Contact Energy Limited
NZX:CEN.NZ
7.9 (NZD) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NZD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q1 | 2004 Q1 | 2003 Q1 | 2002 Q1 | 2001 Q1 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 229 | 229 | 274 | 274 | 140 | 140 | 163 | 163 | 168 | 168 | 71 | 71 | 150 | 150 | 36 | 36 | 44 | 44 | 25 | 25 | 47 | 47 | 210 | 210 | 3 | 3 | 16 | 16 | 6 | 6 | 4 | 4 | 5 | 5 | 10 | 10 | 4 | 4 | 11 | 11 | 12 | 12 | 196 | 196 | 80 | 80 | 5.892 | 47.267 | 0.921 | 179.22 | 2.542 | 178.984 | 282.819 | 85.585 | 54.048 | 0.443 | 137.543 | 147.825 | 3.462 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.468 |
Liquide middelen en kortetermijnbeleggingen
| 229 | 229 | 274 | 274 | 140 | 140 | 163 | 163 | 168 | 168 | 71 | 71 | 150 | 150 | 36 | 36 | 44 | 44 | 25 | 25 | 47 | 47 | 210 | 210 | 3 | 3 | 16 | 16 | 6 | 14 | 4 | 4 | 5 | 5 | 10 | 10 | 4 | 4 | 11 | 11 | 12 | 12 | 196 | 196 | 80 | 80 | 5.892 | 47.267 | 0.921 | 179.22 | 2.542 | 178.984 | 282.819 | 85.585 | 54.048 | 0.443 | 137.543 | 147.825 | 55.93 |
Nettovorderingen
| 267 | 267 | 219 | 219 | 242 | 243 | 211 | 211 | 221 | 221 | 186 | 186 | 251 | 251 | 148 | 148 | 187 | 187 | 154 | 154 | 192 | 192 | 153 | 153 | 172 | 172 | 182 | 182 | 187 | 187 | 181 | 181 | 199 | 187 | 180 | 180 | 215 | 215 | 272 | 272 | 289 | 287 | 211 | 211 | 340 | 271 | 339.517 | 240.536 | 217.352 | 252.496 | 515.957 | 222.103 | 222.454 | 159.266 | 247.995 | 203.736 | 145.655 | 174.257 | 63.207 |
Voorraad
| 37 | 37 | 44 | 44 | 48 | 48 | 39 | 39 | 58 | 58 | 87 | 87 | 69 | 69 | 53 | 53 | 56 | 56 | 52 | 52 | 28 | 28 | 31 | 31 | 35 | 35 | 38 | 38 | 46 | 46 | 55 | 55 | 58 | 58 | 63 | 63 | 64 | 64 | 79 | 79 | 54 | 54 | 63 | 63 | 45 | 45 | 131.114 | 111.512 | 58.366 | 15.906 | 21.111 | 23.289 | 29.916 | 31.912 | 32.236 | 13.396 | 12.876 | 18.624 | 15.108 |
Overige vlottende activa
| 119 | 119 | 155 | 155 | 163 | 162 | 136 | 136 | 61 | 61 | 93 | 93 | 84 | 84 | 51 | 51 | 44 | 44 | 49 | 49 | 31 | 31 | 37 | 52 | 326 | 326 | 207 | 216 | 14 | 21 | 18 | 47 | 40 | 52 | 67 | 67 | 53 | 53 | 33 | 33 | 30 | 33 | 29 | 29 | 35 | 104 | 38.915 | 14.984 | 6.751 | 16.327 | 11.969 | 2.363 | 19.629 | 0 | 24.355 | 17.757 | 10.401 | 23.389 | 72.514 |
Totaal vlottende activa
