Crown Castle Inc.
NYSE:CCI
104.21 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 366 | 155 | 125 | 105 | 117 | 276 | 187 | 156 | 174 | 281 | 312 | 292 | 357 | 339 | 254 | 232 | 242 | 2,514 | 310 | 196 | 182 | 288 | 245 | 277 | 323 | 206 | 220 | 314 | 6,719.134 | 199.663 | 205.192 | 567.599 | 156.219 | 202.338 | 175.702 | 178.81 | 184.116 | 338.609 | 240.153 | 151.312 | 238.55 | 227.479 | 200.537 | 223.394 | 218.649 | 126.886 | 160.865 | 441.364 | 118.903 | 96.175 | 1,063.684 | 80.12 | 75.524 | 108.116 | 82.32 | 112.531 | 303.979 | 242.087 | 397.496 | 766.146 | 268.831 | 334.989 | 609.337 | 155.219 | 73.104 | 98.754 | 97.232 | 75.245 | 119.802 | 92.432 | 124.536 | 592.716 | 66.084 | 522.595 | 97.431 | 65.408 | 71.35 | 258.962 | 383.077 | 567.148 | 908.505 | 232.503 | 171.485 | 462.427 | 255.672 | 459.702 | 476.95 | 516.172 | 605.319 | 701.375 | 780.018 | 804.602 | 536.695 | 659.034 | 716.941 | 453.833 | 816.938 | 332.049 | 509.505 | 549.3 | 492.2 | 705.9 | 101.8 | 296.5 | 201.3 | 51.3 | 55.1 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 52 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,940.809 | 0 | -18,934.445 | -19,040.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 151.5 | 0 | 0 | 0 | 0 | 63.456 | 78.264 | 115.697 | 78.804 | 87.46 | 72.463 | 72.963 | 73.5 | 37.5 | 37.5 | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 366 | 155 | 125 | 105 | 117 | 276 | 187 | 156 | 174 | 281 | 312 | 292 | 357 | 339 | 254 | 232 | 242 | 2,514 | 310 | 196 | 182 | 288 | 245 | 277 | 323 | 206 | 220 | 314 | 6,719.134 | 199.663 | 205.192 | 567.599 | 156.219 | 202.338 | 175.702 | 178.81 | 184.116 | 338.609 | 240.153 | 151.312 | 238.55 | 227.479 | 200.537 | 223.394 | 218.649 | 126.886 | 160.865 | 441.364 | 118.903 | 96.175 | 1,063.684 | 80.12 | 75.524 | 108.116 | 82.32 | 112.531 | 303.979 | 242.087 | 397.496 | 766.146 | 268.831 | 334.989 | 609.337 | 155.219 | 73.104 | 98.754 | 97.232 | 75.245 | 119.802 | 92.432 | 124.536 | 592.716 | 66.084 | 522.595 | 97.431 | 65.408 | 71.35 | 258.962 | 383.077 | 567.148 | 908.505 | 232.503 | 171.485 | 462.427 | 255.672 | 523.158 | 555.214 | 631.869 | 684.123 | 788.835 | 852.481 | 877.565 | 610.195 | 696.534 | 754.441 | 491.833 | 816.938 | 332.049 | 509.505 | 549.3 | 492.2 | 705.9 | 101.8 | 296.5 | 201.3 | 51.3 | 55.1 |
Nettovorderingen
| 2,911 | 549 | 503 | 597 | 627 | 613 | 690 | 720 | 651 | 627 | 608 | 635 | 618 | 608 | 575 | 583 | 600 | 573 | 618 | 710 | 774 | 698 | 646 | 593 | 557 | 576 | 502 | 484 | 317.856 | 305.982 | 302.697 | 440.732 | 276.259 | 229.015 | 254.669 | 344.396 | 324.566 | 253.342 | 292.565 | 313.308 | 311.798 | 304.015 | 245.556 | 249.925 | 236.211 | 201.028 | 212.732 | 192.833 | 141.399 | 124.154 | 79.872 | 77.258 | 64.762 | 57.093 | 53.671 | 59.912 | 55.201 | 49.054 | 41.265 | 57.778 | 33.382 | 35.927 | 62.997 | 67.271 | 58.086 | 58.621 | 60.162 | 59.395 | 54.011 | 45.528 | 40.121 | 44.203 | 34.154 | 33.819 | 26.368 | 26.137 | 20.597 | 13.059 | 17.871 | 28.366 | 40.456 | 35.652 | 84.987 | 82.053 | 90.083 | 84.564 | 132.547 | 135.864 | 171.175 | 178.686 | 194.231 | 190.86 | 212.464 | 201.406 | 198.414 | 173.126 | 134.127 | 93.338 | 88.041 | 78.6 | 56.1 | 41.1 | 37.1 | 36.4 | 34.5 | 11.6 | 10.1 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 276.328 | 355.946 | 351.039 | 358.154 | 353.441 | 362.547 | 257.35 | 250.478 | 365.686 | 372.367 | 377.374 | 351.566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.732 | 4.318 | 4.933 | 6.422 | 8.368 | 9.308 | 17.435 | 15.542 | 25.31 | 36.629 | 41.216 | 45.616 | 77.556 | 102.695 | 105.387 | 102.771 | 195.407 | 160.149 | 112.806 | 78.64 | 53.96 | 32.562 | 24.948 | 19.2 | 15.3 | 12.6 | 8.6 | 6.6 | 5.2 | 1.2 | 1.3 |
Overige vlottende activa
| -3,277 | 377 | 349 | 330 | 382 | 460 | 448 | 341 | 357 | 382 | 341 | 327 | 357 | 382 | 347 | 289 | 342 | 349 | 319 | 298 | 297 | 308 | 302 | 359 | 369 | 382 | 352 | 336 | 437.565 | 445.69 | 408.56 | 316.43 | 407.197 | 386.262 | 390.511 | 458.039 | 515.689 | 525.609 | 394.796 | 818.376 | 428.447 | 416.252 | 406.175 | 419.364 | 544.943 | 552.152 | 491.818 | 947.127 | 517.074 | 518.781 | 504.453 | 441.774 | 381.994 | 346.733 | 380.08 | 372.702 | 118.797 | 25.132 | 24.269 | 13.955 | 19.639 | 7.771 | 7.095 | 12.2 | 10.398 | 9.532 | 8.592 | 11.049 | 247.607 | 236.412 | 245.813 | 163.108 | 131.074 | 145.035 | 136.38 | 129.75 | 77.542 | 86.65 | 3.048 | 6.395 | 31.916 | 2,020.628 | 81.195 | 81.738 | 67.59 | 62.396 | 58.032 | 53.732 | 58.446 | 54.504 | 50.491 | 44.865 | 39.182 | 29.152 | 25.589 | 28.535 | 20.148 | 15.798 | 12.897 | 14.9 | 11.2 | 7.9 | 7.3 | 2.6 | 2.9 | 1.3 | 0.7 |
