Ball Corporation
NYSE:BALL
59.46 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 3,301 | 158 | 78 | 154 | 204 | 173 | 180 | 56 | 394 | -165 | 447 | 297 | 179 | 202 | 200 | 227 | 240 | 92 | 23 | 130 | 92 | 197 | 117 | 149 | 59 | 120 | 125 | 184 | 51 | 100 | 70 | 53 | 2 | 338 | -127 | 64.5 | 50.1 | 160.8 | 27.5 | 88.4 | 148.4 | 156.3 | 104.9 | 134.6 | 121.6 | 99.1 | 79.3 | 71.1 | 121.9 | 142.9 | 93.4 | 84.9 | 138.8 | 145.4 | 99.5 | 99.3 | 222.2 | 69 | 79.4 | 81.5 | 103.7 | 133.3 | 69.6 | 33.8 | 101.9 | 100 | 83.8 | 33.3 | 60.9 | 105.9 | 81.2 | 50.8 | 101.5 | 132.7 | 44.6 | 44.6 | 79.3 | 79 | 58.6 | 56.4 | 101.7 | 90.7 | 46.8 | 55.3 | 68.8 | 74.3 | 31.5 | 28.7 | 50 | 49.9 | 27.5 | 8.1 | 36.3 | -162.1 | 18.5 | 19.1 | 44.5 | -15.4 | 20 | 19.5 | 37 | 32 | 15.7 | -17.2 | 24.9 | 19 | 5.3 | 7.8 | 22.7 | 20.8 | 7 | -13.2 | 20.1 | 11.8 | 5.5 | 0.5 | -57.3 | 18.6 | 19.6 | 22 | 23.3 | 17.2 | 10.5 | -58.7 | 3.8 | 13.3 | 11.2 | 11.6 | 25.7 | 20 | 11.8 | 9 | 23.5 | 23 | 10.7 | 2.8 | 19.4 | 18.8 | 9.2 | -0.1 | 13.2 |
Afschrijvingen & Amortisatie
| 99 | 152 | 167 | 177 | 173 | 170 | 166 | 162 | 157 | 168 | 185 | 185 | 175 | 172 | 168 | 169 | 160 | 170 | 169 | 168 | 169 | 171 | 170 | 173 | 171 | 178 | 180 | 190 | 162 | 229 | 148 | 154 | 146 | 78 | 75 | 74 | 71.9 | 71.3 | 68.3 | 71.2 | 71.3 | 69.6 | 68.8 | 76.3 | 76.6 | 74.5 | 72.5 | 72.7 | 74.7 | 66.5 | 69 | 78.9 | 74.5 | 74.1 | 73.6 | 73.3 | 67.1 | 53.4 | 71.7 | 78.7 | 70.4 | 69.4 | 66.7 | 72.7 | 73.9 | 76.2 | 74.6 | 74.3 | 71.8 | 69.9 | 65 | 68.6 | 64.5 | 64.9 | 54.6 | 52.7 | 54.4 | 53 | 53.4 | 52.4 | 56.7 | 52.2 | 53.8 | 54.2 | 49.9 | 51.5 | 49.9 | 40.2 | 36.2 | 37.1 | 35.7 | 37.8 | 37.6 | 38.8 | 38.3 | 40.5 | 39.3 | 38.9 | 40.4 | 40.9 | 40.8 | 39.7 | 41.5 | 49.3 | 39.4 | 36.2 | 29.7 | 31.5 | 31.6 | 30.4 | 24 | 29.8 | 22.1 | 21.4 | 20.2 | 21.3 | 28.3 | 32 | 32 | 33 | 31.9 | 31.6 | 30.5 | 29.8 | 30.4 | 29.3 | 26.8 | 25.3 | 19.3 | 31.4 | 29.5 | 33.8 | 26.2 | 25.4 | 22.6 | 14 | 13.3 | 13.1 | 13.1 | 13.1 | 13.1 |
Uitgestelde Inkomstenbelasting
| 152 | 9 | 176 | 20 | -64 | -23 | 0 | 21 | 9 | -80 | 48 | 1 | -39 | 75 | -2 | 40 | 27 | -14 | -36 | -29 | -9 | -17 | 10 | -68 | 66 | 34 | 3 | 70 | 59 | -61 | 2 | -114 | 89 | -218 | -50 | 6.5 | -67.5 | 23.9 | -24.7 | 0.6 | 1.8 | 3.9 | 2.6 | -4.9 | -4.6 | -1.7 | 9.6 | -1.4 | 2.7 | 3.6 | 9.1 | 4 | 0.3 | 9.7 | 4.3 | 22.5 | -39.8 | -0.7 | -10.7 | -9.7 | -3.1 | -7 | -4.5 | 14.1 | 2.6 | 8 | -5.1 | -13.3 | -11.4 | 11.2 | -7.5 | 12.1 | 11.8 | 19.6 | -5.3 | 0.6 | -38.5 | -8.8 | -11.8 | 12.9 | 12.9 | 