CeoTronics AG
FSX:CEK.DE
5.25 (EUR) • At close September 16, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 30.081 | 29.124 | 26.558 | 24.496 | 16.919 | 17.645 | 19.651 | 17.522 | 17.903 | 17.45 | 19.449 | 20.929 | 16.185 | 14.361 | 18.815 | 21.318 | 0 | 0 |
| Kosten van de omzet
| 15.594 | 14.832 | 13.96 | 13.326 | 9.268 | 10.326 | 10.641 | 9.635 | 10.1 | 9.509 | 9.983 | 10.963 | 8.412 | 7.68 | 9.132 | 10.599 | -8.986 | -9.321 |
| Brutowinst
| 14.487 | 14.292 | 12.598 | 11.17 | 7.651 | 7.319 | 9.01 | 7.887 | 7.803 | 7.941 | 9.466 | 9.966 | 7.773 | 6.681 | 9.683 | 10.719 | 8.986 | 9.321 |
| Brutowinstmarge
| 0.482 | 0.491 | 0.474 | 0.456 | 0.452 | 0.415 | 0.459 | 0.45 | 0.436 | 0.455 | 0.487 | 0.476 | 0.48 | 0.465 | 0.515 | 0.503 | 0 | 0 |
| Onderzoek- en ontwikkelingskosten
| 3.821 | 3.599 | 2.751 | 2.181 | 1.537 | 1.758 | 1.653 | 2.496 | 2.045 | 2.232 | 2.233 | 2.081 | 1.772 | 1.743 | 1.709 | 1.542 | -1.316 | -1.227 |
| Algemene en administratieve kosten
| 2.185 | 2.142 | 1.755 | 1.593 | 1.324 | 1.429 | 1.373 | 1.468 | 1.451 | 1.424 | 1.507 | 1.533 | 2.033 | 1.516 | 1.579 | 1.562 | 0 | 0 |
| Verkoop- en marketingkosten
| 5.371 | 5.222 | 4.767 | 5.06 | 4.528 | 4.756 | 4.815 | 4.825 | 4.683 | 4.641 | 4.791 | 4.732 | 4.024 | 4.29 | 4.61 | 4.548 | -4.01 | -4.308 |
| Verkoop-, algemene en administratieve kosten
| 7.556 | 7.364 | 6.522 | 6.653 | 5.852 | 6.185 | 6.188 | 6.293 | 6.134 | 6.065 | 6.298 | 6.265 | 6.057 | 5.806 | 6.189 | 6.11 | -4.01 | -4.308 |
| Overige kosten
| 0.488 | -0.005 | 0.024 | 0.025 | 0.076 | 0.005 | 0.004 | -0.008 | 0.03 | -0.004 | 0.019 | -0.046 | 0 | -0.381 | -0.221 | 0.281 | 0 | 0 |
| Bedrijfskosten
| 10.61 | 10.68 | 9.357 | 8.667 | 7.044 | 7.829 | 7.582 | 8.565 | 7.306 | 8.574 | 8.518 | 8.32 | 7.829 | 7.168 | 7.677 | 7.933 | -5.326 | -5.535 |
| Bedrijfsresultaat
| 3.88 | 3.343 | 3.427 | 2.501 | 0.521 | -0.445 | 1.337 | -0.674 | -0.069 | -0.334 | 0.893 | 1.871 | -0.056 | -1.13 | 2.006 | 2.786 | 1.919 | 1.698 |
| Bedrijfsresultaat ratio
| 0.129 | 0.115 | 0.129 | 0.102 | 0.031 | -0.025 | 0.068 | -0.038 | -0.004 | -0.019 | 0.046 | 0.089 | -0.003 | -0.079 | 0.107 | 0.131 | 0 | 0 |
| Totaal overige inkomsten en kosten netto
| -0.266 | 0.102 | -0.379 | -0.24 | -0.104 | -0.224 | -0.026 | -0.188 | 0.38 | -0.465 | -0.212 | -0.179 | -0.168 | -0.81 | -0.1 | -0.118 | 0 | 0 |
| Inkomen voor belasting
| 3.614 | 3.445 | 3.048 | 2.261 | 0.417 | -0.669 | 1.311 | -0.862 | 0.311 | -0.799 | 0.723 | 1.692 | -0.224 | -1.297 | 1.906 | 2.668 | 0 | 0 |
| Inkomen voor belasting ratio
| 0.12 | 0.118 | 0.115 | 0.092 | 0.025 | -0.038 | 0.067 | -0.049 | 0.017 | -0.046 | 0.037 | 0.081 | -0.014 | -0.09 | 0.101 | 0.125 | 0 | 0 |
| Belastingkosten
| 1.085 | 0.939 | 0.949 | 0.626 | 0.735 | 0.457 | 0.057 | 0.264 | 0.198 | 0.078 | 0.356 | 0.48 | 0.045 | 0.099 | 0.627 | 0.833 | 0 | 0 |
| Nettowinst
| 2.529 | 2.506 | 2.099 | 1.635 | -0.318 | -0.212 | 1.254 | -0.598 | 0.509 | -0.721 | 0.367 | 1.212 | -0.269 | -1.396 | 1.279 | 1.835 | 0 | 0 |
| Nettowinstmarge
| 0.084 | 0.086 | 0.079 | 0.067 | -0.019 | -0.012 | 0.064 | -0.034 | 0.028 | -0.041 | 0.019 | 0.058 | -0.017 | -0.097 | 0.068 | 0.086 | 0 | 0 |
| WPA (Winst Per Aandeel)
| 0.38 | 0.38 | 0.32 | 0.25 | -0.048 | -0.03 | 0.19 | -0.091 | 0.077 | -0.11 | 0.06 | 0.18 | -0.041 | -0.21 | 0.19 | 0.28 | 0 | 0 |
| Verwaterde WPA
| 0.38 | 0.38 | 0.32 | 0.25 | -0.048 | -0.03 | 0.19 | -0.09 | 0.077 | -0.11 | 0.06 | 0.18 | -0.041 | -0.21 | 0.19 | 0.28 | 0 | 0 |
| EBITDA
| 4.707 | 4.556 | 4.519 | 3.341 | 1.046 | 0.076 | 1.882 | -0.096 | 0.524 | 0.262 | 1.531 | 2.476 | 0.535 | 0.745 | 2.533 | 3.307 | 14.83 | 15.397 |
| EBITDA ratio
| 0.156 | 0.156 | 0.17 | 0.136 | 0.062 | 0.004 | 0.096 | -0.005 | 0.029 | 0.015 | 0.079 | 0.118 | 0.033 | 0.052 | 0.135 | 0.155 | 0 | 0 |