Totaal vlottende activa
| 1,124 | 1,081 | 977 | 1,032 | 1,126 | 1,349 | 1,325 | 1,217 | 1,182 | 1,290 | 1,261 | 1,254 | 1,332 | 1,329 | 1,176 | 1,104 | 1,184 | 3,436 | 1,247 | 1,204 | 1,253 | 1,294 | 1,193 | 1,229 | 1,249 | 1,164 | 1,074 | 1,134 | 7,474.555 | 951.335 | 916.449 | 1,324.761 | 839.675 | 817.615 | 820.882 | 981.245 | 1,024.371 | 1,117.56 | 927.514 | 1,282.996 | 978.795 | 947.746 | 852.268 | 892.683 | 999.803 | 880.066 | 865.415 | 1,581.324 | 777.376 | 739.11 | 1,648.009 | 599.152 | 522.28 | 511.942 | 516.071 | 545.145 | 754.305 | 672.219 | 814.069 | 1,196.033 | 675.293 | 741.234 | 936.779 | 485.168 | 507.274 | 539.274 | 543.36 | 497.255 | 421.42 | 374.372 | 410.47 | 800.027 | 231.312 | 701.449 | 260.179 | 221.295 | 207.521 | 390.99 | 436.384 | 637.314 | 989.245 | 2,328.805 | 355.102 | 641.76 | 438.655 | 706.747 | 787.009 | 867.081 | 991.3 | 1,124.72 | 1,202.59 | 1,216.061 | 1,057.248 | 1,087.241 | 1,091.25 | 772.134 | 1,025.173 | 473.747 | 635.391 | 662 | 574.8 | 767.5 | 154.8 | 342.1 | 243.9 | 65.4 | 67.2 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 21,486 | 21,628 | 21,667 | 21,853 | 21,882 | 21,956 | 21,974 | 21,933 | 21,878 | 21,882 | 21,965 | 21,951 | 21,833 | 21,796 | 21,663 | 21,626 | 21,449 | 21,214 | 21,013 | 20,799 | 20,528 | 20,204 | 19,852 | 13,653 | 13,433 | 13,218 | 13,051 | 12,933 | 10,599.604 | 10,507.736 | 10,293.693 | 9,805.315 | 9,714.149 | 9,670.358 | 9,559.397 | 9,580.057 | 9,498.568 | 9,042.284 | 9,139.703 | 8,982.783 | 8,870.817 | 8,888.426 | 8,927.218 | 8,947.677 | 6,904.346 | 6,892.277 | 6,882.411 | 6,917.531 | 5,380.541 | 5,347.867 | 4,836.152 | 4,861.227 | 4,864.4 | 4,828.564 | 4,854.182 | 4,893.651 | 4,897.34 | 4,786.553 | 4,842.394 | 4,895.983 | 4,926.598 | 4,964.104 | 4,992.087 | 5,060.126 | 5,059.917 | 5,061.982 | 5,021.536 | 5,051.055 | 5,047.374 | 5,123.413 | 5,140.944 | 3,246.446 | 3,260.049 | 3,207.025 | 3,241.708 | 3,294.333 | 3,326.801 | 3,242.818 | 3,304.591 | 3,369.565 | 3,583.257 | 3,622.355 | 4,700.727 | 4,741.945 | 4,708.688 | 4,770.377 | 4,796.141 | 4,828.033 | 4,856.346 | 4,926.574 | 4,811.688 | 4,844.912 | 4,808.305 | 4,694.745 | 4,450.622 | 4,303.037 | 4,081.113 | 3,698.226 | 2,851.855 | 2,468.1 | 2,347 | 1,615.6 | 1,233.2 | 592.6 | 544.5 | 131.5 | 82 |
Goodwill
| 10,085 | 10,085 | 10,085 | 10,085 | 10,085 | 10,085 | 10,085 | 10,085 | 10,087 | 10,087 | 10,078 | 10,078 | 10,078 | 10,078 | 10,078 | 10,078 | 10,078 | 10,078 | 10,078 | 10,078 | 10,078 | 10,078 | 10,078 | 10,078 | 10,074 | 10,075 | 10,075 | 10,021 | 6,905.922 | 6,919.358 | 6,530.001 | 5,757.676 | 5,750.033 | 5,744.681 | 5,531.064 | 5,513.551 | 5,527.134 | 5,160.106 | 5,215.348 | 5,196.485 | 5,091.8 | 4,939.755 | 4,934.148 | 4,916.426 | 3,140.308 | 3,138.018 | 3,180.51 | 3,119.957 | 2,801.161 | 2,776.121 | 2,114.624 | 2,035.39 | 2,031.949 | 2,030.585 | 2,029.316 | 2,029.296 | 2,029.139 | 1,984.779 | 1,984.823 | 1,984.804 | 1,984.183 | 1,984.183 | 1,983.95 | 1,983.95 | 1,981.816 | 1,970.501 | 1,970.501 | 1,970.501 | 1,990.785 | 1,956.522 | 1,954.047 | 391.448 | 390.365 | 340.412 | 340.412 | 340.412 | 341.936 | 333.718 | 333.718 | 333.718 | 270.438 | 270.438 | 1,238.8 | 1,206.713 | 1,142.357 | 1,137.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2,878 | 2,974 | 3,073 | 3,179 | 3,276 | 3,388 | 3,496 | 3,596 | 3,699 | 3,822 | 3,935 | 4,046 | 4,115 | 4,222 | 4,324 | 4,433 | 4,535 | 4,626 | 4,734 | 4,836 | 4,968 | 5,074 | 5,178 | 5,516 | 5,620 | 5,729 | 5,854 | 5,962 | 3,885.311 | 3,953.812 | 3,894.362 | 3,650.072 | 3,737.448 | 3,779.957 | 3,707.129 | 3,779.915 | 3,837.36 | 3,631.987 | 3,650.945 | 3,681.551 | 3,795.426 | 3,922.063 | 3,997.518 | 4,057.865 | 2,821.812 | 2,852.434 | 2,861.315 | 2,941.696 | 2,368.65 | 2,391.292 | 2,243.389 | 2,178.182 | 2,211.643 | 2,246.507 | 2,274.152 | 116.551 | 2,338.517 | 2,351.513 | 2,385.93 | 103.166 | 2,443.134 | 2,478.757 | 2,514.048 | 2,551.332 | 2,593.619 | 2,609.636 | 2,639.95 | 2,676.288 | 2,699.237 | 2,743.879 | 2,776.51 | 225.295 | 229.519 | 0 | 0 | 0 | 341.936 | 333.718 | 333.718 | 333.718 | 267.071 | 267.071 | 1,235.433 | 1,206.713 | 1,142.357 | 1,137.564 | 1,050.975 | 1,067.041 | 1,039.657 | 1,040.283 | 1,035.498 | 1,051.431 | 1,067.603 | 1,079.778 | 1,095.53 | 1,112.876 | 1,091.587 | 596.813 | 595.166 | 596.1 | 608.1 | 608.8 | 617.8 | 569.7 | 563.7 | 148.3 | 152.5 |