8.7 | 8.3 | -17.9 | 19.9 | 10 | 5.8 | 22.6 | -7.4 | 5.9 | 9.6 | -20.1 | 14.4 | 2.2 | 6 | 14.1 | 8.9 | 0 | 0 | 3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.6 | -1.4 | 8.8 | -1.3 | -6.4 | -2.7 | -5.1 | 0.8 | -0.6 | -3.8 | 0 | 0 | 0.2 | 0.4 | 0 | 5.1 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 33 | 0 | 0 | 0 | 39 | 0 | 0 | 0 | 40 | 0 | 0 | 0 | 43 | 0 | 0 | 0 | 37 | 0 | 0 | 0 | 75 | 0 | 0 | 0 | 46 | 0 | 0 | 0 | 35 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 25.1 | 0 | 0 | 0 | 24.5 | 0 | 0 | 0 | 6.5 | 6.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 636 | -100 | -643 | 331 | 354 | 361 | -686 | 208 | -149 | 21 | -1,004 | 368 | 248 | 207 | -703 | 622 | 213 | 96 | -1,037 | 659 | -8 | 72 | -487 | 202 | 241 | 67 | -420 | 358 | 137 | 506 | -680 | 654 | -723 | 121 | -561 | 154.7 | 141.2 | 174.3 | -330 | 147.5 | 231.5 | 91.5 | -299.6 | 230.3 | 228 | 55.7 | -450.3 | 243.1 | 73 | 62.8 | -324.3 | 321.8 | 59.4 | -24.2 | -306.8 | -24.1 | 147.5 | 75.1 | -436.5 | 406.6 | -197.6 | 132.6 | -452 | 351.4 | 23.6 | -20.2 | -342.7 | 189.2 | -48.2 | 154.1 | -260.4 | 119.3 | 19 | -22.4 | -253.2 | 170.5 | 99.5 | 92.7 | -257.1 | 124.2 | 53.5 | 26.9 | -190.1 | 99.5 | 1.2 | 51.2 | -251 | 141.4 | 45.9 | 80.3 | -115.3 | 195.8 | -135.9 | 182.5 | -199.5 | 51.1 | 8.9 | -3.7 | -186.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -107.4 | -56.6 | 90 | -69.5 | -86.2 | 53.8 | 57.9 | 15.6 | -78.1 | 49.4 | 101.7 | -36.5 | -69.9 | -13.9 | 27.9 | -17.7 | -39.4 | -34.5 | 85.5 | 14.9 | -61.5 | -18.5 | 18 | 12.5 | -17.5 | -27.8 | 14.7 |
Vorderingen
| 0 | 0 | 0 | 238 | 0 | 0 | 0 | -305 | 0 | 0 | 0 | -863 | 0 | 0 | 0 | -135 | 0 | 0 | 0 | 49 | 0 | 0 | 0 | -17 | 0 | 0 | 0 | -189 | 0 | 0 | 0 | -53 | 0 | 0 | 0 | 34.8 | 0 | 0 | 0 | -152.3 | 0 | 0 | 0 | 80.2 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | -4.1 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 36.3 | 0 | 0 | 0 | 37 | 0 | 0 | 0 | 26.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -81.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 626 | 0 | 0 | 0 | -458 | 0 | 0 | 0 | -464 | 0 | 0 | 0 | -64 | 0 | 0 | 0 | -45 | 0 | 0 | 0 | -248 | 0 | 0 | 0 | -66 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 96.9 | 0 | 0 | 0 | -23.8 | 0 | 0 | 0 | 21.4 | 0 | 0 | 0 | 29.1 | 0 | 0 | 0 | 27.5 | 0 | 0 | 0 | -14.3 | 0 | 0 | 0 | 95.7 | 0 | 0 | 0 | 2.4 | 0 | 0 | 0 | -41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -49.