Crown Castle Inc.
NYSE:CCI
104.21 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 105 | 156 | 292 | 232 | 196 | 277 | 314 | 567.599 | 178.81 | 151.312 | 223.394 | 441.364 | 80.12 | 112.531 | 766.146 | 155.219 | 75.245 | 592.716 | 65.408 | 567.148 | 462.427 | 516.172 | 804.602 | 453.833 | 549.3 | 296.5 | 55.1 |
| Kortetermijnbeleggingen
| 38,532 | 38,926 | 39,045 | 38,773 | 38,462 | 32,767 | 0 | 0 | 0 | 0 | 0 | -19,040.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 115.697 | 72.963 | 38 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 105 | 156 | 292 | 232 | 196 | 277 | 314 | 567.599 | 178.81 | 151.312 | 223.394 | 441.364 | 80.12 | 112.531 | 766.146 | 155.219 | 75.245 | 592.716 | 65.408 | 567.148 | 462.427 | 631.869 | 877.565 | 491.833 | 549.3 | 296.5 | 55.1 |
| Nettovorderingen
| 597 | 720 | 635 | 583 | 710 | 593 | 484 | 440.732 | 344.396 | 313.308 | 249.925 | 192.833 | 77.258 | 59.912 | 44.431 | 67.271 | 59.395 | 44.203 | 26.137 | 28.366 | 82.053 | 135.864 | 190.86 | 173.126 | 78.6 | 36.4 | 10.1 |
| Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 371.501 | 250.478 | 351.566 | 0 | 0 | 6.422 | 15.542 | 45.616 | 102.771 | 78.64 | 19.2 | 6.6 | 1.3 |
| Overige vlottende activa
| 330 | 341 | 327 | 289 | 298 | 359 | 336 | 316.43 | 458.039 | 818.376 | 419.364 | 947.127 | 441.774 | 372.702 | 13.955 | 12.2 | 11.049 | 163.108 | 129.75 | 6.395 | 81.738 | 53.732 | 44.865 | 28.535 | 14.9 | 2.6 | 0.7 |
| Totaal vlottende activa
| 1,032 | 1,217 | 1,254 | 1,104 | 1,204 | 1,229 | 1,134 | 1,324.761 | 981.245 | 1,282.996 | 892.683 | 1,581.324 | 599.152 | 545.145 | 1,196.033 | 485.168 | 497.255 | 800.027 | 221.295 | 637.314 | 641.76 | 867.081 | 1,216.061 | 772.134 | 662 | 342.1 | 67.2 |
| Niet-vlottende activa: | |||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 21,853 | 21,933 | 21,951 | 21,626 | 20,799 | 13,653 | 12,933 | 9,805.315 | 9,580.057 | 8,982.783 | 8,947.677 | 6,917.531 | 4,861.227 | 4,893.651 | 4,895.983 | 5,060.126 | 5,051.055 | 3,246.446 | 3,294.333 | 3,369.565 | 4,741.945 | 4,828.033 | 4,844.912 | 4,303.037 | 2,468.1 | 592.6 | 82 |
| Goodwill
| 10,085 | 10,085 | 10,078 | 10,078 | 10,078 | 10,078 | 10,021 | 5,757.676 | 5,513.551 | 5,196.485 | 4,916.426 | 3,119.957 | 2,035.39 | 2,029.296 | 1,984.804 | 1,983.95 | 1,970.501 | 391.448 | 340.412 | 333.718 | 1,206.713 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 3,179 | 3,596 | 4,046 | 4,433 | 4,836 | 5,516 | 5,962 | 3,650.072 | 3,779.915 | 3,681.551 | 4,057.865 | 2,941.696 | 2,178.182 | 2,313.929 | 2,405.422 | 2,551.332 | 2,676.288 | 225.295 | 0 | 333.718 | 1,206.713 | 1,067.041 | 1,051.431 | 1,112.876 | 596.1 | 569.7 | 152.5 |
| Goodwill en immateriële activa
| 13,264 | 13,681 | 14,124 | 14,511 | 14,914 | 15,594 | 15,983 | 9,407.748 | 9,293.466 | 8,878.036 | 8,974.291 | 6,061.653 | 4,213.572 | 4,343.225 | 4,390.226 | 4,535.282 | 4,646.789 | 616.743 | 340.412 | 333.718 | 1,206.713 | 1,067.041 | 1,051.431 | 1,112.876 | 596.1 | 569.7 | 152.5 |
| Langetermijnbeleggingen
