Contact Energy Limited

NZX:CEN.NZ

7.9 (NZD) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NZD.

2024 Q42024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32012 Q42011 Q42010 Q42009 Q42008 Q42007 Q42006 Q42005 Q12004 Q12003 Q12002 Q12001 Q12000 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 229274274140140163163168168717115015036364444252547472102103316166644551010441111121219619680805.89247.2670.921179.222.542178.984282.81985.58554.0480.443137.543147.8253.462
Kortetermijnbeleggingen 00000000000000000000000000088000000000000000000000000000052.468
Liquide middelen en kortetermijnbeleggingen 2292742741401401631631681687171150150363644442525474721021033161661444551010441111121219619680805.89247.2670.921179.222.542178.984282.81985.58554.0480.443137.543147.82555.93
Nettovorderingen 267219219242243211211221221186186251251148148187187154154192192153153172172182182187187181181199187180180215215272272289287211211340271339.517240.536217.352252.496515.957222.103222.454159.266247.995203.736145.655174.25763.207
Voorraad 374444484839395858878769695353565652522828313135353838464655555858636364647979545463634545131.114111.51258.36615.90621.11123.28929.91631.91232.23613.39612.87618.62415.108
Overige vlottende activa 11915515534162136136276193932484515134449491431525210326216216112947471552676715533333173329291810417.0159.5526.75116.32711.9692.36319.629024.35517.7577.21521.91472.514
Totaal vlottende activa 652692692593593549549508508437437554554288288331331280280298298446446536536452452261268287287302302320320336336395395385386499499500500515.438414.299283.39463.949551.579426.739554.818276.763358.634235.332306.475364.095206.759
Niet-vlottende activa:
Materiële vaste activa, netto 4,9334,7714,7714,6154,6154,2934,2934,0954,0954,0244,0243,9613,9613,9633,9634,0264,0264,0754,0754,1264,1264,1904,1904,2534,2534,4024,4024,5924,6114,6494,6494,6994,6994,7574,7575,0785,0785,1325,1325,1805,1805,1445,1445,1165,1685,163.5994,813.6194,511.3144,644.9734,381.64,308.2033,829.1533,919.7323,411.3632,935.4962,105.8582,143.5272,137.822
Goodwill 214214214214214214214214214214214220214201201179179179179179179179179179179182182182182182182182182182182182182182182182182182182182182181.941181.941181.941181.941181.941181.941178.778178.778180.04178.549173.711184.518165.32
Immateriële activa 223202202202202197197200200205205213221217217227227234234246246249249262262275275321321331331318318312312314314304304310310268268242242188.02160.383102.2670.21832.6110.2480000000
Goodwill en immateriële activa 437416416416416411411414414419419433435418418406406413413425425428428441441457457503503513513500500494494496496486486492492450450424424369.961342.324284.201252.159214.552182.189178.778178.778180.04178.549173.711184.518165.32
Langetermijnbeleggingen 14614332313111924212198161010696141482111111000000353500000000000033303.24514.53811.74411.62210.959.1458.92.4251.9693.2463.5093.7740
Belastingvorderingen 22320201160-214000-82000-63000-710800000000-35000000000000000201.0080.3570.7876.59715.87143.0234.572000000
Overige niet-vlottende activa -183-1651483715325013112812882827070636311911971711494767681817979733811211215115115515517917912612612612817517515210559.11258.36256.32752.23928.6932.6293.3464.6014.25401.55135.19253.872
Totaal niet-vlottende activa 5,5565,3675,3675,2155,2154,8594,8594,6584,6584,5414,5414,4744,4764,4504,4504,5654,5654,5704,5704,6564,6564,6944,6944,7754,7754,9384,9385,1685,1875,2745,2745,3505,3505,4065,4065,7535,7535,7445,7445,7985,8005,7725,7725,6975,6975,596.9255,229.24,864.3734,967.594,651.6664,545.1894,024.7494,105.5363,597.6263,117.2912,284.6292,367.0112,357.014
Totaal activa 6,2086,0596,0595,8085,8085,4085,4085,1665,1664,9784,9785,0285,0304,7384,7384,8964,8964,8504,8504,9544,9545,1405,1405,3115,3115,3905,3905,4295,4555,5615,5615,6525,6525,7265,7266,0896,0896,1396,1396,1836,1866,2716,2716,1976,1976,112.3635,643.4995,147.7635,431.5395,203.2454,971.9284,579.5674,382.2993,956.263,352.6232,591.1042,731.1062,563.773
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 31929029027522525225226121123523530525119219219019017217218518518118117217218218220220220320322322318718719021427127124324330330354281112.353321.737233.839277.011250.163223.868245.445149116.23373.721.1382.8948.89
Kortlopende schulden 359356356384384415415287287115115163163247247220220262262127127315315513513437437386391436436305305289289531531241241237237652652671670101.9073.0123.18145.973132.811199.63120.94857.468.3960000
