,105.536 | 3,597.626 | 3,117.291 | 2,284.629 | 2,367.011 | 2,357.014 | 0 |
Totaal activa
| 6,208 | 5,808 | 5,166 | 5,028 | 4,896 | 4,954 | 5,311 | 5,429 | 5,652 | 6,089 | 6,183 | 6,197 | 6,112.363 | 5,643.499 | 5,147.763 | 5,431.539 | 5,203.245 | 4,971.928 | 4,579.567 | 4,382.299 | 3,956.26 | 3,352.623 | 2,591.104 | 2,731.106 | 2,563.773 | 107.851 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||
Crediteuren
| 319 | 275 | 261 | 305 | 190 | 185 | 172 | 202 | 223 | 190 | 243 | 54 | 112.353 | 321.737 | 233.839 | 277.011 | 250.163 | 223.868 | 245.445 | 149 | 116.233 | 73.72 | 1.138 | 2.894 | 8.89 | 118.338 |
Kortlopende schulden
| 359 | 384 | 287 | 163 | 220 | 127 | 513 | 386 | 305 | 531 | 237 | 671 | 101.907 | 3.012 | 3.18 | 145.973 | 132.811 | 199.631 | 20.948 | 57.46 | 8.396 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 34 | 33 | 36 | 39 | 28 | 34 | 7 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 34 | 0 | 0 | 0 | 0 | 0 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.141 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -146 | -187 | -148 | -190 | -127 | -137 | -137 | -138 | -189 | -130 | -99 | 292 | 273.369 | -236.288 | -154.161 | -167.006 | 98.574 | -107.293 | -216.234 | -104.37 | 9.241 | -36.553 | 122.789 | 177.847 | 170.813 | -82.187 |
Totaal kortlopende verplichtingen
| 919 | 780 | 697 | 622 | 501 | 394 | 762 | 656 | 562 | 781 | 624 | 1,071 | 599.982 | 410.198 | 316.697 | 532.989 | 731.711 | 540.074 | 295.604 | 306.231 | 250.103 | 110.887 | 125.065 | 183.635 | 188.593 | 154.49 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||
Langetermijnschulden
| 1,554 | 1,172 | 812 | 693 | 978 | 969 | 972 | 1,141 | 1,391 | 1,219 | 1,057 | 699 | 1,202.026 | 1,082.11 | 1,279.233 | 1,091.106 | 556.851 | 513.683 | 869.818 | 1,063.644 | 1,186.813 | 723.263 | 789.508 | 942.961 | 727.463 | 484.263 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 436 | 186 | 135 | 132 | 124 | 92 | 102 | 126 | 104 | 126 | 145 | 191.769 | 234.883 | 142.24 | 119.655 | 290.274 | 268.866 | 179.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 524 | 589 | 616 | 635 | 653 | 676 | 751 | 748 | 736 | 792 | 768 | 735 | 700.479 | 680.204 | 632.09 | 744.092 | 718.462 | 742.173 | 678.648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 592 | 27 | 15 | 16 | 11 | 9 | 7 | 7 | 14 | 22 | 26 | 10 | 0.435 | 0.494 | 0.725 | 1.429 | 1.876 | 2.953 | 4.047 | 23.916 | 23.818 | 20.277 | 15.079 | 19.018 | 30.433 | 26.118 |
Totaal niet-vlottende verplichtingen
| 2,670 | 2,224 | 1,629 | 1,479 | 1,774 | 1,778 | 1,822 | 1,998 | 2,267 | 2,137 | 1,977 | 1,589 | 2,094.709 | 1,997.691 | 2,054.288 | 1,956.282 | 1,567.463 | 1,527.675 | 1,731.72 | 1,087.56 | 1,210.631 | 743.54 | 804.587 | 961.979 | 757.896 | 510.38 |
Totaal passiva
| 3,589 | 3,004 | 2,326 | 2,101 | 2,275 | 2,172 | 2,584 | 2,654 | 2,829 | 2,918 | 2,601 | 2,660 | 2,694.691 | 2,407.889 | 2,370.985 | 2,489.271 | 2,299.174 | 2,067.749 | 2,027.324 | 1,393.791 | 1,460.734 | 854.427 | 929.652 | 1,145.614 | 946.489 | 664.87 |
Eigen vermogen: | ||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,021 | 1,988 | 1,955 | 1,922 | 1,528 | 1,523 | 1,520 | 1,515 | 1,515 | 1,605 | 1,605 | 1,605 | 1,534.289 | 1,412.86 | 948.997 | 829.276 | 780.481 | 780.196 | 780.037 | 780.037 | 780.037 | 780.037 | 780.037 | 803.46 | 853.586 | 887.489 |
Ingehouden winsten
| 772 | 813 | 958 | 1,048 | 1,134 | 1,288 | 1,194 | 1,260 | 1,294 | 1,546 | 1,968 | 1,917 | 1,883.846 | 1,854.1 | 1,856.854 | 254.177 | 298.363 | 222.662 | 225.901 | 122.389 | 177.293 | 179.548 | 184.089 | 84.716 | 90.231 | 0 |
Overige gereserveerde algehele resultaten
| -174 | 3 | -74 | -43 | -41 | -29 | 13 | 0 | 14 | 20 | 9 | 15 | -0.463 | -31.35 | -29.073 | 1,858.815 | 1,825.227 | 1,901.321 | 1,546.305 | 2,086.082 | 1,538.196 | 1,538.611 | 697.326 | 697.326 | 673.467 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 2,619 | 2,804 | 2,839 | 2,927 | 2,621 | 2,782 | 2,727 | 2,775 | 2,823 | 3,171 | 3,582 | 3,537 | 3,417.672 | 3,235.61 | 2,776.778 | 2,942.268 | 2,904.071 | 2,904.179 | 2,552.243 | 2,988.508 | 2,495.526 | 2,498.196 | 1,661.452 | 1,585.502 | 1,617.284 | 887.489 |
Totaal eigen vermogen
| 2,619 | 2,804 | 2,840 | 2,927 | 2,621 | 2,782 | 2,727 | 2,775 | 2,823 | 3,171 | 3,582 | 3,537 | 3,417.672 | 3,235.61 | 2,776.778 | 2,942.268 | 2,904.071 | 2,904.179 | 2,552.243 | 2,988.508 | 2,495.526 | 2,498.196 | 1,661.452 | 1,585.502 | 1,617.284 | 887.489 |
Totaal passiva en aandeelhoudersvermogen
| 6,208 | 5,808 | 5,166 | 5,028 | 4,896 | 4,954 | 5,311 | 5,429 | 5,652 | 6,089 | 6,183 | 6,197 | 6,112.363 | 5,643.499 | 5,147.763 | 5,431.539 | 5,203.245 | 4,971.928 | 4,579.567 | 4,382.299 | 3,956.26 | 3,352.623 | 2,591.104 | 2,731.116 | 2,563.773 | 1,552.359 |