Crown Castle Inc.
NYSE:CCI
104.21 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 6,981 | 6,986 | 6,340 | 5,840 | 5,773 | 5,423 | 4,355.605 | 3,921.225 | 3,663.851 | 3,689.884 | 3,022.384 | 2,432.68 | 2,032.729 | 1,878.658 | 1,685.407 | 1,526.504 | 1,385.486 | 788.221 | 676.759 | 603.865 | 930.348 | 901.533 | 898.951 | 649.165 | 345.8 | 113.1 | 31.4 |
| Kosten van de omzet
| 1,980 | 2,068 | 1,993 | 1,949 | 1,986 | 1,844 | 1,543 | 1,441 | 1,321.426 | 1,306.606 | 991.017 | 728.989 | 588.385 | 581.377 | 549.368 | 538.575 | 509.084 | 272.961 | 251.985 | 230.915 | 417.779 | 446.199 | 467.233 | 233.597 | 106.8 | 29.9 | 13.1 |
| Brutowinst
| 5,001 | 4,918 | 4,347 | 3,891 | 3,787 | 3,579 | 2,812.605 | 2,480.225 | 2,342.425 | 2,383.278 | 2,031.367 | 1,703.691 | 1,444.344 | 1,297.281 | 1,136.039 | 987.929 | 876.402 | 515.26 | 424.774 | 372.95 | 512.569 | 455.334 | 431.718 | 415.568 | 239 | 83.2 | 18.3 |
| Brutowinstmarge
| 0.716 | 0.704 | 0.686 | 0.666 | 0.656 | 0.66 | 0.646 | 0.633 | 0.639 | 0.646 | 0.672 | 0.7 | 0.711 | 0.691 | 0.674 | 0.647 | 0.633 | 0.654 | 0.628 | 0.618 | 0.551 | 0.505 | 0.48 | 0.64 | 0.691 | 0.736 | 0.583 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.896 | 1.455 | 5.564 | 7.483 | 12.337 | 10.489 | 5.4 | 4.6 | 5.7 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 563 | 426.698 | 371.031 | 310.921 | 257.296 | 213.519 | 212.572 | 173.493 | 165.356 | 153.072 | 149.586 | 104.532 | 95.751 | 105.763 | 90.23 | 94.888 | 0 | 108.651 | 80.071 | 43.8 | 23.6 | 6.8 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | -0.698 | -0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.314 | 0 | 0 | 15.947 | 20.654 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 759 | 750 | 680 | 678 | 614 | 563 | 426 | 371 | 310.921 | 257.296 | 213.519 | 212.572 | 173.493 | 165.356 | 153.072 | 149.586 | 142.846 | 95.751 | 105.763 | 106.177 | 115.542 | 99.571 | 108.651 | 80.071 | 43.8 | 23.6 | 6.8 |
| Overige kosten
| -960 | -770 | -844 | -509 | -710 | -812 | -670.578 | -646.635 | 57.028 | 11.862 | -3.872 | -5.392 | 552.951 | 540.771 | 529.739 | 526.442 | 605.419 | 288.189 | 284.043 | 291.638 | 338.469 | 357.724 | 353.413 | 319.799 | 180 | 55.1 | 9.2 |
| Bedrijfskosten
| 2,638 | 2,531 | 2,512 | 2,128 | 2,219 | 2,248 | 1,748 | 1,592 | 1,343.374 | 1,324.104 | 1,035.059 | 1,006.376 | 726.444 | 706.127 | 682.811 | 676.028 | 748.265 | 383.94 | 393.702 | 399.27 | 459.575 | 464.778 | 474.401 | 410.359 | 229.2 | 83.3 | 21.7 |
| Bedrijfsresultaat
| 2,488 | 2,461 | 2,023 | 1,605 | 1,591 | 1,436 | 1,045 | 1,000 | 995.326 | 989.073 | 919.873 | 868.527 | 692.305 | 575.365 | 433.991 | 292.509 | 99.528 | 121.427 | 22.595 | -27.19 | 51.703 | -26.591 | -62.099 | 5.209 | 9.8 | -0.1 | -3.4 |