Goodwill en immateriële activa
| 12,963 | 13,059 | 13,158 | 13,264 | 13,361 | 13,473 | 13,581 | 13,681 | 13,786 | 13,909 | 14,013 | 14,124 | 14,193 | 14,300 | 14,402 | 14,511 | 14,613 | 14,704 | 14,812 | 14,914 | 15,046 | 15,152 | 15,256 | 15,594 | 15,694 | 15,804 | 15,929 | 15,983 | 10,791.233 | 10,873.17 | 10,424.363 | 9,407.748 | 9,487.481 | 9,524.638 | 9,238.193 | 9,293.466 | 9,364.494 | 8,792.093 | 8,866.293 | 8,878.036 | 8,887.226 | 8,861.818 | 8,931.666 | 8,974.291 | 5,962.12 | 5,990.452 | 6,041.825 | 6,061.653 | 5,169.811 | 5,167.413 | 4,358.013 | 4,213.572 | 4,243.592 | 4,277.092 | 4,303.468 | 2,145.847 | 4,367.656 | 4,336.292 | 4,370.753 | 2,087.97 | 4,427.317 | 4,462.94 | 4,497.998 | 4,535.282 | 4,575.435 | 4,580.137 | 4,610.451 | 4,646.789 | 4,690.022 | 4,700.401 | 4,730.557 | 616.743 | 619.884 | 340.412 | 340.412 | 340.412 | 341.936 | 333.718 | 333.718 | 333.718 | 267.071 | 267.071 | 1,235.433 | 1,206.713 | 1,142.357 | 1,137.564 | 1,050.975 | 1,067.041 | 1,039.657 | 1,040.283 | 1,035.498 | 1,051.431 | 1,067.603 | 1,079.778 | 1,095.53 | 1,112.876 | 1,091.587 | 596.813 | 595.166 | 596.1 | 608.1 | 608.8 | 617.8 | 569.7 | 563.7 | 148.3 | 152.5 |
Langetermijnbeleggingen
| 0 | 0 | 0 | -47 | 0 | 0 | 0 | -25 | 0 | 0 | 0 | -26 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33.11 | -29.842 | -18.62 | -20.914 | -10.855 | -13.283 | -14.746 | -19.008 | -21.311 | -26.059 | 12,892.62 | 12,945.27 | -78.937 | -93.889 | -87.262 | 0 | -53.345 | -51.986 | -60.423 | 0 | -92.678 | -83.286 | -110.529 | 0 | -99.153 | 306.25 | 288.595 | 4.216 | 36 | 37 | 46 | 60 | 101 | 114 | 137 | 155 | 249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 47 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 26 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.11 | 29.842 | 18.62 | 20.914 | 10.855 | 13.283 | 14.746 | 19.008 | 21.311 | 26.059 | 31.616 | 33.914 | 78.937 | 93.889 | 87.262 | 0 | 53.345 | 51.986 | 60.423 | 0 | 92.678 | 83.286 | 110.529 | 0 | 99.153 | 72.885 | 29.444 | 127.456 | 113.541 | 110.14 | 109.141 | -60 | -101 | -114 | -137 | -155 | -249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2,470 | 2,478 | 2,429 | 2,378 | 2,330 | 2,264 | 2,174 | 2,090 | 2,015 | 1,932 | 1,812 | 1,711 | 1,646 | 1,548 | 1,511 | 1,527 | 1,540 | 1,547 | 1,544 | 1,540 | 1,517 | 1,497 | 1,477 | 2,286 | 2,268 | 2,188 | 2,196 | 2,179 | 2,146.364 | 2,151.383 | 2,142.337 | 2,137.268 | 2,130.418 | 2,140.463 | 2,099.779 | 2,082.198 | 2,108.211 | 2,059.692 | 2,171.967 | 1,999.461 | 2,048.022 | 1,974.069 | 1,858.514 | 1,780.257 | 1,701.303 | 1,629.79 | -12,924.236 | -12,979.184 | 1,408.691 | 1,343.286 | 1,282.482 | 871.145 | 812.943 | 767.722 | 723.473 | 2,884.886 | 633.941 | 557.35 | 533.293 | 2,776.62 | 454.011 | 5 | 5 | 149.474 | 157.698 | 149.287 | 139.875 | 293.034 | 347.5 | 422.837 | 346.138 | 342.952 | 408.358 | 313.232 | 288.457 | 275.277 | 286.713 | 230.271 | 228.676 | 230.925 | 133.105 | 151.975 | 155.618 | 147.173 | 141.007 | 139.633 | 124.929 | 130.446 | 157.162 | 208.458 | 232.702 | 263.054 | 590.033 | 610.062 | 231.144 | 251.794 | 109.281 | 102.874 | 130.1 | 110.5 | 51.7 | 37.2 | 117.9 | 18.8 | 17.8 | 73.6 | 69.7 |
Totaal niet-vlottende activa
