Contact Energy Limited

NZX:CEN.NZ

7.9 (NZD) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NZD.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32012 Q42011 Q42010 Q42009 Q42008 Q42007 Q42006 Q42005 Q12004 Q12003 Q12002 Q12001 Q12000 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 229229274274140140163163168168717115015036364444252547472102103316166644551010441111121219619680805.89247.2670.921179.222.542178.984282.81985.58554.0480.443137.543147.8253.462
Kortetermijnbeleggingen 000000000000000000000000000088000000000000000000000000000052.468
Liquide middelen en kortetermijnbeleggingen 2292292742741401401631631681687171150150363644442525474721021033161661444551010441111121219619680805.89247.2670.921179.222.542178.984282.81985.58554.0480.443137.543147.82555.93
Nettovorderingen 267267219219242243211211221221186186251251148148187187154154192192153153172172182182187187181181199187180180215215272272289287211211340271339.517240.536217.352252.496515.957222.103222.454159.266247.995203.736145.655174.25763.207
Voorraad 37374444484839395858878769695353565652522828313135353838464655555858636364647979545463634545131.114111.51258.36615.90621.11123.28929.91631.91232.23613.39612.87618.62415.108
Overige vlottende activa 11911915515516316213613661619393848451514444494931313752326326207216142118474052676753533333303329293510438.91514.9846.75116.32711.9692.36319.629024.35517.75710.40123.38972.514
Totaal vlottende activa 652652692692593593549549508508437437554554288288331331280280298298446446536536452452261268287287302302320320336336395395385386499499500500515.438414.299283.39463.949551.579426.739554.818276.763358.634235.332306.475364.095206.759
Niet-vlottende activa:
Materiële vaste activa, netto 4,9334,9334,7714,7714,6154,6154,2934,2934,0954,0954,0244,0243,9613,9613,9633,9634,0264,0264,0754,0754,1264,1264,1904,1904,2534,2534,4024,4024,5924,6114,6494,6494,6994,6994,7574,7575,0785,0785,1325,1325,1805,1805,1445,1445,1165,1685,163.5994,813.6194,511.3144,644.9734,381.64,308.2033,829.1533,919.7323,411.3632,935.4962,105.8582,143.5272,137.822
Goodwill 214214214214214214214214214214214214220214201201179179179179179179179179179179182182182182182182182182182182182182182182182182182182182182181.941181.941181.941181.941181.941181.941178.778178.778180.04178.549173.711184.518165.32
Immateriële activa 223223202202202202197197200200205205213221217217227227234234246246249249262262275275321321331331318318312312314314304304310310268268242242188.02160.383102.2670.21832.6110.2480000000
Goodwill en immateriële activa 437437416416416416411411414414419419433435418418406406413413425425428428441441457457503503513513500500494494496496486486492492450450424424369.961342.324284.201252.159214.552182.189178.778178.778180.04178.549173.711184.518165.32
Langetermijnbeleggingen 1464014332313111924212198161010696141482111111000000353500000000000033303.24514.53811.74411.62210.959.1458.92.4251.9693.2463.5093.7740
Belastingvorderingen 0020201160-214000-82000-63000-710800000000-35000000000000000201.0080.3570.7876.59715.87143.0234.572000000
Overige niet-vlottende activa 40146-1651483715325013112812882827070636311911971711494767681817979733811211215115115515517917912612612612817517515210559.11258.36256.32752.23928.6932.6293.3464.6014.25401.55135.19253.872
Totaal niet-vlottende activa 5,5565,5565,3675,3675,2155,2154,8594,8594,6584,6584,5414,5414,4744,4764,4504,4504,5654,5654,5704,5704,6564,6564,6944,6944,7754,7754,9384,9385,1685,1875,2745,2745,3505,3505,4065,4065,7535,7535,7445,7445,7985,8005,7725,7725,6975,6975,596.9255,229.24,864.3734,967.594,651.6664,545.1894,024.7494,105.5363,597.6263,117.2912,284.6292,367.0112,357.014
Totaal activa 6,2086,2086,0596,0595,8085,8085,4085,4085,1665,1664,9784,9785,0285,0304,7384,7384,8964,8964,8504,8504,9544,9545,1405,1405,3115,3115,3905,3905,4295,4555,5615,5615,6525,6525,7265,7266,0896,0896,1396,1396,1836,1866,2716,2716,1976,1976,112.3635,643.4995,147.7635,431.5395,203.2454,971.9284,579.5674,382.2993,956.263,352.6232,591.1042,731.1062,563.773
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 35331929029022522525225221121123523525125119219219019017217218518518118117217218218220220220320322322318718721421427127124324330330354281112.353321.737233.839277.011250.163223.868245.445149116.23373.721.1382.8948.89
Kortlopende schulden 359359356356384384415415287287115115163163247247220220262262127127315315513513442442386391436436305305289289531531241241237237652652671670101.9073.0123.18145.973132.811199.63120.94857.468.3960000
