CeoTronics AG

FSX:CEK.DE

5.2 (EUR) • At close September 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42011 Q22010 Q22010 Q12009 Q42009 Q32008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 0.6921.6351.4440.5430.190.0980.1050.8570.30.6370.2680.1860.2280.2070.1810.1510.3630.2480.3890.1320.2620.3710.3680.3680.4080.4081.1930.6060.5040.4210.3580.8270.566
Kortetermijnbeleggingen 000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 0.6921.6351.4440.5430.190.0980.1050.8570.30.6370.2680.1860.2280.2070.1810.1510.3630.2480.3890.1320.2620.3710.3680.3680.4080.4081.1930.6060.5040.4210.3580.8270.566
Nettovorderingen 8.3694.9752.494.4083.5654.7221.5332.6933.732.9083.3213.5683.2695.1723.4254.5443.3963.0774.9612.7793.2584.8713.64703.64302.88702.6791.4472.3962.3583.577
Voorraad 21.69517.37512.29712.30711.22710.3219.279.9368.6087.676.3396.2956.2356.085.9116.2716.0676.7336.4456.0936.0066.6926.3436.347.6317.6315.99304.8234.7584.6484.9434.919
Overige vlottende activa 0.2380.8910.4160.2790.9890.1850.4020.1840.4330.2790.1880.0340.372-0.0650.3130.2280.0550.3280.0750.3030.1030.2740.09300.22500.0887.0840.9470.6360.4090.2920.418
Totaal vlottende activa 30.99424.87616.64717.53715.97115.32611.3113.6713.07111.49410.11610.08310.10411.3949.8311.1949.88110.38611.879.3079.62912.20810.45110.44811.90711.90710.16111.1078.9537.2627.8118.429.48
Niet-vlottende activa:
Materiële vaste activa, netto 7.6057.3327.4287.5627.217.0486.9476.2785.5325.5075.5385.6855.5555.5065.6025.4435.5355.5825.6165.7365.8696.026.3686.046.4976.4976.5026.4696.2256.2736.3596.3596.091
Goodwill 0000000000000000.4430.4430.4520.4490.4470.4490.6140.620.620.6170.6170.6260.6250.6230.6280.6341.2961.269
Immateriële activa 5.2225.2485.2895.425.5715.7475.7585.7355.5435.2644.7944.1673.5723.1285.2521.6071.5241.411.4041.3591.241.0690.6090.5020.3820.3820.3140.2830.2480.2780.3090.2980.355
Goodwill en immateriële activa 5.2225.2485.2895.425.5715.7475.7585.7355.5435.2644.7944.1673.5723.1285.2522.051.9671.8621.8531.8061.6891.6831.2291.1220.9990.9990.940.9080.8710.9060.9431.5941.624
Langetermijnbeleggingen 00000000-0.12808.76801.297-3.1283.508-2.05-1.967-1.862-1.853-1.806-1.689-1.6830.1610-0.9990-0.94000000
Belastingvorderingen 000000000.0670.5150.6061.4951.2970.9060.8820.7590.8870.6510.5770.5770.3150.3470.29100.49500.3010.4010.5570.5470.4570.7970.572
Overige niet-vlottende activa 00.2080000000.1280.083-8.768-1.495-1.2973.128-3.5082.051.9671.8621.8531.8061.6891.683-0.135-7.1621.068-7.4961.07700.1510.1960.2470.3340.374
Totaal niet-vlottende activa 12.82712.78812.71712.98212.78112.79512.70512.01311.14211.36910.9389.85210.4249.5411.7368.2528.3898.0958.0468.1197.8738.057.9147.1628.067.4967.887.7787.8047.9228.0069.0848.661
Totaal activa 43.8237.66429.36430.51928.75228.2124.01525.78824.21322.86321.05421.50120.52820.99918.9419.44618.2718.48119.91617.42617.50220.25818.36218.36219.96719.96718.04118.88516.75715.18415.81717.50418.141
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1.6321.3951.3841.0611.3620.9481.0271.2351.891.611.1910.990.8551.4621.020.9380.6750.8680.7130.4870.4680.5390.3670.3670.9160.9160.68800.4270.4430.28600.682
Kortlopende schulden 00.1724.1048.4794.223-0.9811.967-0.3096.008-1.2835.3528.0413.886.8892.4342.8733.4654.3523.6452.3440.9253.8141.50804.30500.5242.649000.7470.9440