| 36,919 | 37,165 | 37,254 | 37,495 | 37,573 | 37,693 | 37,729 | 37,704 | 37,679 | 37,723 | 37,790 | 37,786 | 37,672 | 37,644 | 37,576 | 37,664 | 37,602 | 37,465 | 37,369 | 37,253 | 37,091 | 36,853 | 36,585 | 31,533 | 31,395 | 31,210 | 31,176 | 31,095 | 23,537.201 | 23,532.289 | 22,860.393 | 21,350.331 | 21,332.048 | 21,335.459 | 20,897.369 | 20,955.721 | 20,971.273 | 19,894.069 | 20,177.963 | 19,860.28 | 19,806.065 | 19,724.313 | 19,717.398 | 19,702.225 | 14,567.769 | 14,512.519 | 12,924.236 | 12,979.184 | 11,959.043 | 11,858.566 | 10,476.647 | 9,945.944 | 9,920.935 | 9,873.378 | 9,881.123 | 9,924.384 | 9,898.937 | 9,680.195 | 9,746.44 | 9,760.573 | 9,807.926 | 9,811.179 | 9,813.124 | 9,876.554 | 9,942.591 | 9,938.546 | 9,927.003 | 9,990.878 | 10,084.896 | 10,246.651 | 10,217.639 | 4,206.141 | 4,288.291 | 3,860.669 | 3,870.577 | 3,910.022 | 3,955.45 | 3,806.807 | 3,866.985 | 3,934.208 | 3,983.433 | 4,041.401 | 6,091.778 | 6,095.831 | 5,992.052 | 6,047.574 | 5,972.045 | 6,025.52 | 6,053.165 | 6,175.315 | 6,079.888 | 6,159.397 | 6,465.941 | 6,384.585 | 5,777.296 | 5,667.707 | 5,281.981 | 4,397.913 | 3,577.121 | 3,174.7 | 3,006.8 | 2,261.6 | 1,968.9 | 1,181.1 | 1,126 | 353.4 | 304.2 |
Totaal activa
| 38,043 | 38,246 | 38,231 | 38,527 | 38,699 | 39,042 | 39,054 | 38,921 | 38,861 | 39,013 | 39,051 | 39,040 | 39,004 | 38,973 | 38,752 | 38,768 | 38,786 | 40,901 | 38,616 | 38,457 | 38,344 | 38,147 | 37,778 | 32,762 | 32,644 | 32,374 | 32,250 | 32,229 | 31,011.756 | 24,483.624 | 23,776.842 | 22,675.092 | 22,171.723 | 22,153.074 | 21,718.251 | 21,936.966 | 21,995.644 | 21,011.629 | 21,105.477 | 21,143.276 | 20,784.86 | 20,672.059 | 20,569.666 | 20,594.908 | 15,567.572 | 15,392.585 | 15,372.505 | 16,088.709 | 12,736.419 | 12,597.676 | 12,124.656 | 10,545.096 | 10,443.215 | 10,385.32 | 10,397.194 | 10,469.529 | 10,653.242 | 10,352.414 | 10,560.509 | 10,956.606 | 10,483.219 | 10,552.413 | 10,749.903 | 10,361.722 | 10,449.865 | 10,477.82 | 10,470.363 | 10,488.133 | 10,506.316 | 10,621.023 | 10,628.109 | 5,006.168 | 4,519.603 | 4,562.118 | 4,130.756 | 4,131.317 | 4,162.971 | 4,197.797 | 4,303.369 | 4,571.522 | 4,972.678 | 6,370.206 | 6,446.88 | 6,737.591 | 6,430.707 | 6,754.321 | 6,759.054 | 6,892.601 | 7,044.465 | 7,300.035 | 7,282.478 | 7,375.458 | 7,523.189 | 7,471.826 | 6,868.546 | 6,439.841 | 6,307.154 | 4,871.66 | 4,212.512 | 3,836.7 | 3,581.6 | 3,029.1 | 2,123.7 | 1,523.2 | 1,369.9 | 418.8 | 371.4 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 200 | 225 | 216 | 252 | 215 | 240 | 233 | 236 | 229 | 230 | 224 | 246 | 231 | 219 | 187 | 230 | 264 | 280 | 296 | 334 | 368 | 337 | 311 | 313 | 302 | 272 | 248 | 249 | 179.335 | 178.927 | 154.753 | 188.516 | 148.916 | 143.082 | 141.574 | 159.629 | 157.024 | 153.909 | 146.894 | 162.397 | 175.11 | 132.529 | 127.053 | 145.39 | 119.689 | 112.16 | 96.874 | 115.999 | 48.373 | 46.279 | 31.909 | 32.055 | 29.655 | 32.691 | 30.231 | 39.649 | 28.1 | 26.074 | 24.771 | 33.053 | 24.423 | 27.324 | 26.135 | 33.808 | 37.593 | 33.153 | 32.377 | 37.366 | 25.636 | 23.522 | 27.512 | 18.545 | 16.667 | 16.686 | 12.953 | 12.23 | 11.064 | 10.398 | 6.765 | 12.323 | 8.963 | 9.06 | 37.235 | 40.749 | 47.168 | 41.537 | 50.744 | 63.852 | 75.684 | 77.072 | 93.485 | 104.149 | 100.766 | 93.928 | 83.191 | 100.766 | 82.12 | 76.73 | 43.64 | 46 | 31.8 | 22.7 | 27.4 | 46 | 30.3 | 6.3 | 7.8 |
Kortlopende schulden
| 912 | 865 | 854 | 835 | 827 | 819 | 819 | 819 | 819 | 70 | 71 | 72 | 72 | 71 | 159 | 129 | 114 | 99 | 949 | 100 | 100 | 98 | 96 | 107 | 111 | 112 | 130 | 115 | 114.198 | 114.932 | 112.882 | 101.749 | 101.362 | 100.345 | 87.823 | 106.219 | 102.188 | 94.702 | 115.998 | 113.335 | 106.673 | 105.624 | 105.467 | 103.586 | 115.378 | 97.013 | 94.839 | 688.056 | 88.093 | 79.303 | 77.776 | 32.517 | 33.612 | 30.708 | 29.562 | 28.687 | 22.039 | 20.775 | 19.553 | 217.196 | 113.106 | 248.72 | 225.517 | 466.217 | 166.5 | 156.5 | 156.5 | 81.5 | 6.5 | 6.5 | 6.5 | 0 | 10 | 10 | 295 | 295 | 145 | 52.927 | 182.564 | 97.25 | 0 | 1,275.385 | 46.461 | 267.142 | 37.75 | 28.375 | 19 | 14.25 | 369.091 | 351.71 | 342.737 | 29.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 483 | 509 | 514 | 605 | 650 | 793 | 721 | 736 | 686 | 701 | 721 | 776 | 822 | 805 | 814 | 704 | 787 | 763 | 741 | 661 | 525 | 503 | 502 | 498 | 484 | 476 | 465 | 457.116 | 387.447 | 387.065 | 366.758 | 353.005 | 358.683 | 364.01 | 332.711 | 322.623 | 314.648 | 313.355 | 327.27 | 348.338 | 327.265 | 320.134 | 255.323 | 260.114 | 248.807 | 242.42 | 230.792 | 241.127 | 220.744 | 195.33 | 174.176 | 167.238 | 174.906 | 176.008 | 198.521 | 202.123 | 232.94 | 180.925 | 171.71 | 179.649 | 170.063 | 294.641 | 158.968 | 174.213 | 154.037 | 155.298 | 137.233 | 144.76 | 126.881 | 120.91 | 130.348 | 102.701 | 152.243 | 141.308 | 132.959 | 132.472 | 109.966 | 117.13 | 113.621 | 116.739 | 121.303 | 97.043 | 274.089 | 267.459 | 228.232 | 252.882 | 218.168 | 208.195 | 44.279 | 61.553 | 229.629 | 0 | 0 | 267.607 | 289.