| 652 | 652 | 692 | 692 | 593 | 593 | 549 | 549 | 508 | 508 | 437 | 437 | 554 | 554 | 288 | 288 | 331 | 331 | 280 | 280 | 298 | 298 | 446 | 446 | 536 | 536 | 452 | 452 | 261 | 268 | 287 | 287 | 302 | 302 | 320 | 320 | 336 | 336 | 395 | 395 | 385 | 386 | 499 | 499 | 500 | 500 | 515.438 | 414.299 | 283.39 | 463.949 | 551.579 | 426.739 | 554.818 | 276.763 | 358.634 | 235.332 | 306.475 | 364.095 | 206.759 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 4,933 | 4,933 | 4,771 | 4,771 | 4,615 | 4,615 | 4,293 | 4,293 | 4,095 | 4,095 | 4,024 | 4,024 | 3,961 | 3,961 | 3,963 | 3,963 | 4,026 | 4,026 | 4,075 | 4,075 | 4,126 | 4,126 | 4,190 | 4,190 | 4,253 | 4,253 | 4,402 | 4,402 | 4,592 | 4,611 | 4,649 | 4,649 | 4,699 | 4,699 | 4,757 | 4,757 | 5,078 | 5,078 | 5,132 | 5,132 | 5,180 | 5,180 | 5,144 | 5,144 | 5,116 | 5,168 | 5,163.599 | 4,813.619 | 4,511.314 | 4,644.973 | 4,381.6 | 4,308.203 | 3,829.153 | 3,919.732 | 3,411.363 | 2,935.496 | 2,105.858 | 2,143.527 | 2,137.822 |
Goodwill
| 214 | 214 | 214 | 214 | 214 | 214 | 214 | 214 | 214 | 214 | 214 | 214 | 220 | 214 | 201 | 201 | 179 | 179 | 179 | 179 | 179 | 179 | 179 | 179 | 179 | 179 | 182 | 182 | 182 | 182 | 182 | 182 | 182 | 182 | 182 | 182 | 182 | 182 | 182 | 182 | 182 | 182 | 182 | 182 | 182 | 182 | 181.941 | 181.941 | 181.941 | 181.941 | 181.941 | 181.941 | 178.778 | 178.778 | 180.04 | 178.549 | 173.711 | 184.518 | 165.32 |
Immateriële activa
| 223 | 223 | 202 | 202 | 202 | 202 | 197 | 197 | 200 | 200 | 205 | 205 | 213 | 221 | 217 | 217 | 227 | 227 | 234 | 234 | 246 | 246 | 249 | 249 | 262 | 262 | 275 | 275 | 321 | 321 | 331 | 331 | 318 | 318 | 312 | 312 | 314 | 314 | 304 | 304 | 310 | 310 | 268 | 268 | 242 | 242 | 188.02 | 160.383 | 102.26 | 70.218 | 32.611 | 0.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 437 | 437 | 416 | 416 | 416 | 416 | 411 | 411 | 414 | 414 | 419 | 419 | 433 | 435 | 418 | 418 | 406 | 406 | 413 | 413 | 425 | 425 | 428 | 428 | 441 | 441 | 457 | 457 | 503 | 503 | 513 | 513 | 500 | 500 | 494 | 494 | 496 | 496 | 486 | 486 | 492 | 492 | 450 | 450 | 424 | 424 | 369.961 | 342.324 | 284.201 | 252.159 | 214.552 | 182.189 | 178.778 | 178.778 | 180.04 | 178.549 | 173.711 | 184.518 | 165.32 |
Langetermijnbeleggingen
| 146 | 40 | 143 | 32 | 31 | 31 | 119 | 24 | 21 | 21 | 98 | 16 | 10 | 10 | 69 | 6 | 14 | 14 | 82 | 11 | 11 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 3 | 0 | 3.245 | 14.538 | 11.744 | 11.622 | 10.95 | 9.145 | 8.9 | 2.425 | 1.969 | 3.246 | 3.509 | 3.774 | 0 |
Belastingvorderingen