Belastingschulden 0.9250.1720.47300.33800.1700.2700.41100.31200.340.0450.0220.0660.5590.0160.3650.6220.99800.33200.6440.0670.0290.0480.0510.1660.252
Uitgestelde opbrengsten 00.0730.3840.2580.6770.1640.4580.3090.5190.1110.8430.1220.437-6.8890.0590.9280.8570.661.5141.0071.5991.5672.23301.00102.027000-0.74700
Overige kortlopende verplichtingen 1.2110.247-3.6620.5510.0980.8170.1190.3090.3731.1720.0340.8330.4580.6340.3910.590.4140.3190.0960.2850.0270.4810.0173.7580.1145.420.0272.1932.781.2781.841.5152.144
Totaal kortlopende verplichtingen 2.8431.8872.2110.3496.360.9483.5711.5448.791.617.429.9865.632.0963.9045.3295.4116.1995.9684.1233.0196.4014.1254.1256.3366.3363.2664.8423.2071.7212.1262.4592.826
Langlopende verplichtingen:
Langetermijnschulden 18.36615.5236.2966.0022.8918.6523.858.2362.1378.2392.4928.0413.316.8892.633.1992.3371.3882.8182.9473.4822.5212.6452.5212.82.82.8442.922002.7442.7940
Uitgestelde opbrengsten niet-vlottend 0.1160.0730.3841.144.8480.16400.93100.11100.1220-0.0481.4053.1990.2811.3882.7012.9473.4012.5212.5210-2.80-2.844000-2.74400
Uitgestelde belastingverplichtingen niet-vlottend 1.5651.0261.5682.4961.8331.5240.8980.6960.0270.0830.0250.0380.0240.1320.0840.0840.0840.0840.0840.0840.0840.0840.08400.08400.0840.0840.0840.0840.0840.0840.084
Overige niet-vlottende verplichtingen 2.071.241.665-6.002-2.8911.7821.4340.681.2872.0890.767-7.5810.8010.611-0.31-3.199-0.281-1.388-2.701-2.947-3.401-2.521-2.521-2.5212.8-2.82.84402.7172.7392.74402.087
Totaal niet-vlottende verplichtingen 21.08217.8629.9133.6366.68112.1226.18210.5433.45110.5223.2840.624.1357.5843.8093.2832.4211.4722.9023.0313.5662.6052.7292.5212.8842.82.9283.0062.8012.8232.8282.8782.171
Totaal passiva 23.92519.74912.12313.98513.04113.079.75312.08712.24112.13210.70410.6069.7659.687.7138.6127.8327.6718.877.1546.5859.0066.8546.8549.229.226.1947.8486.0084.5444.9545.3374.997
Eigen vermogen:
Preferente aandelen 000.5630.6390.5540.4540.290.3410.4810.49800.4490.0160.35100.59600.43500.1680000000000000
Gewone aandelen 7.2597.2596.66.66.66.66.66.66.66.66.66.66.66.66.66.66.66.66.66.66.66.66.66.66.66.66.66.66.66.66.66.66.6
Ingehouden winsten 9.1037.1128.8438.2127.3046.6335.5915.0813.4922.2681.8732.3672.1752.7092.7331.5821.5231.5421.670.681.1570.1640.5140.514-0.257-0.2570.940.047-0.25-0.489-0.2561.0412.046
Overige gereserveerde algehele resultaten 0-0.517-0.563-0.639-0.554-0.454-0.29-0.341-0.481-0.498-5.785-0.449-5.423-0.351-5.038-0.596-4.51-0.435-4.727-0.168-4.2920.017-3.425000-3.425000000
Overige totale aandeelhoudersvermogen 3.5334.0611.7981.7221.8071.9072.0712.021.881.8637.6621.9287.3952.016.9322.6526.8252.6687.5032.9927.4524.4717.819-7.1144.404-6.3437.7324.394.344.4714.4714.4714.35
Totaal eigen vermogen van aandeelhouders 19.89517.91517.24116.53415.71115.1414.26213.70111.97210.73110.3510.89510.76311.31911.22710.83410.43810.8111.04610.27210.91711.25211.5087.11410.7476.34311.84711.03710.6910.58210.81512.11212.996
Totaal eigen vermogen 19.89517.91517.24116.53415.71115.1414.26213.70111.97210.73110.3510.89510.76311.31911.22710.83410.43810.8111.04610.27210.91711.25211.5087.11410.7476.34311.84711.03710.74910.6410.86312.16713.07
Totaal passiva en aandeelhoudersvermogen 43.8237.66429.36430.51928.75228.2124.01525.78824.21322.86321.05421.50120.52820.99918.9419.44618.2718.48119.91617.42617.50220.25818.362019.967018.04118.88516.75715.18415.81717.50418.141