| Bedrijfsresultaat ratio
| 0.356 | 0.352 | 0.319 | 0.275 | 0.276 | 0.265 | 0.24 | 0.255 | 0.272 | 0.268 | 0.304 | 0.357 | 0.341 | 0.306 | 0.257 | 0.192 | 0.072 | 0.154 | 0.033 | -0.045 | 0.056 | -0.029 | -0.069 | 0.008 | 0.028 | -0.001 | -0.108 |
| Totaal overige inkomsten en kosten netto
| -960 | -770 | -844 | -529 | -710 | -795 | -653 | -626 | -521.497 | -654.003 | -668.872 | -767.7 | -31.172 | -440.591 | -203.282 | -137.937 | -169.747 | -18.681 | -293.845 | -8.522 | -15.608 | -72.943 | -44.338 | -208.254 | -7.8 | -6.5 | 0.9 |
| Inkomen voor belasting
| 1,528 | 1,691 | 1,179 | 1,076 | 881 | 641 | 392 | 374 | 473.829 | 335.07 | 251.001 | 100.827 | 179.807 | -338.105 | -190.523 | -153.219 | -317.003 | -48.373 | -390.129 | -312.468 | -386.418 | -262.743 | -350.995 | -203.045 | -94 | -37.4 | -2.5 |
| Inkomen voor belasting ratio
| 0.219 | 0.242 | 0.186 | 0.184 | 0.153 | 0.118 | 0.09 | 0.095 | 0.129 | 0.091 | 0.083 | 0.041 | 0.088 | -0.18 | -0.113 | -0.1 | -0.229 | -0.061 | -0.576 | -0.517 | -0.415 | -0.291 | -0.39 | -0.313 | -0.272 | -0.331 | -0.08 |
| Belastingkosten
| 26 | 16 | 21 | 20 | 21 | 19 | 26 | 17 | 51.457 | 11.244 | 191 | 100.061 | 8.347 | -26.846 | -76.4 | -104.361 | -94.039 | 0.843 | 3.225 | -5.37 | 7.518 | 12.276 | 16.478 | 0.246 | 0.3 | 0.4 | 8.5 |
| Nettowinst
| 1,502 | 1,675 | 1,096 | 1,056 | 747 | 509 | 308 | 356.973 | 477.955 | 294.065 | 44.848 | 188.584 | 171.077 | -310.94 | -114.332 | -48.858 | -222.813 | -41.893 | -401.537 | 235.11 | -398.365 | -272.521 | -366.167 | -204.786 | -96.7 | -37.8 | -11.9 |
| Nettowinstmarge
| 0.215 | 0.24 | 0.173 | 0.181 | 0.129 | 0.094 | 0.071 | 0.091 | 0.13 | 0.08 | 0.015 | 0.078 | 0.084 | -0.166 | -0.068 | -0.032 | -0.161 | -0.053 | -0.593 | 0.389 | -0.428 | -0.302 | -0.407 | -0.315 | -0.28 | -0.334 | -0.379 |
| WPA (Winst Per Aandeel)
| 3.46 | 3.87 | 2.68 | 2.5 | 1.8 | 1.23 | 0.81 | 0.95 | 1.44 | 0.88 | 0.15 | 0.64 | 0.52 | -1.08 | -0.4 | -0.17 | -0.8 | -0.2 | -1.84 | 0.88 | -1.84 | -1.25 | -1.71 | -1.15 | -0.74 | -0.89 | -1.92 |
| Verwaterde WPA
| 3.46 | 3.86 | 2.67 | 2.48 | 1.79 | 1.23 | 0.8 | 0.95 | 1.43 | 0.88 | 0.15 | 0.64 | 0.52 | -1.08 | -0.4 | -0.17 | -0.8 | -0.2 | -1.84 | 0.88 | -1.84 | -1.25 | -1.71 | -1.15 | -0.74 | -0.89 | -1.92 |
| EBITDA
| 4,197 | 4,119 | 3,613 | 3,155 | 3,098 | 2,893 | 2,248 | 2,073 | 1,996.624 | 1,943.259 | 1,634.612 | 1,491.119 | 1,271.517 | 1,133.526 | 988.38 | 840.444 | 859.843 | 443.845 | 612.781 | 275.7 | 466.194 | 459.994 | 421.899 | 325.008 | 197.6 | 61.5 | 4.9 |
| EBITDA ratio
| 0.601 | 0.59 | 0.57 | 0.54 | 0.537 | 0.533 | 0.516 | 0.529 | 0.545 | 0.527 | 0.541 | 0.613 | 0.626 | 0.603 | 0.586 | 0.551 | 0.621 | 0.563 | 0.905 | 0.457 | 0.501 | 0.51 | 0.469 | 0.501 | 0.571 | 0.544 | 0.156 |