| 0 | 0 | 202 | 0 | 116 | 0 | -214 | 0 | 0 | 0 | -82 | 0 | 0 | 0 | -63 | 0 | 0 | 0 | -71 | 0 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 1.008 | 0.357 | 0.787 | 6.597 | 15.871 | 43.023 | 4.572 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 40 | 146 | -165 | 148 | 37 | 153 | 250 | 131 | 128 | 128 | 82 | 82 | 70 | 70 | 63 | 63 | 119 | 119 | 71 | 71 | 14 | 94 | 76 | 76 | 81 | 81 | 79 | 79 | 73 | 38 | 112 | 112 | 151 | 151 | 155 | 155 | 179 | 179 | 126 | 126 | 126 | 128 | 175 | 175 | 152 | 105 | 59.112 | 58.362 | 56.327 | 52.239 | 28.693 | 2.629 | 3.346 | 4.601 | 4.254 | 0 | 1.551 | 35.192 | 53.872 |
Totaal niet-vlottende activa
| 5,556 | 5,556 | 5,367 | 5,367 | 5,215 | 5,215 | 4,859 | 4,859 | 4,658 | 4,658 | 4,541 | 4,541 | 4,474 | 4,476 | 4,450 | 4,450 | 4,565 | 4,565 | 4,570 | 4,570 | 4,656 | 4,656 | 4,694 | 4,694 | 4,775 | 4,775 | 4,938 | 4,938 | 5,168 | 5,187 | 5,274 | 5,274 | 5,350 | 5,350 | 5,406 | 5,406 | 5,753 | 5,753 | 5,744 | 5,744 | 5,798 | 5,800 | 5,772 | 5,772 | 5,697 | 5,697 | 5,596.925 | 5,229.2 | 4,864.373 | 4,967.59 | 4,651.666 | 4,545.189 | 4,024.749 | 4,105.536 | 3,597.626 | 3,117.291 | 2,284.629 | 2,367.011 | 2,357.014 |
Totaal activa
| 6,208 | 6,208 | 6,059 | 6,059 | 5,808 | 5,808 | 5,408 | 5,408 | 5,166 | 5,166 | 4,978 | 4,978 | 5,028 | 5,030 | 4,738 | 4,738 | 4,896 | 4,896 | 4,850 | 4,850 | 4,954 | 4,954 | 5,140 | 5,140 | 5,311 | 5,311 | 5,390 | 5,390 | 5,429 | 5,455 | 5,561 | 5,561 | 5,652 | 5,652 | 5,726 | 5,726 | 6,089 | 6,089 | 6,139 | 6,139 | 6,183 | 6,186 | 6,271 | 6,271 | 6,197 | 6,197 | 6,112.363 | 5,643.499 | 5,147.763 | 5,431.539 | 5,203.245 | 4,971.928 | 4,579.567 | 4,382.299 | 3,956.26 | 3,352.623 | 2,591.104 | 2,731.106 | 2,563.773 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 353 | 319 | 290 | 290 | 225 | 225 | 252 | 252 | 211 | 211 | 235 | 235 | 251 | 251 | 192 | 192 | 190 | 190 | 172 | 172 | 185 | 185 | 181 | 181 | 172 | 172 | 182 | 182 | 202 | 202 | 203 | 203 | 223 | 223 | 187 | 187 | 214 | 214 | 271 | 271 | 243 | 243 | 303 | 303 | 54 | 281 | 112.353 | 321.737 | 233.839 | 277.011 | 250.163 | 223.868 | 245.445 | 149 | 116.233 | 73.72 | 1.138 | 2.894 | 8.89 |
Kortlopende schulden
| 359 | 359 | 356 | 356 | 384 | 384 | 415 | 415 | 287 | 287 | 115 | 115 | 163 | 163 | 247 | 247 | 220 | 220 | 262 | 262 | 127 | 127 | 315 | 315 | 513 | 513 | 442 | 442 | 386 | 391 | 436 | 436 | 305 | 305 | 289 | 289 | 531 | 531 | 241 | 241 | 237 | 237 | 652 | 652 | 671 | 670 | 101.907 | 3.012 | 3.18 | 145.973 | 132.811 | 199.631 | 20.948 | 57.46 | 8.396 | 0 | 0 | 0 | 0 |