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | -864 | 0 | 0 | 0 | -184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 592 | 0 | 0 | 0 | 639 | 0 | 0 | 0 | -55 | 0 | 0 | 0 | 124.6 | 0 | 0 | 0 | 355.3 | 0 | 0 | 0 | 50.9 | 0 | 0 | 0 | 55.9 | 0 | 0 | 0 | 111.1 | 0 | 0 | 0 | 278.4 | 0 | 0 | -250 | -163.8 | 0 | 0 | 0 | 15.7 | 0 | 0 | 0 | 27.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 113 | -100 | -643 | 331 | 354 | 361 | -686 | 1,155 | -149 | 21 | -1,004 | 384 | 248 | 207 | -703 | 782 | 213 | 96 | -1,037 | 579 | -8 | 72 | -487 | -125 | 241 | 67 | -420 | -26 | 136 | 504 | -680 | 732 | -720 | 121 | -561 | -101.6 | 140 | 159 | -314 | -31.7 | 231.5 | 93.9 | -302 | 77.8 | 216.5 | 26.6 | -450.3 | 157.5 | 0 | 0 | 0 | 187.3 | 0 | 0 | 0 | -304.2 | 0 | 75.1 | -186.5 | 438.4 | -197.6 | 132.6 | 0 | 296.3 | 23.6 | -20.2 | -342.7 | 175.9 | -48.2 | 154.1 | -260.4 | 119.3 | 19 | -22.4 | -253.2 | 0 | 99.5 | 92.7 | -257.1 | 167.7 | 53.5 | 26.9 | -190.1 | 99.5 | 1.2 | 51.2 | -251 | 0 | 45.9 | 80.3 | -115.3 | 0 | -135.9 | 182.5 | -199.5 | 0 | 8.9 | -3.7 | -186.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -107.4 | 0 | 90 | -69.5 | -86.2 | 0 | 57.9 | 15.6 | -78.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -4,653 | 337 | -691 | 96 | 90 | -36 | 65 | 21 | -237 | 462 | -480 | 33 | 145 | -11 | -140 | 29 | -63 | 132 | 173 | -36 | 159 | -41 | 61 | 83 | 56 | 109 | 38 | -71 | 75 | -113 | 62 | -120 | 17 | 103 | 277 | 110 | 189.6 | -21.7 | 62 | 54.8 | -13 | 24.9 | -12.9 | -49.2 | 88 | 39.6 | -33.7 | 68.1 | 44.6 | 20.7 | -55.9 | 26.8 | -34.6 | 51.5 | 50 | -26 | 81.8 | 106.8 | 12 | 7.2 | 5.7 | 1 | 7.4 | 56.4 | -11.5 | -19 | -25.2 | -15.7 | 81 | 17.7 | 14 | 34.5 | -14.5 | -89.2 | -12.5 | 5.6 | 19.9 | 15.3 | -4.1 | -1.8 | -33.5 | -8.6 | 11.8 | 134.7 | 27.6 | -11.7 | -140.7 | -32 | -1.5 | 5 | -7.5 | -5.3 | 165.6 | -185.5 | -3.9 | 2.8 | -12.5 | 68 | -2 | 126.5 | 30.7 | 44.8 | -166.5 | 155 | 63.4 | 29.4 | -47.3 | 30.1 | 36.5 | -9.9 | -89 | 66.4 | 27.2 | -5.6 | -12 | 25.6 | 65.7 | -3.1 | -13 | -15.7 | 1.3 | 2.5 | 3.4 | 48.5 | 9.1 | 0.8 | 0.5 | -8.3 | -7.3 | 1.8 | -2.3 | -6.6 | -3.3 | 0.2 | 0.7 | 5.1 | -3.5 | 1.3 | 0.9 | -3 | -1.9 |
Kasstroom uit Operationele Activiteiten
| -465 | 252 | -1,247 | 736 | 766 | 636 | -275 | 507 | 174 | 406 | -804 | 884 | 708 | 645 | -477 | 1,087 | 577 | 476 | -708 | 892 | 403 | 382 | -129 | 539 | 593 | 508 | -74 | 731 | 484 | 661 | -398 | 627 | -469 | 422 | -386 | 409.7 | 385.3 | 408.6 | -196.9 | 362.5 | 440 | 346.2 | -136.2 | 387.1 | 509.4 | 267.1 | -324.6 | 464.9 | 313.6 | 293 | -218.3 | 507.4 | 279.8 | 235.6 | -74.4 | 143.8 | 340.7 | 302.7 | -272 | 553.6 | -3.1 | 317 | -307.8 | 489.2 | 208 | 145 | -214.6 | 267.8 | 154.1 | 358.8 | -107.7 | 285.3 | 182.3 | 105.6 | -171.8 | 274 | 214.6 | 231.2 | -161 | 244.1 | 191.3 | 169.9 | -69.4 | 325.8 | 167.4 | 175.3 | -304.5 | 200.9 | 123.2 | 178.2 | -50 | 216.3 | 118 | 127.1 | -140.6 | 127.6 | 89.1 | 87.8 | -128 | 190.3 | 108.5 | 116.5 | -109.3 | 187.1 | 127.7 | 84.6 | -12.3 | 69.4 | 90.8 | 41.3 | -58 | 81 | 69.4 | 27.6 | -93.7 | -9.2 | 126.7 | -22 | -47.6 | 93.1 | 114.4 | 66.9 | -33.7 | 69 | 145 | 6.3 | -34.9 | 26.7 | 59.4 | 34 | -3.1 | -3.4 | 133.5 | 63.3 | -29 | 3.4 | 47.2 | 45.9 | 6.1 | -17.8 | 44.2 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 507 | -106 | -154 | -215 | -222 | -265 | -343 | -389 | -443 | -457 | -362 | -522 | -447 | -394 | -363 | -430 | -236 | -234 | -213 | -173 | -150 | -121 | -154 | -200 | -172 | -202 | -242 | -152 | -164 | -115 | -125 | -208 | -125 | -135 | -138 | -171.1 | -129.1 | -122.2 | -105.5 | -140.8 | -114.7 | -73.9 | -61.4 | -68.7 | -108.5 | -112.4 | -88.7 | -98.1 | -68.4 | -62.5 | -76 | -120 | -110.3 | -118.5 | -95 | -119.1 | -62 | -31.9 | -37.2 | -45.8 | -33.2 | -40.3 | -67.8 | -76.1 | -70.3 | -86 | -74.5 | -85.6 | -56.6 | -78.2 | -88.1 | -92 | -60.1 | -63.1 | -64.4 | -97.5 | -45.9 | -67.7 | -80.6 | -96.1 | -32.5 | -32.5 | -34.9 | -38.7 | -26.6 | -41.6 | -30.3 | -70.7 | -23.3 | -34.4 | -30 | -19 | -12.3 | -18.3 | -18.9 | -28.9 | -23.6 | -22.7 | -23.5 | -37.9 | -24.7 | -22.9 | -21.5 | -76.6 | -808.3 | -20.8 | -16.9 | -14.2 | -24.1 | -32.2 | -27.2 | -37 | -55.1 | -46.3 | -57.7 | -79.7 | -45.4 | -46.5 | -34.6 | -35.1 | -14.3 | -21.2 | -23.9 | -52.2 | -34 | -27.5 | -27.2 | -46.6 | -14.9 | -26.4 | -22.3 | -35.5 | -19.8 | -22.4 | -18.1 | -7.8 | -7.8 | -7.9 | -10.2 | -12.8 | -10.6 |
Netto Overnames
| -299 | 0 | 5,422 | 0 | 0 | 0 | 0 | 11 | 450 | 0 | 298 | 1 | 110 | 0 | 1 | 86 | -69 | 0 | -17 | 210 | -50 | 0 | 0 | -12 | 596 | 0 | -45 | -33 | 0 | 0 | 31 | -3 | -3,666 | 3,264 | -36 | 0 | 0 | 0 | -29.1 | 0 | 0 | 0 | 0 | 0 | -1.6 | 0 | -12.6 | -55.9 | -15.3 | 0 | 0 | 0 | 0 | 0 | -295.2 | -282 | 245.4 | 0 | 0 | -574.7 | 0 | 0 | 0 | -2.3 | 0 | 0 | 8.7 | 0 | 0 | 0 | 0 | -4.7 | -1 | -17.5 | -767.9 | 0 | 0 | 0 | 0 | 12.8 | 0 | 0 | -30 | 0 | 0 | 0 | -28 | -813.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -2.