| -38,527 | -38,921 | -39,040 | -38,768 | -38,457 | -32,762 | -32,229.57 | -22,675.092 | 0 | -20.914 | -19.008 | 12,945.27 | -85.385 | -59.098 | 393.275 | 4.216 | 60 | 155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 38,527 | 38,921 | 39,040 | 38,768 | 38,457 | 32,762 | 32,229.57 | 22,675.092 | 0 | 20.914 | 19.008 | 33.914 | 85.385 | 59.098 | 76.089 | 28.331 | 113.492 | -155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 2,378 | 2,090 | 1,711 | 1,527 | 1,540 | 2,286 | 2,179 | 2,137.268 | 2,082.198 | 1,999.461 | 1,780.257 | -12,979.184 | 871.145 | 687.508 | 5 | 248.599 | 119.542 | 342.952 | 275.277 | 230.925 | 147.173 | 130.446 | 263.054 | 251.794 | 110.5 | 18.8 | 69.7 |
| Totaal niet-vlottende activa
| 37,495 | 37,704 | 37,786 | 37,664 | 37,253 | 31,533 | 31,095 | 21,350.331 | 20,955.721 | 19,860.28 | 19,702.225 | 12,979.184 | 9,945.944 | 9,924.384 | 9,760.573 | 9,876.554 | 9,990.878 | 4,206.141 | 3,910.022 | 3,934.208 | 6,095.831 | 6,025.52 | 6,159.397 | 5,667.707 | 3,174.7 | 1,181.1 | 304.2 |
| Totaal activa
| 38,527 | 38,921 | 39,040 | 38,768 | 38,457 | 32,762 | 32,229 | 22,675.092 | 21,936.966 | 21,143.276 | 20,594.908 | 16,088.709 | 10,545.096 | 10,469.529 | 10,956.606 | 10,361.722 | 10,488.133 | 5,006.168 | 4,131.317 | 4,571.522 | 6,737.591 | 6,892.601 | 7,375.458 | 6,439.841 | 3,836.7 | 1,523.2 | 371.4 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||||||||||
| Crediteuren
| 252 | 236 | 246 | 230 | 334 | 313 | 249 | 188.516 | 159.629 | 162.397 | 145.39 | 115.999 | 32.055 | 39.649 | 33.053 | 33.808 | 37.366 | 18.545 | 12.23 | 12.323 | 40.749 | 63.852 | 104.149 | 100.766 | 46 | 46 | 7.8 |
| Kortlopende schulden
| 835 | 819 | 72 | 129 | 100 | 107 | 115 | 101.749 | 106.219 | 113.335 | 103.586 | 688.056 | 32.517 | 28.687 | 217.196 | 466.217 | 81.5 | 0 | 295 | 97.25 | 267.142 | 14.25 | 29.086 | 0 | 0 | 0 | 0 |
| Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 605 | 736 | 776 | 704 | 661 | 498 | 457.116 | 353.005 | 322.623 | 348.338 | 260.114 | 241.127 | 167.238 | 202.123 | 179.649 | 174.213 | 144.76 | 102.701 | 132.472 | 116.739 | 267.459 | 208.195 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 893 | 940 | 932 | 906 | 825 | 588 | 470.884 | 318.085 | 266.898 | 308.061 | 247.297 | 192.676 | 170.296 | 170.426 | 324.207 | 160.12 | 108.361 | 79.549 | 24.512 | 58.753 | 68.18 | 74.472 | 278.218 | 224.11 | 85.3 | 46.9 | 4.2 |
| Totaal kortlopende verplichtingen
| 2,585 | 2,731 | 2,026 | 1,969 | 1,920 | 1,506 | 1,292 | 961.355 | 855.369 | 932.131 | 756.387 | 1,237.858 | 402.106 | 440.885 | 754.105 | 834.358 | 371.987 | 200.795 | 464.214 | 285.065 | 643.53 | 360.769 | 411.453 | 324.876 | 131.3 | 92.9 | 12 |
| Langlopende verplichtingen: | |||||||||||||||||||||||||||
| Langetermijnschulden
| 27,647 | 26,791 | 26,588 | 24,959 | 23,532 | 16,575 | 16,044 | 12,069.393 | 12,043.74 | 11,807.526 | 11,490.914 | 10,923.186 | 6,853.182 | 6,750.207 | 6,361.954 | 5,630.527 | 5,987.695 | 3,513.89 | 1,975.686 | 1,753.148 | 3,182.85 | 3,212.71 | 3,394.011 | 2,602.687 | 1,542.3 | 429.7 | 156.3 |
| Uitgestelde opbrengsten niet-vlottend
| 32,146 | 31,472 | 30,782 | 29,307 | 27,968 | 21,191 | 19,890.488 | 15,117.977 | 864.269 | 610.742 | -56.513 | 10,857.356 | 500.35 | 0 | 456.135 | 1,002.757 | 313.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 5,561 | 5,881 | 6,031 | 5,808 | 5,511 | 784 | 761.098 | 741.407 | 2.059 | 39.889 | 56.513 | 65.83 | 97.562 | 66.686 | 74.117 | 40.446 | 281.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| -35,793 | -35,403 | -34,645 | -32,736 | -30,963 | -18,865 | -18,097.586 | -13,772.155 | 1,082.308 | 1,015.76 | 1,406.432 | -10,923.186 | 305.032 | 766.757 | 374.21 | 137.769 | 366.483 | 506.15 | 486.249 | 669.216 | 718.465 | 939.241 | 1,036.41 | 93.354 | 67.2 | 22.7 | 0.6 |