Belastingschulden 3426033010360330390120280703400000000000000000000000000000000000000
Uitgestelde opbrengsten 34260001000330001200070000035000000000000000000000000000055.14100000
Overige kortlopende verplichtingen 207130156121171127128149199681011542088294919153608282115115427778786868414134342626603680801441447676346120385.72285.44979.678110.005348.737116.57529.21144.63125.47437.167123.927180.741179.703
Totaal kortlopende verplichtingen 9198028027807807957956976974514516226225335335015014944943943946116117627626976976566616806805625625025027817815925926246241,0311,0311,0711,071599.982410.198316.697532.989731.711540.074295.604306.231250.103110.887125.065183.635188.593
Langlopende verplichtingen:
Langetermijnschulden 1,5541,5391,5391,1721,1729859858128128148146936938908909789788798799699698858859729721,1081,1081,1411,1581,2091,2091,3911,3911,4711,4711,2191,2191,1021,1021,0571,0577677676996991,202.0261,082.111,279.2331,091.106556.851513.683869.8181,063.6441,186.813723.263789.508942.961727.463
Uitgestelde opbrengsten niet-vlottend 000436000186000135000132000124000920001020001260001040001260001450191.769234.883142.24119.655290.274268.866179.207000000
Uitgestelde belastingverplichtingen niet-vlottend 5245420589056306160645063506380653067306760007510007480007360007920007680007350700.479680.204632.09744.092718.462742.173678.648000000
Overige niet-vlottende verplichtingen 5924921,034271,052406968158171177621678815178911796124797980980180178508588587858853853148768758752291892392326923934934108900.4350.4940.7251.4291.8762.9534.04723.91623.81820.27715.07919.01830.433
Totaal niet-vlottende verplichtingen 2,6702,5732,5732,2242,2241,9541,9531,6291,6291,5761,5761,4791,4811,6791,6791,7741,7741,6761,6761,7781,7781,6861,6861,8221,8221,9661,9661,9982,0162,0622,0622,2672,2672,3462,3462,1372,1372,0252,0251,9771,9801,7011,7011,5891,5892,094.7091,997.6912,054.2881,956.2821,567.4631,527.6751,731.721,087.561,210.631743.54804.587961.979757.896
Totaal passiva 3,5893,3753,3753,0043,0042,7492,7482,3262,3262,0272,0272,1012,1032,2122,2122,2752,2752,1702,1702,1722,1722,2972,2972,5842,5842,6632,6632,6542,6772,7422,7422,8292,8292,8482,8482,9182,9182,6172,6172,6012,6042,7322,7322,6602,6602,694.6912,407.8892,370.9852,489.2712,299.1742,067.7492,027.3241,393.7911,460.734854.427929.6521,145.614946.489
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000000
Gewone aandelen 2,0212,0082,0081,9881,9881,9761,9761,9551,9551,9441,9441,9221,9221,5301,5301,5281,5281,5271,5271,5231,5231,5221,5221,5201,5201,5191,5191,5151,5151,5151,5151,5151,5151,5521,5521,6051,6051,6051,6051,6051,6051,6051,6051,6051,6051,534.2891,412.86948.997829.276780.481780.196780.037780.037780.037780.037780.037803.46853.586
Ingehouden winsten 7728028028138137887889589581,0191,0191,0481,0481,0471,0471,1341,1341,1821,1821,2881,2881,3341,3341,1941,1941,2141,2141,2601,2631,2841,2841,2941,2941,3221,3221,5461,5461,9111,9111,9681,9681,9271,9271,9171,9171,883.8461,854.11,856.854254.177298.363222.662225.901122.389177.293179.548184.08984.71690.231
Overige gereserveerde algehele resultaten -174-126-12633-104-104-74-73-12-12-43-43-51-51-41-41-29-29-29-29-13-131313-6-600202014144420206699771515-0.463-31.35-29.0731,858.8151,825.2271,901.3211,546.3052,086.0821,538.1961,538.611697.326697.326673.467
Overige totale aandeelhoudersvermogen 0000000000000000000000000000000000000000000000000000000000
Totaal eigen vermogen van aandeelhouders 2,6192,6842,6842,8042,8042,6602,6602,8392,8402,9512,9512,9272,9272,5262,5262,6212,6212,6802,6802,7822,7822,8432,8432,7272,7272,7272,7272,7752,7782,8192,8192,8232,8232,8782,8783,1713,1713,5223,5223,5823,5823,5393,5393,5373,5373,417.6723,235.612,776.7782,942.2682,904.0712,904.1792,552.2432,988.5082,495.5262,498.1961,661.4521,585.5021,617.284
Totaal eigen vermogen 2,6192,6842,6842,8042,8042,6602,6602,8402,8402,9512,9512,9272,9272,5262,5262,6212,6212,6802,6802,7822,7822,8432,8432,7272,7272,7272,7272,7752,7782,8192,8192,8232,8232,8782,8783,1713,1713,5223,5223,5823,5823,5393,5393,5373,5373,417.6723,235.612,776.7782,942.2682,904.0712,904.1792,552.2432,988.5082,495.5262,498.1961,661.4521,585.5021,617.284
Totaal passiva en aandeelhoudersvermogen 6,2086,0596,0595,8085,8085,4095,4085,1665,1664,9784,9785,0285,0304,7384,7384,8964,8964,8504,8504,9544,9545,1405,1405,3115,3115,3905,3905,4295,4555,5615,5615,6525,6525,7265,7266,0896,0896,1396,1396,1836,1866,2716,2716,1976,1976,112.3635,643.4995,147.7635,431.5395,203.2454,971.9284,579.5674,382.2993,956.263,352.6232,591.1042,731.1162,563.773