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 261.5 | 0 | 0 | 0 | -37 | 0 | 37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 5,554 | 18 | 24 | -12 | 0 | -3 | 7 | 62 | 37 | 7 | 18 | -14 | -31 | 6 | 14 | -86 | -5 | 27 | -4 | -10 | 15 | 20 | -9 | 21 | 11 | 36 | 3 | 10 | 1 | -1 | 3 | 3 | 1,802 | -75 | -11 | -2,182 | -3.3 | -8.9 | 30.5 | -11.7 | -0.1 | 4.9 | 6.3 | 11.2 | 6.7 | 3.5 | -8 | 2.2 | 34.2 | -5.5 | -10.7 | 8.3 | -6.7 | -6.6 | 6 | 23.6 | -1.7 | -95.7 | -11.1 | 94 | 32.4 | 33.4 | 20.6 | -127.3 | 20 | -7.9 | -2.3 | -0.5 | -6.1 | -1.7 | 51 | 35.2 | 1.1 | 39.5 | 1.5 | 10.9 | 0.3 | -1.6 | -7.9 | 4.6 | 5.4 | -0.6 | -5.8 | 17.4 | 5.3 | 24.3 | -5.6 | 13 | -51.9 | -1 | -9.1 | -73.4 | 1.4 | 4.2 | 13.4 | 4.3 | 3.5 | 4 | 34.4 | 10.6 | -2.1 | 2.6 | 3.2 | 11.4 | -1.6 | -0.6 | 2.2 | 9.4 | -35.7 | 24.6 | -151.5 | 231.1 | -20.3 | -21.8 | -11.3 | 9.1 | 185 | -16.1 | 16.5 | -0.7 | -5.2 | 10.7 | 0.4 | -5.4 | -16.4 | 35.3 | -16.9 | -5.7 | 12.6 | -4.9 | -70.4 | 1.4 | -14.3 | -115.1 | 0.3 | -12.6 | -18.9 | 1.4 | 0 | 3.6 | -1 |
Kasstroom uit Investeringsactiviteiten
| 5,762 | -88 | 5,292 | -227 | -222 | -268 | -336 | -316 | 44 | -450 | -46 | -535 | -368 | -388 | -348 | -430 | -310 | -207 | -234 | 27 | -185 | -101 | -163 | -191 | 435 | -166 | -284 | -175 | -163 | -116 | -91 | -208 | -1,989 | 3,054 | -185 | -2,353.1 | -132.4 | -131.1 | -104.1 | -152.5 | -114.8 | -69 | -55.1 | -57.5 | -103.4 | -108.9 | -109.3 | -151.8 | -49.5 | -68 | -86.7 | -111.7 | -117 | -125.1 | -384.2 | -116 | 181.7 | -127.6 | -48.3 | -563.5 | -0.8 | 30.1 | -47.2 | -205.7 | -50.3 | -93.9 | -68.1 | -86.1 | -62.7 | -79.9 | -37.1 | -61.5 | -60 | -41.1 | -830.8 | -86.6 | -45.6 | -69.3 | -88.5 | -78.7 | -27.1 | -33.1 | -70.7 | -21.3 | -21.3 | -17.3 | -63.9 | -871.5 | -75.2 | -35.4 | -39.1 | -92.4 | -10.9 | -14.1 | -5.5 | -24.6 | -20.1 | -18.7 | 10.9 | -27.3 | -26.8 | -20.3 | -18.3 | -65.2 | -811 | -21.6 | -17.3 | -4.8 | -59.8 | -7.6 | -178.7 | 194.1 | -75.4 | -68.1 | -69 | -70.6 | 139.6 | -62.6 | -18.1 | -35.8 | -19.5 | -10.5 | -23.5 | -57.6 | -50.4 | 7.8 | -44.1 | -52.3 | -2.3 | -31.3 | -92.7 | -34.1 | -34.1 | -137.5 | -17.8 | -20.4 | -26.7 | -6.5 | -10.2 | -9.2 | -11.6 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -737 | -21 | -2,750 | -1,092 | -104 | -56 | -700 | -1,438 | -551 | -1,894 | -1 | -736 | -841 | -8 | -6 | -2 | -876 | -369 | -1,547 | -1,103 | -245 | -178 | -259 | -2 | -691 | -157 | -683 | -576 | -198 | -406 | -135 | -276 | -3,181 | -2,809 | -394 | -2,187 | -100 | -180 | -187 | -23.5 | -112.5 | -248.4 | -513.4 | -17.4 | -61.8 | -1,104.6 | -111.1 | -88.9 | -23.3 | -323.3 | -636.1 | -417.5 | -256.6 | -139.5 | -2.2 | -874.8 | -292.4 | -755.5 | -222.2 | -225.2 | -12.1 | -343.9 | -116.7 | -296.9 | -19.2 | -16.8 | -352.1 | -48.4 | -36 | -224.8 | -139.2 | -122.8 | -94.8 | -44.6 | -1,029.6 | 0 | 0 | 0 | 0 | -19.9 | -120.3 | -106.4 | -168.3 | -315.6 | -98.2 | -142 | -162.1 | 0 | 0 | 0 | 0 | -51.9 | -71.3 | 0 | -176.8 | -69.4 | -55.3 | -54 | -130.7 | -133.1 | -86 | -74.5 | -142.5 | -77.3 | -680 | -32.2 | -48.8 | -59.1 | -23.5 | -32.3 | -112.4 | -134.2 | -22 | -46.9 | -179.2 | -54.7 | -232.2 | -91.6 | -68.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35.4 | 0 | 0 | -150.1 | 0 | 0 | 0 | 0 | -34 | -17.2 | -26 | -18.8 | -42.7 | -2.3 |
Uitgifte van Gewone Aandelen
| -17 | 0 | 0 | 700 | 0 | 0 | 0 | -12 | -12 | 11 | 1 | 16 | 13 | 13 | 5 | -17 | 805 | 0 | -31 | 0 | 0 | 0 | -4 | 3 | 16 | 122 | 1,148 | 9 | 4 | 0 | -1 | 10 | 15 | 16 | 7 | 9.7 | 7.4 | 9.7 | 9.2 | 9.5 | 9.1 | 9.3 | 9.3 | 8.6 | 10.7 | 10.2 | 3.4 | 12.3 | 11.1 | 10 | 19.7 | 7.5 | 9 | 9.1 | 13.7 | 12.5 | 13.2 | 12.1 | 9.7 | 7.5 | 12.1 | 6.1 | 6 | 5.1 | 6.5 | 9.2 | 6.4 | 8.5 | 10.9 | 16.1 | 11 | 10.5 | 8.7 | 9.9 | 9.3 | 0 | 8.1 | 9.3 | 10.8 | 11 | 7.5 | 9.1 | 7.7 | 10 | 10 | 2 | 13.5 | 5.7 | 9.2 | 6.8 | 13.3 | 8.7 | 6.8 | 7 | 9.6 | 4.8 | 4.6 | 6.1 | 15.2 | 6 | 6.3 | 17.5 | 7 | 6.3 | 9.8 | 10.3 | 5.1 | 6.1 | 7.1 | 4 | 4.5 | 1.4 | 6.2 | 8.5 | 5.3 | 6.8 | 9.2 | 6.2 | 10.3 | 5.2 | 5 | 4.6 | 5 | 2.3 | 4.4 | 6.7 | 6.6 | 5.7 | 5 | 5.1 | 5.7 | 4.2 | 108 | 3.1 | 2.9 | 3.3 | 2.9 | 3.2 | 2.7 | 3.1 | 3 |
Terugkoop van Gewone Aandelen
| 508 | -483 | -182 | 3 | 0 | 0 | -3 | -26 | -14 | -480 | -98 | -410 | -210 | -136 | -10 | -6 | 13 | 6 | -88 | -350 | -218 | -246 | -150 | -275 | -280 | -149 | -35 | 103 | -100 | 1 | -4 | -9 | 0 | 0 | -98 | 135.5 | -133 | -0.1 | -3 | -61.8 | -78.4 | -54.3 | -202.8 | -139.5 | -76.3 | -146.7 | -69.2 | -201.5 | -67.3 | -57.6 | -191.1 | -92.6 | -140.2 | -90.5 | -150.6 | -201.2 | -190.1 | -21.4 | -119.7 | -14.8 | -8.8 | -0.2 | -1.1 | -47.2 | -82.8 | -65.3 | -131.5 | -64.7 | -70.7 | -23.9 | -98.5 | -11.5 | -21.9 | -14.6 | -36.1 | -19.5 | -150.5 | -186 | -2.1 | -17.5 | -8.9 | -36.6 | -22.3 | -7 | -17 | -32.1 | -7.3 | -9.8 | -20.3 | -17.6 | -56.4 | -27.8 | -25.5 | 0 | -32.6 | -34.2 | -19.8 | -22 | -15.6 | -24.2 | -14.4 | -24.9 | -8.8 | -22.3 | -3.9 | -6.2 | -2.5 | -6.3 | -8.1 | -7.5 | -10.2 | -3.4 | -0.2 | -1.1 | -5.5 | -8.5 | -4.8 | -3.9 | -10.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.2 | -0.2 | 0 | 0 | -50.3 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | -2.3 | -8.6 | -9.8 | -35.4 |
Uitgekeerde Dividenden