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 502 | 895 | 752 | 893 | 857 | 873 | 762 | 940 | 850 | 870 | 760 | 932 | 862 | 923 | 773 | 906 | 760 | 822 | 683 | 825 | 741 | 760 | 656 | 588 | 407 | 426 | 344 | 470.884 | 367.891 | 316.988 | 267.802 | 318.085 | 288.777 | 268.527 | 249.838 | 266.898 | 250.682 | 218.278 | 231.793 | 308.061 | 236.519 | 237.591 | 220.429 | 247.297 | 195.844 | 192.605 | 215.121 | 192.676 | 174.607 | 168.212 | 141.981 | 170.296 | 138.661 | 142.166 | 134.416 | 170.426 | 386.712 | 344.693 | 411.342 | 324.207 | 337.112 | 161.805 | 148.478 | 160.12 | 92.386 | 90.416 | 106.459 | 108.361 | 96.316 | 87.477 | 95.434 | 79.549 | 8.627 | 9.781 | 7.464 | 24.512 | 18.877 | 17.159 | 37.856 | 58.753 | 42.548 | 409.169 | 39.087 | 68.18 | 47.596 | 60.053 | 43.861 | 74.472 | 218.506 | 246.318 | 52.595 | 278.218 | 391.997 | 47.055 | 25.177 | 224.11 | 161.257 | 108.898 | 99.824 | 85.3 | 73.3 | 63.1 | 50.9 | 46.9 | 47 | 3.2 | 4.2 |
Totaal kortlopende verplichtingen
| 2,097 | 2,494 | 2,336 | 2,585 | 2,549 | 2,725 | 2,535 | 2,731 | 2,584 | 1,871 | 1,776 | 2,026 | 1,987 | 2,018 | 1,933 | 1,969 | 1,925 | 1,964 | 2,669 | 1,920 | 1,734 | 1,698 | 1,565 | 1,506 | 1,304 | 1,286 | 1,187 | 1,292 | 1,048.871 | 997.912 | 902.195 | 961.355 | 897.738 | 875.964 | 811.946 | 855.369 | 824.542 | 780.244 | 821.955 | 932.131 | 845.567 | 795.878 | 708.272 | 756.387 | 679.718 | 644.198 | 637.626 | 1,237.858 | 531.817 | 489.124 | 425.842 | 402.106 | 376.834 | 381.573 | 392.73 | 440.885 | 669.791 | 572.467 | 627.376 | 754.105 | 644.704 | 732.49 | 559.098 | 834.358 | 450.516 | 435.367 | 432.569 | 371.987 | 255.333 | 238.409 | 259.794 | 200.795 | 187.537 | 177.775 | 448.376 | 464.214 | 284.907 | 197.614 | 340.806 | 285.065 | 172.814 | 1,790.657 | 396.872 | 643.53 | 360.746 | 382.847 | 331.773 | 360.769 | 707.56 | 736.653 | 718.446 | 411.453 | 492.763 | 408.59 | 398.022 | 324.876 | 243.377 | 185.628 | 143.464 | 131.3 | 105.1 | 85.8 | 78.3 | 92.9 | 77.3 | 9.5 | 12 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 28,724 | 28,208 | 27,957 | 27,647 | 27,563 | 27,349 | 27,369 | 26,791 | 26,605 | 27,229 | 27,133 | 26,588 | 26,293 | 25,977 | 25,569 | 24,959 | 24,903 | 26,629 | 23,313 | 23,532 | 23,230 | 22,898 | 22,458 | 16,575 | 16,313 | 15,844 | 15,616 | 16,044 | 15,090.217 | 13,726.333 | 13,380.091 | 12,069.393 | 12,491.596 | 12,325.859 | 11,778.176 | 12,043.74 | 12,039.178 | 11,036.602 | 11,954.093 | 11,807.526 | 11,467.005 | 11,464.627 | 11,467.859 | 11,490.914 | 10,660.076 | 10,691.509 | 10,741.317 | 10,923.186 | 8,295.071 | 9,160.889 | 8,343.156 | 6,853.182 | 6,903.074 | 6,785.55 | 6,702.793 | 6,750.207 | 6,594.066 | 6,368.156 | 6,368.763 | 6,361.954 | 6,022.444 | 6,024.623 | 6,276.728 | 5,630.527 | 5,921.846 | 5,986.245 | 5,986.978 | 5,987.695 | 5,990.002 | 5,990.684 | 5,989.741 | 3,513.89 | 2,953.915 | 2,965.586 | 1,975.586 | 1,975.686 | 1,975.686 | 1,975.686 | 1,552.346 | 1,753.148 | 1,898.847 | 1,898.752 | 3,138.866 | 3,182.85 | 3,117.488 | 3,158.463 | 3,193.277 | 3,212.71 | 2,998.418 | 3,117.257 | 3,095.192 | 3,394.011 | 3,374.703 | 3,354.844 | 2,701.175 | 2,602.687 | 2,564.896 | 2,414.162 | 1,892.566 | 1,542.3 | 1,478.8 | 1,194.7 | 771.2 | 429.7 | 494.3 | 216.9 | 156.3 |
Uitgestelde opbrengsten niet-vlottend
