CeoTronics AG

FSX:CEK.DE

5.2 (EUR) • At close September 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.

202220212020201920182017201620152014201320122011201020092008200720062005
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1.4440.190.1050.30.2680.2280.1810.3630.3890.2620.3681.1930.8380.3580.5660.90800
Kortetermijnbeleggingen 000000000000000000
Liquide middelen en kortetermijnbeleggingen 1.4440.190.1050.30.2680.2280.1810.3630.3890.2620.3681.1930.8380.3580.5660.90800
Nettovorderingen 1.4652.3871.3533.442.9112.9973.2053.1224.6363.0643.6472.88702.3963.5776.59600
Voorraad 13.09612.2839.3018.776.6156.3465.9736.1636.4456.0066.3435.99304.6484.9194.4173.8613.754
Overige vlottende activa 0.4160.9890.4020.4330.1880.3720.3130.1180.40.2970.0930.0885.310.4090.4180.3875.915.176
Totaal vlottende activa 16.42115.84911.16112.9439.9829.9439.6729.76611.879.62910.45110.1619.4467.8119.4812.3089.7718.93
Niet-vlottende activa:
Materiële vaste activa, netto 7.3157.1285.7015.4875.1945.4795.5895.6465.4685.7416.3686.5026.3296.3596.0915.6835.2212.615
Goodwill 00000000.4430.4490.4490.620.6260.6120.6341.2691.19800
Immateriële activa 4.8435.1255.2775.0693.5742.0331.3990.4890.5750.6320.6090.3140.2350.3090.3550.29700
Goodwill en immateriële activa 4.8435.1255.2775.0693.5742.0331.3990.4891.0241.0811.2290.940.8470.9431.6241.4951.5021.544
Langetermijnbeleggingen 00010.4898.1626.2156.1065.2485.9156.5070.161-0.94000000
Belastingvorderingen 0000.0670.6061.2970.8820.8870.5770.3150.2910.3010.5190.4570.5720.51900
Overige niet-vlottende activa -12.158-12.253-10.978-10.556-8.768-7.512-6.988-6.135-6.492-6.822-0.1351.0770.0490.2470.37401.0391.182
Totaal niet-vlottende activa 12.15812.25310.97810.5568.7687.5126.9886.1356.4926.8227.9147.887.7448.0068.6617.6977.7625.341
Totaal activa 29.36428.75224.01524.21321.05420.52818.9417.9419.91617.50218.36218.04117.1915.81718.14120.00517.53314.271
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1.3841.3621.0271.891.1910.8551.020.6760.7130.4680.3670.68800.2860.6820.65600
Kortlopende schulden 4.1044.2231.9676.0085.3523.882.4342.4453.6450.9251.5080.5240.75900000
Belastingschulden 0.4730.3380.170.270.4110.3120.340.3780.5590.3650.9980.6440.0540.0510.2520.6620.8160.219
Uitgestelde opbrengsten 0.3840.3390.2880.2490.4320.1250.0590.102-3.645-0.9252.2332.027000000
Overige kortlopende verplichtingen 2.782.9351.6730.3210.9911.2951.3171.0685.2552.5510.0170.0272.4761.842.1444.21900
Totaal kortlopende verplichtingen 8.6528.8594.9558.4687.9666.1554.834.2915.9683.0194.1253.2663.2352.1262.8264.87500
Langlopende verplichtingen:
Langetermijnschulden 2.1922.8913.852.1372.4923.312.633.2392.7013.4012.6452.8442.97700000
Uitgestelde opbrengsten niet-vlottend 0.3840.3393.2022.112.4673.2862.5463.1552.6173.3172.521-2.844000000
Uitgestelde belastingverplichtingen niet-vlottend 0.9580.9270.6480.0270.0250.0240.0840.0840.0840.0840.0840.0840.0840.0840.084000
Overige niet-vlottende verplichtingen -1.342-1.266-3.85-2.137-2.492-3.31-2.63-3.239-2.701-3.401-2.5212.84402.7442.0872.16300
Totaal niet-vlottende verplichtingen 2.1922.8913.852.1372.4923.312.633.2392.7013.4012.7292.9283.0612.8282.1712.16300
Totaal passiva 12.12313.0419.75312.24110.7049.7657.7137.8378.876.5856.8546.1946.2964.9544.9977.0385.8732.971
Eigen vermogen:
Preferente aandelen 0.5630.5540.290.4810.4680.3730.4510.3210.327000000000
Gewone aandelen 6.66.66.66.66.66.66.66.66.66.66.66.66.66.66.66.600
Ingehouden winsten 8.8597.325.6073.5081.8732.1912.7331.4791.671.1050.5140.940.095-0.2562.0461.7841.0460.961
Overige gereserveerde algehele resultaten -0.563-0.554-0.29-0.481-0.468-0.373-0.451-0.321-0.3270.052-3.425-3.425000000
Overige totale aandeelhoudersvermogen 1.7821.7912.0551.8641.8771.9721.8942.0242.7763.167.8197.7324.1994.4714.354.46310.61410.339
Totaal eigen vermogen van aandeelhouders 17.24115.71114.26211.97210.3510.76311.22710.10311.04610.91711.50811.84710.89410.81512.99612.84711.6611.3
Totaal eigen vermogen 17.24115.71114.26211.97210.3510.76311.22710.10311.04610.91711.50811.84710.89410.86313.0712.90711.6611.3
Totaal passiva en aandeelhoudersvermogen 29.36428.75224.01524.21321.05420.52818.9417.9419.91617.50218.36218.04117.1915.81718.14120.00517.53314.271