| Totaal niet-vlottende verplichtingen
| 29,561 | 28,741 | 28,756 | 27,338 | 26,048 | 19,685 | 18,598 | 14,156.622 | 13,992.376 | 13,473.917 | 12,897.346 | 10,923.186 | 7,756.126 | 7,583.65 | 7,266.416 | 6,811.499 | 6,949.235 | 4,020.04 | 2,461.935 | 2,422.364 | 3,901.315 | 4,151.951 | 4,430.421 | 2,696.041 | 1,609.5 | 452.4 | 156.9 |
| Totaal passiva
| 32,146 | 31,472 | 30,782 | 29,307 | 27,968 | 21,191 | 19,890 | 15,117.977 | 14,847.745 | 14,406.048 | 13,653.733 | 13,137.445 | 8,158.232 | 8,024.535 | 8,020.521 | 7,645.857 | 7,321.222 | 4,220.835 | 2,926.149 | 2,707.429 | 4,544.845 | 4,512.72 | 4,841.874 | 3,020.917 | 1,740.8 | 545.3 | 168.9 |
| Eigen vermogen: | |||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0 | 0.098 | 0.098 | 0.098 | 0 | 305.032 | 316.581 | 315.654 | 314.726 | 313.798 | 312.871 | 311.943 | 508.04 | 506.702 | 0 | 0 | 842.718 | 422.9 | 201.1 | 160.7 |
| Gewone aandelen
| 4 | 4 | 4 | 4 | 4 | 4 | 4.063 | 3.605 | 3.338 | 3.339 | 3.341 | 2.932 | 2.844 | 2.908 | 2.927 | 2.885 | 2.825 | 2.021 | 2.142 | 2.241 | 2.208 | 2.16 | 2.188 | 1.989 | 1.6 | 0 | 0 |
| Ingehouden winsten
| -11,889 | -10,666 | -9,753 | -8,472 | -7,356 | -5,732 | -4,504.616 | -3,378.838 | -2,458.397 | -2,815.428 | -2,535.879 | -2,625.99 | -2,811.945 | -2,960.082 | -2,628.336 | -2,493.198 | -2,423.534 | -2,184.598 | -2,037.914 | -1,599.949 | -1,600.51 | -1,148.2 | -895.317 | -450.122 | -185.9 | -60.2 | -17 |
| Overige gereserveerde algehele resultaten
| -4 | -5 | -4 | -4 | -5 | -5 | -3.989 | -5.888 | -4.398 | 15.82 | -23.612 | -61.791 | -116.996 | -178.978 | -124.224 | -408.329 | 26.166 | 65 | 40.439 | 44.584 | 249.313 | 39.323 | -43.246 | -25.1 | -3 | -22.8 | -4.9 |
| Overige totale aandeelhoudersvermogen
| 18,270 | 18,116 | 18,011 | 17,933 | 17,855 | 17,767 | 16,843.607 | 14,317.074 | 9,548.58 | 9,512.396 | 9,482.769 | 5,623.595 | 5,007.31 | 5,264.944 | 5,370.22 | 5,299.781 | 5,247.656 | 2,560.987 | 2,861.766 | 2,878.709 | 2,826.7 | 3,315.215 | 3,301.023 | 2,894.095 | 1,805 | 820.6 | 63.7 |
| Totaal eigen vermogen van aandeelhouders
| 6,381 | 7,449 | 8,258 | 9,461 | 10,498 | 12,034 | 12,339.082 | 7,557.115 | 7,089.221 | 6,716.225 | 6,926.717 | 2,938.746 | 2,386.245 | 2,445.373 | 2,936.241 | 2,715.865 | 3,166.911 | 756.281 | 1,178.376 | 1,833.625 | 1,984.413 | 2,208.498 | 2,364.648 | 3,263.58 | 2,040.6 | 938.7 | 202.5 |
| Totaal eigen vermogen
| 34,919 | 35,087 | 34,806 | 34,502 | 34,096 | 29,092 | 28,824.641 | 19,777.518 | 7,089.221 | 6,737.228 | 6,941.175 | 2,951.264 | 2,386.864 | 2,444.994 | 2,936.085 | 2,715.865 | 3,166.911 | 785.333 | 1,205.168 | 1,864.093 | 2,192.746 | 2,379.881 | 2,533.584 | 3,418.924 | 2,095.9 | 977.9 | 202.5 |
| Totaal passiva en aandeelhoudersvermogen
| 38,527 | 38,921 | 39,040 | 38,768 | 38,480 | 32,785 | 32,229.57 | 22,675.092 | 22,036.245 | 21,143.276 | 20,594.908 | 16,054.795 | 10,545.096 | 10,469.529 | 10,956.606 | 10,361.722 | 10,488.133 | 5,006.168 | 4,131.317 | 4,571.522 | 6,737.591 | 6,892.601 | 7,375.458 | 6,439.841 | 3,836.7 | 1,523.2 | 371.4 |