Belastingschulden
| 34 | 0 | 26 | 0 | 33 | 0 | 1 | 0 | 36 | 0 | 33 | 0 | 39 | 0 | 12 | 0 | 28 | 0 | 7 | 0 | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 34 | 26 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 33 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.141 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 173 | 241 | 104 | 156 | 138 | 171 | 126 | 128 | 163 | 199 | 35 | 101 | 169 | 208 | 70 | 94 | 63 | 91 | 46 | 60 | 48 | 82 | 115 | 115 | 42 | 77 | 73 | 73 | 68 | 68 | 41 | 41 | 34 | 34 | 26 | 26 | 36 | 36 | 80 | 80 | 144 | 144 | 76 | 76 | 346 | 120 | 385.722 | 85.449 | 79.678 | 110.005 | 348.737 | 116.575 | 29.211 | 44.63 | 125.474 | 37.167 | 123.927 | 180.741 | 179.703 |
Totaal kortlopende verplichtingen
| 919 | 919 | 802 | 802 | 780 | 780 | 795 | 795 | 697 | 697 | 451 | 451 | 622 | 622 | 533 | 533 | 501 | 501 | 494 | 494 | 394 | 394 | 611 | 611 | 762 | 762 | 697 | 697 | 656 | 661 | 680 | 680 | 562 | 562 | 502 | 502 | 781 | 781 | 592 | 592 | 624 | 624 | 1,031 | 1,031 | 1,071 | 1,071 | 599.982 | 410.198 | 316.697 | 532.989 | 731.711 | 540.074 | 295.604 | 306.231 | 250.103 | 110.887 | 125.065 | 183.635 | 188.593 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,554 | 1,554 | 1,539 | 1,539 | 1,221 | 1,172 | 985 | 985 | 837 | 812 | 814 | 814 | 714 | 693 | 890 | 890 | 1,000 | 978 | 879 | 879 | 994 | 969 | 885 | 885 | 1,001 | 972 | 1,108 | 1,108 | 1,182 | 1,158 | 1,209 | 1,209 | 1,265 | 1,391 | 1,471 | 1,471 | 1,219 | 1,219 | 1,102 | 1,102 | 1,084 | 1,057 | 767 | 767 | 699 | 699 | 1,202.026 | 1,082.11 | 1,279.233 | 1,091.106 | 556.851 | 513.683 | 869.818 | 1,063.644 | 1,186.813 | 723.263 | 789.508 | 942.961 | 727.463 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 436 | 0 | 0 | 0 | 186 | 0 | 0 | 0 | 135 | 0 | 0 | 0 | 132 | 0 | 0 | 0 | 124 | 0 | 0 | 0 | 92 | 0 | 0 | 0 | 102 | 0 | 0 | 0 | 126 | 0 | 0 | 0 | 104 | 0 | 0 | 0 | 126 | 0 | 0 | 0 | 145 | 0 | 191.769 | 234.883 | 142.24 | 119.655 | 290.274 | 268.866 | 179.207 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 524 | 0 | 542 | 0 | 589 | 0 | 563 | 0 | 616 | 0 | 645 | 0 | 635 | 0 | 638 | 0 | 653 | 0 | 673 | 0 | 676 | 0 | 0 | 0 | 751 | 0 | 0 | 0 | 748 | 0 | 0 | 0 | 736 | 0 | 0 | 0 | 792 | 0 | 0 | 0 | 768 | 0 | 0 | 0 | 735 | 0 | 700.479 | 680.204 | 632.09 | 744.092 | 718.462 | 742.173 | 678.648 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 592 | 1,116 | 492 | 1,034 | -22 | 1,052 | 406 | 968 | -10 | 817 | 762 | 762 | -5 | 788 | 789 | 789 | -11 | 796 | 797 | 797 | -16 | 809 | 111 | 801 | -22 | 850 | 112 | 858 | -34 | 858 | 104 | 853 | 14 | 876 | 875 | 875 | 814 | 918 | 923 | 923 | -1 | 923 | 934 | 934 | 745 | 890 | 0.435 | 0.494 | 0.725 | 1.429 | 1.876 | 2.953 | 4.047 | 23.916 | 23.818 | 20.277 | 15.079 | 19.018 | 30.433 |
Totaal niet-vlottende verplichtingen
| 2,670 | 2,670 | 2,573 | 2,573 | 2,224 | 2,224 | 1,954 | 1,953 | 1,629 | 1,629 | 1,576 | 1,576 | 1,479 | 1,481 | 1,679 | 1,679 | 1,774 | 1,774 | 1,676 | 1,676 | 1,778 | 1,778 | 1,686 | 1,686 | 1,822 | 1,822 | 1,966 | 1,966 | 1,998 | 2,016 | 2,062 | 2,062 | 2,267 | 2,267 | 2,346 | 2,346 | 2,137 | 2,137 | 2,025 | 2,025 | 1,977 | 1,980 | 1,701 | 1,701 | 1,589 | 1,589 | 2,094.709 | 1,997.691 | 2,054.288 | 1,956.282 | 1,567.463 | 1,527.675 | 1,731.72 | 1,087.56 | 1,210.631 | 743.54 | 804.587 | 961.979 | 757.896 |
Totaal passiva
| 3,589 | 3,589 | 3,375 | 3,375 | 3,004 | 3,004 | 2,749 | 2,748 | 2,326 | 2,326 | 2,027 | 2,027 | 2,101 | 2,103 | 2,212 | 2,212 | 2,275 | 2,275 | 2,170 | 2,170 | 2,172 | 2,172 | 2,297 | 2,297 | 2,584 | 2,584 | 2,663 | 2,663 | 2,654 | 2,677 | 2,742 | 2,742 | 2,829 | 2,829 | 2,848 | 2,848 | 2,918 | 2,918 | 2,617 | 2,617 | 2,601 | 2,604 | 2,732 | 2,732 | 2,660 | 2,660 | 2,694.691 | 2,407.889 | 2,370.985 | 2,489.271 | 2,299.174 | 2,067.749 | 2,027.324 | 1,393.791 | 1,460.734 | 854.427 | 929.652 | 1,145.614 | 946.489 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,021 | 2,021 | 2,008 | 2,008 | 1,988 | 1,988 | 1,976 | 1,976 | 1,955 | 1,955 | 1,944 | 1,944 | 1,922 | 1,922 | 1,530 | 1,530 | 1,528 | 1,528 | 1,527 | 1,527 | 1,523 | 1,523 | 1,522 | 1,522 | 1,520 | 1,520 | 1,519 | 1,519 | 1,515 | 1,515 | 1,515 | 1,515 | 1,515 | 1,515 | 1,552 | 1,552 | 1,605 | 1,605 | 1,605 | 1,605 | 1,605 | 1,605 | 1,605 | 1,605 | 1,605 | 1,605 | 1,534.289 | 1,412.86 | 948.997 | 829.276 | 780.481 | 780.196 | 780.037 | 780.037 | 780.037 | 780.037 | 780.037 | 803.46 | 853.586 |
Ingehouden winsten
| 773 | 773 | 802 | 802 | 813 | 813 | 788 | 788 | 958 | 958 | 1,019 | 1,019 | 1,048 | 1,048 | 1,047 | 1,047 | 1,134 | 1,134 | 1,182 | 1,182 | 1,288 | 1,288 | 1,334 | 1,334 | 1,194 | 1,194 | 1,214 | 1,214 | 1,260 | 1,263 | 1,284 | 1,284 | 1,294 | 1,294 | 1,322 | 1,322 | 1,546 | 1,546 | 1,911 | 1,911 | 1,968 | 1,968 | 1,927 | 1,927 | 1,917 | 1,917 | 1,883.846 | 1,854.1 | 1,856.854 | 254.177 | 298.363 | 222.662 | 225.901 | 122.389 | 177.293 | 179.548 | 184.089 | 84.716 | 90.231 |