| 483 | 509 | 514 | 2,131 | 650 | 793 | 721 | 2,334 | 686 | 701 | 721 | 2,655 | 822 | 805 | 0 | 1,707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,267 | 0 | 0 | 0 | 1,076.845 | 0 | 0 | 0 | 983.263 | 0 | 0 | 0 | 864.269 | -32.317 | -35.117 | -38.152 | 610.742 | -57.118 | -54.123 | -52.134 | 56.513 | -153.967 | -110.756 | 10,690.981 | 65.83 | 0 | -853.106 | 0 | 97.562 | 304.81 | 317.045 | 316.812 | 66.686 | 316.349 | 468.082 | 389.051 | 74.117 | 502.81 | 434.973 | 964.499 | 40.446 | 314.494 | 314.262 | 314.03 | 313.798 | 313.566 | 313.335 | 313.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| -483 | -509 | -514 | 26 | -650 | -793 | -721 | 18 | -686 | -701 | -721 | 14 | -822 | -805 | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 5.192 | 0 | 0 | 0 | 8.075 | 0 | 0 | 0 | 2.059 | 32.317 | 35.117 | 38.152 | 39.889 | 57.118 | 54.123 | 52.134 | 56.513 | 153.967 | 110.756 | 50.336 | 65.83 | 96.735 | 81.665 | 104.29 | 97.562 | 67.613 | 62.116 | 66.007 | 66.686 | 87.889 | 76.579 | 107.139 | 74.117 | 95.248 | 72.747 | 33.218 | 40.446 | 184.15 | 196.518 | 238.376 | 281.259 | 234.324 | 267.279 | 256.673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,926 | 1,892 | 1,890 | -243 | 1,918 | 1,922 | 1,927 | -402 | 1,993 | 2,052 | 2,106 | -501 | 2,208 | 2,265 | 2,327 | 661 | 2,456 | 2,482 | 2,513 | 2,516 | 2,055 | 2,028 | 2,009 | 1,836 | 2,732 | 2,678 | 2,615 | 1,471.963 | 2,200.336 | 2,169.07 | 2,131.076 | 1,095.891 | 2,028.672 | 2,002.944 | 1,975.135 | 1,082.308 | 1,891.621 | 1,790.547 | 1,770.636 | 1,015.76 | 1,609.543 | 1,532.118 | 1,458.868 | 1,293.406 | 1,230.488 | 1,131.986 | -10,741.317 | -131.66 | 869.991 | 853.106 | 514.702 | 707.82 | 477.232 | 470.244 | 455.856 | 700.071 | 604.15 | 385.26 | 381.071 | 756.228 | 366.494 | 363.931 | 140.611 | 1,100.08 | 424.113 | 370.975 | 452.444 | 366.483 | 303.488 | 298.535 | 291.112 | 506.15 | 502.704 | 495.427 | 490.53 | 486.249 | 675.604 | 672.319 | 670.738 | 669.216 | 561.743 | 560.174 | 729.199 | 718.465 | 753.81 | 927.372 | 936.198 | 939.241 | 1,004.5 | 1,063.588 | 1,048.307 | 1,036.41 | 146.146 | 980.817 | 950.808 | 93.354 | 82.97 | 77.213 | 75.25 | 67.2 | 64.6 | 46 | 46.9 | 22.7 | 4.7 | 0.8 | 0.6 |
Totaal niet-vlottende verplichtingen
| 30,650 | 30,100 | 29,847 | 29,561 | 29,481 | 29,271 | 29,296 | 28,741 | 28,598 | 29,281 | 29,239 | 28,756 | 28,501 | 28,242 | 27,896 | 27,338 | 27,359 | 29,111 | 25,826 | 26,048 | 25,285 | 24,926 | 24,467 | 19,685 | 19,045 | 18,522 | 18,231 | 18,598 | 17,290.553 | 15,895.403 | 15,511.167 | 14,156.622 | 14,520.268 | 14,328.803 | 13,753.311 | 13,992.376 | 13,930.799 | 12,827.149 | 13,724.729 | 13,473.917 | 13,076.548 | 12,996.745 | 12,926.727 | 12,897.346 | 11,890.564 | 11,823.495 | 10,741.317 | 10,923.186 | 9,261.797 | 9,242.554 | 8,962.148 | 7,756.126 | 7,752.729 | 7,634.955 | 7,541.468 | 7,583.65 | 7,602.454 | 7,298.077 | 7,246.024 | 7,266.416 | 6,986.996 | 6,896.274 | 7,415.056 | 6,811.499 | 6,844.603 | 6,868 | 6,991.828 | 6,949.235 | 6,841.38 | 6,869.833 | 6,850.629 | 4,020.04 | 3,456.619 | 3,461.013 | 2,466.116 | 2,461.935 | 2,651.29 | 2,648.005 | 2,223.084 | 2,422.364 | 2,460.59 | 2,458.926 | 3,868.065 | 3,901.315 | 3,871.298 | 4,085.835 | 4,129.475 | 4,151.951 | 4,002.918 | 4,180.845 | 4,143.499 | 4,430.421 | 3,520.849 | 4,335.661 | 3,651.983 | 2,696.041 | 2,647.866 | 2,491.375 | 1,967.816 | 1,609.5 | 1,543.4 | 1,240.7 | 818.1 | 452.4 | 499 | 217.7 | 156.9 |
Totaal passiva
| 32,747 | 32,594 | 32,183 | 32,146 | 32,030 | 31,996 | 31,831 | 31,472 | 31,182 | 31,152 | 31,015 | 30,782 | 30,488 | 30,260 | 29,829 | 29,307 | 29,284 | 31,075 | 28,495 | 27,968 | 27,019 | 26,624 | 26,032 | 21,191 | 20,349 | 19,808 | 19,418 | 19,890 | 18,339.424 | 16,893.315 | 16,413.362 | 15,117.977 | 15,418.006 | 15,204.767 | 14,565.257 | 14,847.745 | 14,755.341 | 13,607.393 | 14,546.684 | 14,406.048 | 13,922.115 | 13,792.623 | 13,634.999 | 13,653.733 | 12,570.282 | 12,467.693 | 12,407.874 | 13,137.445 | 9,793.614 | 9,731.678 | 9,387.99 | 8,158.232 | 8,129.563 | 8,016.528 | 7,934.198 | 8,024.535 | 8,272.245 | 7,870.544 | 7,873.4 | 8,020.521 | 7,631.7 | 7,628.764 | 7,974.154 | 7,645.857 | 7,295.119 | 7,303.367 | 7,424.397 | 7,321.222 | 7,096.713 | 7,108.242 | 7,110.423 | 4,220.835 | 3,644.156 | 3,638.788 | 2,914.492 | 2,926.149 | 2,936.197 | 2,845.619 | 2,563.89 | 2,707.429 | 2,633.404 | 4,249.583 | 4,264.937 | 4,544.845 | 4,232.044 | 4,468.682 | 4,461.248 | 4,512.72 | 4,710.478 | 4,917.498 | 4,861.945 | 4,841.874 | 4,013.612 | 4,744.251 | 4,050.005 | 3,020.917 | 2,891.243 | 2,677.003 | 2,111.28 | 1,740.8 | 1,648.5 | 1,326.5 | 896.4 | 545.3 | 576.3 | 227.2 | 168.9 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 13,074 | 12,694 | 12,257 | 0 | 11,571 | 11,155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0.017 | 0 | 0 | 0 | 0.098 | 0.098 | 0.098 | 0.098 | 0.098 | 0.098 | 0.098 | 0.098 | 0.098 | 0.098 | 0.098 | 0.