Belastingschulden 34026033010360330390120280703400000000000000000000000000000000000000
Uitgestelde opbrengsten 034260001000330001200070000035000000000000000000000000000055.14100000
Overige kortlopende verplichtingen 173241104156138171126128163199351011692087094639146604882115115427773736868414134342626363680801441447676346120385.72285.44979.678110.005348.737116.57529.21144.63125.47437.167123.927180.741179.703
Totaal kortlopende verplichtingen 9199198028027807807957956976974514516226225335335015014944943943946116117627626976976566616806805625625025027817815925926246241,0311,0311,0711,071599.982410.198316.697532.989731.711540.074295.604306.231250.103110.887125.065183.635188.593
Langlopende verplichtingen:
Langetermijnschulden 1,5541,5541,5391,5391,2211,1729859858378128148147146938908901,0009788798799949698858851,0019721,1081,1081,1821,1581,2091,2091,2651,3911,4711,4711,2191,2191,1021,1021,0841,0577677676996991,202.0261,082.111,279.2331,091.106556.851513.683869.8181,063.6441,186.813723.263789.508942.961727.463
Uitgestelde opbrengsten niet-vlottend 0000436000186000135000132000124000920001020001260001040001260001450191.769234.883142.24119.655290.274268.866179.207000000
Uitgestelde belastingverplichtingen niet-vlottend 52405420589056306160645063506380653067306760007510007480007360007920007680007350700.479680.204632.09744.092718.462742.173678.648000000
Overige niet-vlottende verplichtingen 5921,1164921,034-221,052406968-10817762762-5788789789-11796797797-16809111801-22850112858-3485810485314876875875814918923923-19239349347458900.4350.4940.7251.4291.8762.9534.04723.91623.81820.27715.07919.01830.433
Totaal niet-vlottende verplichtingen 2,6702,6702,5732,5732,2242,2241,9541,9531,6291,6291,5761,5761,4791,4811,6791,6791,7741,7741,6761,6761,7781,7781,6861,6861,8221,8221,9661,9661,9982,0162,0622,0622,2672,2672,3462,3462,1372,1372,0252,0251,9771,9801,7011,7011,5891,5892,094.7091,997.6912,054.2881,956.2821,567.4631,527.6751,731.721,087.561,210.631743.54804.587961.979757.896
Totaal passiva 3,5893,5893,3753,3753,0043,0042,7492,7482,3262,3262,0272,0272,1012,1032,2122,2122,2752,2752,1702,1702,1722,1722,2972,2972,5842,5842,6632,6632,6542,6772,7422,7422,8292,8292,8482,8482,9182,9182,6172,6172,6012,6042,7322,7322,6602,6602,694.6912,407.8892,370.9852,489.2712,299.1742,067.7492,027.3241,393.7911,460.734854.427929.6521,145.614946.489
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000
Gewone aandelen 2,0212,0212,0082,0081,9881,9881,9761,9761,9551,9551,9441,9441,9221,9221,5301,5301,5281,5281,5271,5271,5231,5231,5221,5221,5201,5201,5191,5191,5151,5151,5151,5151,5151,5151,5521,5521,6051,6051,6051,6051,6051,6051,6051,6051,6051,6051,534.2891,412.86948.997829.276780.481780.196780.037780.037780.037780.037780.037803.46853.586
Ingehouden winsten 7737738028028138137887889589581,0191,0191,0481,0481,0471,0471,1341,1341,1821,1821,2881,2881,3341,3341,1941,1941,2141,2141,2601,2631,2841,2841,2941,2941,3221,3221,5461,5461,9111,9111,9681,9681,9271,9271,9171,9171,883.8461,854.11,856.854254.177298.363222.662225.901122.389177.293179.548184.08984.71690.231
Overige gereserveerde algehele resultaten -174-175-126-12633-104-104-74-73-12-12-43-43-51-51-41-41-29-29-29-29-13-131313-6-600202014144420206699771515-0.463-31.35-29.0731,858.8151,825.2271,901.3211,546.3052,086.0821,538.1961,538.611697.326697.326673.467
Overige totale aandeelhoudersvermogen -10000000100000000000000000000000000000000000000000000000000
Totaal eigen vermogen van aandeelhouders 2,6192,6192,6842,6842,8042,8042,6602,6602,8392,8402,9512,9512,9272,9272,5262,5262,6212,6212,6802,6802,7822,7822,8432,8432,7272,7272,7272,7272,7752,7782,8192,8192,8232,8232,8782,8783,1713,1713,5223,5223,5823,5823,5393,5393,5373,5373,417.6723,235.612,776.7782,942.2682,904.0712,904.1792,552.2432,988.5082,495.5262,498.1961,661.4521,585.5021,617.284
Totaal eigen vermogen 2,6192,6192,6842,6842,8042,8042,6602,6602,8402,8402,9512,9512,9272,9272,5262,5262,6212,6212,6802,6802,7822,7822,8432,8432,7272,7272,7272,7272,7752,7782,8192,8192,8232,8232,8782,8783,1713,1713,5223,5223,5823,5823,5393,5393,5373,5373,417.6723,235.612,776.7782,942.2682,904.0712,904.1792,552.2432,988.5082,495.5262,498.1961,661.4521,585.5021,617.284
Totaal passiva en aandeelhoudersvermogen 6,2086,2086,0596,0595,8085,8085,4095,4085,1665,1664,9784,9785,0285,0304,7384,7384,8964,8964,8504,8504,9544,9545,1405,1405,3115,3115,3905,3905,4295,4555,5615,5615,6525,6525,7265,7266,0896,0896,1396,1396,1836,1866,2716,2716,1976,1976,112.3635,643.4995,147.7635,431.5395,203.2454,971.9284,579.5674,382.2993,956.263,352.6232,591.1042,731.1162,563.773