Overige gereserveerde algehele resultaten
| -174 | -175 | -126 | -126 | 3 | 3 | -104 | -104 | -74 | -73 | -12 | -12 | -43 | -43 | -51 | -51 | -41 | -41 | -29 | -29 | -29 | -29 | -13 | -13 | 13 | 13 | -6 | -6 | 0 | 0 | 20 | 20 | 14 | 14 | 4 | 4 | 20 | 20 | 6 | 6 | 9 | 9 | 7 | 7 | 15 | 15 | -0.463 | -31.35 | -29.073 | 1,858.815 | 1,825.227 | 1,901.321 | 1,546.305 | 2,086.082 | 1,538.196 | 1,538.611 | 697.326 | 697.326 | 673.467 |
Overige totale aandeelhoudersvermogen
| -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 2,619 | 2,619 | 2,684 | 2,684 | 2,804 | 2,804 | 2,660 | 2,660 | 2,839 | 2,840 | 2,951 | 2,951 | 2,927 | 2,927 | 2,526 | 2,526 | 2,621 | 2,621 | 2,680 | 2,680 | 2,782 | 2,782 | 2,843 | 2,843 | 2,727 | 2,727 | 2,727 | 2,727 | 2,775 | 2,778 | 2,819 | 2,819 | 2,823 | 2,823 | 2,878 | 2,878 | 3,171 | 3,171 | 3,522 | 3,522 | 3,582 | 3,582 | 3,539 | 3,539 | 3,537 | 3,537 | 3,417.672 | 3,235.61 | 2,776.778 | 2,942.268 | 2,904.071 | 2,904.179 | 2,552.243 | 2,988.508 | 2,495.526 | 2,498.196 | 1,661.452 | 1,585.502 | 1,617.284 |
Totaal eigen vermogen
| 2,619 | 2,619 | 2,684 | 2,684 | 2,804 | 2,804 | 2,660 | 2,660 | 2,840 | 2,840 | 2,951 | 2,951 | 2,927 | 2,927 | 2,526 | 2,526 | 2,621 | 2,621 | 2,680 | 2,680 | 2,782 | 2,782 | 2,843 | 2,843 | 2,727 | 2,727 | 2,727 | 2,727 | 2,775 | 2,778 | 2,819 | 2,819 | 2,823 | 2,823 | 2,878 | 2,878 | 3,171 | 3,171 | 3,522 | 3,522 | 3,582 | 3,582 | 3,539 | 3,539 | 3,537 | 3,537 | 3,417.672 | 3,235.61 | 2,776.778 | 2,942.268 | 2,904.071 | 2,904.179 | 2,552.243 | 2,988.508 | 2,495.526 | 2,498.196 | 1,661.452 | 1,585.502 | 1,617.284 |
Totaal passiva en aandeelhoudersvermogen
| 6,208 | 6,208 | 6,059 | 6,059 | 5,808 | 5,808 | 5,409 | 5,408 | 5,166 | 5,166 | 4,978 | 4,978 | 5,028 | 5,030 | 4,738 | 4,738 | 4,896 | 4,896 | 4,850 | 4,850 | 4,954 | 4,954 | 5,140 | 5,140 | 5,311 | 5,311 | 5,390 | 5,390 | 5,429 | 5,455 | 5,561 | 5,561 | 5,652 | 5,652 | 5,726 | 5,726 | 6,089 | 6,089 | 6,139 | 6,139 | 6,183 | 6,186 | 6,271 | 6,271 | 6,197 | 6,197 | 6,112.363 | 5,643.499 | 5,147.763 | 5,431.539 | 5,203.245 | 4,971.928 | 4,579.567 | 4,382.299 | 3,956.26 | 3,352.623 | 2,591.104 | 2,731.116 | 2,563.773 |