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 305.032 | 304.81 | 317.045 | 316.813 | 0 | 316.349 | 316.117 | 315.886 | 0 | 315.422 | 315.19 | 314.958 | 0 | 314.494 | 314.262 | 314.03 | 0 | 313.566 | 313.335 | 313.103 | 0 | 312.639 | 312.407 | 312.175 | 0 | 509.043 | 508.709 | 508.374 | 0 | 507.706 | 507.371 | 507.037 | 0 | 46.769 | 729.937 | 0 | 0 | 0 | 0 | 0 | 0 | 869.415 | 0 | 0 | 842.718 | 834.338 | 437.891 | 430.291 | 422.9 | 220.9 | 214.1 | 207.5 | 201.1 | 0 | 164.9 | 160.7 |
Gewone aandelen
| 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4.063 | 4.063 | 3.661 | 3.614 | 3.605 | 3.375 | 3.375 | 3.375 | 3.338 | 3.339 | 3.339 | 3.339 | 3.339 | 3.339 | 3.339 | 3.338 | 3.341 | 2.927 | 2.927 | 2.938 | 2.932 | 2.932 | 2.93 | 2.929 | 2.844 | 2.845 | 2.871 | 2.907 | 2.908 | 2.909 | 2.903 | 2.912 | 2.927 | 2.912 | 2.908 | 2.905 | 2.885 | 2.886 | 2.827 | 2.823 | 2.825 | 2.851 | 2.846 | 2.841 | 2.021 | 2.019 | 2.068 | 2.16 | 2.142 | 2.137 | 2.173 | 2.255 | 2.241 | 2.236 | 2.253 | 2.222 | 2.208 | 2.194 | 2.19 | 2.237 | 2.16 | 2.153 | 2.215 | 2.204 | 2.188 | 2.158 | 2.145 | 2.137 | 1.989 | 1.972 | 1.662 | 1.601 | 1.6 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -13,074 | -12,694 | -12,261 | -11,889 | -11,571 | -11,155 | -10,929 | -10,666 | -10,405 | -10,188 | -9,971 | -9,753 | -9,467 | -9,240 | -8,932 | -8,472 | -8,402 | -8,044 | -7,712 | -7,356 | -6,503 | -6,277 | -6,022 | -5,732 | -5,447 | -5,144 | -4,858 | -4,504.616 | -4,145.527 | -3,841.187 | -3,602.985 | -3,378.838 | -3,159.059 | -2,946.081 | -2,720.364 | -2,458.397 | -2,291.977 | -2,110.438 | -2,978.356 | -2,815.428 | -2,677.959 | -2,656.718 | -2,562.541 | -2,535.879 | -2,512.333 | -2,558.169 | -2,610.528 | -2,625.99 | -2,606.485 | -2,648.53 | -2,764.543 | -2,811.945 | -2,855.86 | -2,899.597 | -2,925.266 | -2,960.082 | -2,995.753 | -2,855.543 | -2,752.812 | -2,628.336 | -2,641.282 | -2,604.441 | -2,487.822 | -2,493.198 | -2,424.179 | -2,386.771 | -2,441.909 | -2,423.534 | -2,338.164 | -2,265.95 | -2,228.008 | -2,184.598 | -2,173.121 | -2,068.374 | -2,049.837 | -2,037.914 | -2,012.877 | -1,975.382 | -1,738.363 | -1,599.949 | -1,272.602 | -1,724.099 | -1,675.173 | -1,600.51 | -1,441.673 | -1,332.499 | -1,231.587 | -1,148.2 | -1,143.97 | -1,108.274 | -1,018.815 | -895.317 | -772.01 | -642.68 | -537.682 | -450.122 | -371.188 | -301.87 | -230.915 | -185.9 | -143.9 | -110 | -82.5 | -60.2 | -51.9 | -34.2 | -17 |
Overige gereserveerde algehele resultaten
| -5 | -5 | -5 | -4 | -5 | -5 | -6 | -5 | -7 | -5 | -3 | -4 | -3 | -2 | -3 | -4 | -4 | -6 | -6 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -4 | -3.989 | -4.959 | -5.183 | -5.713 | -5.888 | -5.541 | -4.006 | -4.977 | -4.398 | -3.754 | -6.866 | 8.304 | 15.82 | 19.006 | 26.205 | 4.059 | -23.612 | -61.339 | -77.491 | -52.036 | -61.791 | -71.633 | -89.065 | -93.043 | -116.996 | -140.602 | -141.746 | -164.197 | -178.978 | -207.241 | -230.843 | -155.112 | -124.224 | -161.33 | -111.985 | -363.28 | -408.329 | -30.593 | 22.537 | -40.44 | 26.166 | 69.305 | 114.461 | 58.635 | 65 | 149.498 | 86.527 | 58.156 | 40.439 | 48.266 | 34.508 | 33.864 | 44.584 | 35.33 | 254.59 | 296.161 | 249.313 | 115.61 | 95.854 | 5.354 | 39.323 | -2.65 | -2.842 | -42.493 | -43.246 | -41.695 | -73.271 | -56.078 | -25.1 | -30.044 | -16.143 | -5.393 | -3 | 0.1 | -22.8 | -34.7 | -22.8 | -13.2 | -7.9 | -4.9 |
Overige totale aandeelhoudersvermogen
| 5,297 | 5,653 | 6,053 | 18,270 | 6,670 | 7,047 | 18,154 | 18,116 | 18,087 | 18,050 | 18,006 | 18,011 | 17,982 | 17,951 | 17,917 | 17,933 | 17,904 | 17,872 | 17,835 | 17,743 | 17,829 | 17,801 | 17,769 | 17,767 | 17,743 | 17,711 | 17,690 | 16,843.607 | 16,818.738 | 11,433.018 | 10,968.564 | 10,938.236 | 9,914.844 | 9,894.921 | 9,874.862 | 9,548.58 | 9,532.597 | 9,518.103 | 9,503.335 | 9,512.396 | 9,500.49 | 9,488.414 | 9,473.311 | 9,482.769 | 5,553.717 | 5,544.205 | 5,610.039 | 5,623.595 | 5,615.263 | 5,599.106 | 5,591.191 | 5,007.31 | 5,001.869 | 5,089.965 | 5,232.635 | 5,581.525 | 5,265.13 | 5,249.437 | 5,276.365 | 5,685.874 | 5,336.516 | 5,323.023 | 5,309.527 | 5,614.507 | 5,292.138 | 5,221.598 | 5,211.462 | 5,561.454 | 5,362.045 | 5,347.765 | 5,343.611 | 2,873.858 | 2,556.533 | 2,564.543 | 2,868.343 | 3,173.709 | 2,652.689 | 2,753.978 | 2,903.946 | 3,386.749 | 2,855.428 | 2,872.808 | 2,841.379 | 3,333.402 | 3,273.277 | 2,588.042 | 3,347.009 | 3,315.215 | 3,309.28 | 3,320.927 | 3,312.811 | 3,301.023 | 3,283.852 | 3,272.129 | 3,258.38 | 2,894.095 | 2,855.365 | 1,952.341 | 1,831.119 | 1,805 | 1,799.9 | 1,569.2 | 1,083.9 | 820.6 | 820.2 | 68.8 | 63.7 |
Totaal eigen vermogen van aandeelhouders
| 5,296 | 5,652 | 6,048 | 6,381 | 6,669 | 7,046 | 7,223 | 7,449 | 7,679 | 7,861 | 8,036 | 8,258 | 8,516 | 8,713 | 8,986 | 9,461 | 9,502 | 9,826 | 10,121 | 10,498 | 11,325 | 11,523 | 11,746 | 12,034 | 12,295 | 12,566 | 12,832 | 12,339.082 | 12,672.332 | 7,590.309 | 7,363.48 | 7,557.115 | 6,753.717 | 6,948.307 | 7,152.994 | 7,089.221 | 7,240.303 | 7,404.236 | 6,536.72 | 6,716.225 | 6,844.974 | 6,861.338 | 6,918.265 | 6,926.717 | 2,982.972 | 2,911.472 | 2,950.413 | 2,938.746 | 2,940.077 | 2,864.441 | 2,736.534 | 2,386.245 | 2,313.062 | 2,368.538 | 2,462.892 | 2,445.373 | 2,381.394 | 2,482.071 | 2,687.239 | 2,936.241 | 2,852.238 | 2,924.695 | 2,776.288 | 2,715.865 | 3,154.746 | 3,174.453 | 3,045.966 | 3,166.911 | 3,409.603 | 3,512.457 | 3,490.182 | 756.281 | 847.568 | 897.171 | 1,190.997 | 1,178.376 | 1,199.258 | 1,323.986 | 1,710.076 | 1,833.625 | 2,128.098 | 1,912.923 | 1,971.626 | 1,984.413 | 1,996.177 | 2,083.524 | 2,123.013 | 2,208.498 | 2,164.813 | 2,212.026 | 2,253.707 | 2,364.648 | 3,341.72 | 2,558.323 | 2,666.757 | 3,263.58 | 3,290.443 | 2,073.881 | 2,026.703 | 2,040.6 | 1,878.6 | 1,650.5 | 1,174.2 | 938.7 | 755.1 | 191.6 | 202.5 |
Totaal eigen vermogen
| 5,296 | 5,652 | 6,048 | 6,381 | 6,669 | 7,046 | 7,223 | 7,449 | 7,679 | 7,861 | 8,036 | 8,258 | 8,516 | 8,713 | 8,986 | 9,461 | 9,502 | 9,826 | 10,121 | 10,498 | 11,325 | 11,523 | 11,746 | 12,034 | 12,295 | 12,566 | 12,832 | 12,339.082 | 12,672.332 | 7,590.309 | 7,363.48 | 7,557.115 | 6,753.717 | 6,948.307 | 7,152.994 | 7,089.221 | 7,240.303 | 7,404.236 | 6,558.793 | 6,737.228 | 6,862.745 | 6,879.436 | 6,934.667 | 6,941.175 | 2,997.29 | 2,924.892 | 2,964.631 | 2,951.264 | 2,942.805 | 2,865.998 | 2,736.666 | 2,386.864 | 2,313.652 | 2,368.792 | 2,462.996 | 2,444.994 | 2,380.997 | 2,481.87 | 2,687.109 | 2,936.085 | 2,851.519 | 2,923.649 | 2,775.749 | 2,715.865 | 3,154.746 | 3,174.453 | 3,045.966 | 3,166.911 | 3,409.603 | 3,512.781 | 3,517.686 | 785.333 | 875.447 | 923.33 | 1,216.264 | 1,205.168 | 1,226.774 | 1,352.178 | 1,739.479 | 1,864.093 | 2,339.274 | 2,120.623 | 2,181.943 | 2,192.746 | 2,198.663 | 2,285.639 | 2,297.806 | 2,379.881 | 2,333.987 | 2,382.537 | 2,420.533 | 2,533.584 | 3,509.577 | 2,727.575 | 2,818.541 | 3,418.924 | 3,415.911 | 2,194.657 | 2,101.232 | 2,095.9 | 1,933.1 | 1,702.6 | 1,227.3 | 977.9 | 793.6 | 191.6 | 202.5 |
Totaal passiva en aandeelhoudersvermogen
| 38,043 | 38,246 | 38,231 | 38,527 | 38,699 | 39,042 | 39,054 | 38,921 | 38,861 | 39,013 | 39,071 | 39,040 | 39,004 | 38,973 | 38,752 | 38,768 | 38,786 | 40,901 | 38,616 | 38,480 | 38,344 | 38,147 | 37,778 | 32,785 | 32,644 | 32,374 | 32,250 | 32,229.57 | 31,011.756 | 24,483.624 | 23,776.842 | 22,675.092 | 22,171.723 | 22,160.25 | 21,718.251 | 22,036.245 | 21,995.644 | 21,011.629 | 21,105.477 | 21,143.276 | 20,784.86 | 20,672.059 | 20,569.666 | 20,594.908 | 15,567.572 | 15,392.585 | 15,372.505 | 16,054.795 | 12,736.419 | 12,597.676 | 12,124.656 | 10,545.096 | 10,443.215 | 10,385.32 | 10,397.194 | 10,469.529 | 10,653.242 | 10,352.414 | 10,560.509 | 10,956.606 | 10,483.219 | 10,552.413 | 10,749.903 | 10,361.722 | 10,449.865 | 10,477.82 | 10,470.363 | 10,488.133 | 10,506.316 | 10,621.023 | 10,628.109 | 5,006.168 | 4,519.603 | 4,562.118 | 4,130.756 | 4,131.317 | 4,162.971 | 4,197.797 | 4,303.369 | 4,571.522 | 4,972.678 | 6,370.206 | 6,446.88 | 6,737.591 | 6,430.707 | 6,754.321 | 6,759.054 | 6,892.601 | 7,044.465 | 7,300.035 | 7,282.478 | 7,375.458 | 7,523.189 | 7,471.826 | 6,868.546 | 6,439.841 | 6,307.154 | 4,871.66 | 4,212.512 | 3,836.7 | 3,581.6 | 3,029.1 | 2,123.7 | 1,523.2 | 1,369.9 | 418.8 | 371.4 |