| -55 | -62 | -63 | -63 | -63 | -63 | -63 | -63 | -63 | -63 | -65 | -65 | -65 | -49 | -50 | -49 | -49 | -49 | -51 | -49 | -50 | -49 | -34 | -33 | -34 | -35 | -35 | -36 | -35 | -35 | -23 | -23 | -23 | -18 | -19 | -18 | -18 | -18 | -18 | -17.9 | -18 | -18.2 | -18.6 | -18.4 | -18.8 | -18.7 | -19.3 | -15.2 | -15.4 | -15.6 | -15.6 | -11.1 | -11.3 | -11.6 | -11.7 | -8.6 | -8.9 | -9.1 | -9.2 | -9.3 | -9.4 | -9.4 | -9.3 | -9.2 | -9.3 | -9.4 | -9.6 | -10.2 | -10 | -10.2 | -10.2 | -10.3 | -10 | -10.5 | -10.2 | -10.2 | -10.5 | -10.7 | -11.1 | -11.1 | -11.1 | -8.3 | -8.4 | -8.4 | -8.4 | -5.1 | -4.9 | -5.1 | -5.1 | -5.1 | -5.1 | -6 | -4.2 | -6.1 | -4.1 | -6.2 | -4.5 | -6.4 | -4.5 | -6.6 | -4.6 | -6.8 | -4.5 | -6.8 | -3.9 | -7.5 | -4.5 | -6.8 | -4.3 | -7 | -4.8 | -6.7 | -4.6 | -7 | -4.5 | -7 | -4.5 | -7 | -4.5 | -6.5 | -4.9 | -7.1 | -4.4 | -11.8 | -9.1 | 0 | 0 | -10.7 | -8.2 | -10.4 | -8.3 | -11.7 | -8 | -10.5 | -7.4 | -9.1 | -6.4 | -8.7 | -6.1 | -8.6 | -6.4 |
Overige Financieringsactiviteiten
| -3,191 | 6 | 17 | 3 | 13 | 2 | 15 | 1,401 | 429 | 2,545 | 878 | -26 | 811 | 12 | 7 | -7 | -26 | -1 | 1,742 | -332 | -12 | -1 | 150 | 68 | 24 | -1 | -11 | -32 | 132 | -168 | 272 | -122 | -73 | -43 | 295 | -247 | 15 | -79 | 162 | -118.3 | -89.5 | 12.7 | 680.4 | 89.3 | -256.9 | 1,067.3 | 665.2 | -23.8 | -109.4 | 169.5 | 1,074.6 | 80.6 | 275.7 | 74.2 | 648.8 | 1,029.1 | 49.6 | 287.7 | 839.6 | 42.4 | 381.2 | 0.7 | 405 | 108.9 | 1.1 | 2 | 704.6 | 1.2 | 1.6 | 3.7 | 281.4 | 1.6 | 1.9 | 0.4 | 2,054.8 | -193.2 | -2.9 | 15.5 | 142.3 | -0.5 | 0.1 | -0.1 | 336.2 | -6 | -9 | 0.7 | 323 | 877.2 | -10.1 | -112.3 | 76.1 | -0.2 | -1.4 | -117 | 352.4 | 0.2 | -1.4 | -0.5 | 259.4 | 0.1 | -1.1 | -0.9 | 284.5 | -21.8 | 1,326.9 | -0.3 | 96.1 | -1.1 | -2 | 2.1 | 225.3 | 26.2 | 17.2 | 88.4 | 360.3 | 106.8 | -2.7 | 183 | 136.1 | -55.2 | -94.3 | -54.6 | 58 | -7.3 | -85.8 | -28.6 | 83.4 | 70.7 | -55.2 | 5 | 296.7 | 27.3 | -183.1 | 86.3 | 38.8 | 70.5 | 5.9 | -6.9 | 36.4 | 82.7 | -1.1 |
Kasstroom uit Financieringsactiviteiten
| -3,492 | -518 | -2,978 | -1,152 | -154 | -5 | 649 | -138 | -211 | 119 | 715 | -1,221 | 549 | -168 | -54 | -81 | -133 | -413 | 25 | 372 | -525 | -118 | 225 | -239 | -965 | -220 | 384 | -644 | -201 | -608 | 380 | -430 | -3,277 | 2,748 | 572 | 1,922 | -236 | -277 | 328 | -212 | -289.3 | -298.9 | -45.1 | -77.4 | -403.1 | -192.5 | 469 | -317.1 | -204.3 | -217 | 251.5 | -433.1 | -123.4 | -158.3 | 498 | -43 | -428.6 | -486.2 | 498.2 | -199.4 | 363 | -346.7 | 283.9 | -239.3 | -103.7 | -80.3 | 217.8 | -113.6 | -104.2 | -239.1 | 44.5 | -132.5 | -116.1 | -59.4 | 988.2 | -222.9 | -155.8 | -171.9 | 139.9 | -38 | -132.7 | -142.3 | 144.9 | -327 | -122.6 | -176.5 | 162.2 | 868 | -26.3 | -128.2 | 27.9 | -77.2 | -95.6 | -116.1 | 148.5 | -104.8 | -76.4 | -76.8 | 123.8 | -157.8 | -99.8 | -89.6 | 135.7 | -121.9 | 648.9 | -35.9 | 45.4 | -67.2 | -30.8 | -40.7 | 102.4 | -116.7 | -3.4 | 41.9 | 176.4 | 43.4 | -235 | 86.7 | 63.4 | -56.5 | -94.2 | -57.1 | 58.6 | -16.8 | -90.5 | -21.9 | 81.8 | 30.1 | -58.4 | -0.3 | 93.7 | 19.8 | -83.1 | 78.9 | 34.3 | 30.8 | -14.9 | -40.7 | 5.6 | 24.7 | -42.2 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -59 | -23 | -52 | 4 | -9 | 11 | -2 | 9 | -17 | -15 | 2 | -7 | -17 | 26 | -31 | 22 | -4 | -14 | -78 | 18 | -32 | 1 | 11 | 8 | -9 | -51 | 1 | -20 | 3 | 38 | -30 | -37 | -19 | -30 | -20 | 0.1 | 0.9 | -2.5 | 11 | 3.9 | -1.7 | 1.6 | -4.2 | -4.4 | -4.2 | -4.2 | -1.2 | -3.1 | -2.1 | 8.7 | -5.5 | 13.1 | 5.9 | -0.5 | 1.7 | -1.5 | -0.1 | -5.3 | 2.9 | 1.8 | -0.5 | 6 | -3.2 | -30.7 | -3.5 | 2.7 | 3.2 | 4.1 | 0.3 | 0.9 | 0 | 1.1 | 0.4 | 0.5 | 0.3 | 6.1 | 1.5 | -1.1 | -2.3 | 3.5 | 0.4 | 0.2 | -0.1 | 0.6 | -4.9 | 4.2 | 1.1 | 3.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -81.7 | -96.2 | 127.6 | 0 | 683.3 | -63 | 29.6 | 0 | -31 | -33.7 | 236.7 | -275.1 | 6 | 40.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.4 | -94.6 | -14.1 | 79 | 25.6 | -0.2 | -2.7 | 95.8 | 37.5 | -99.4 | 74.2 | 46.8 | 17 | -20.5 | -39.4 | 4.1 | 27 | -32.6 |
Netto Kasstroomverandering
| 998 | -386 | 1,024 | -639 | 381 | 374 | 36 | 62 | -10 | 60 | -133 | -879 | 872 | 115 | -910 | 598 | 130 | -158 | -995 | 1,309 | -339 | 164 | -56 | 117 | 54 | 71 | 27 | -108 | 123 | -25 | -139 | -48 | -5,754 | 6,194 | -19 | -20.4 | 17.1 | -1.5 | 37.4 | 1.9 | 34.2 | -20.1 | -240.6 | 247.8 | -1.3 | -38.5 | 33.9 | -7.1 | 57.7 | 16.7 | -59 | -24.3 | 45.3 | -48.3 | 41.1 | -16.7 | 93.7 | -316.4 | 180.8 | -207.5 | 358.6 | 6.4 | -74.3 | 13.5 | 50.5 | -26.5 | -61.7 | 72.2 | -12.5 | 40.7 | -100.3 | 92.4 | 6.6 | 5.6 | -14.1 | -29.4 | 14.7 | -11.1 | -111.9 | 130.9 | 31.9 | -5.3 | 4.7 | -21.9 | 18.6 | -14.3 | -205.1 | 201 | 21.7 | 14.6 | -61.2 | 46.7 | 11.5 | -3.1 | 2.4 | -1.8 | -7.4 | -7.7 | 6.7 | 5.2 | -99.8 | -89.6 | 135.7 | 0 | 648.9 | -35.9 | 45.4 | -2.6 | -30.8 | -40.7 | 102.4 | -116.7 | -3.4 | 41.9 | 13.7 | -36.4 | 31.3 | 2.1 | -2.3 | 0.8 | 0.7 | -0.7 | 1.4 | -16.8 | -90.5 | -21.9 | 81.8 | 30.1 | -1.5 | -0.3 | 93.7 | 19.8 | -83.1 | 78.9 | 34.3 | 30.8 | -14.9 | -40.7 | 5.6 | 24.7 | -42.2 |
Kaspositie aan het Einde van de Periode
| 1,444 | 1,348 | 1,734 | 710 | 1,349 | 968 | 594 | 558 | 496 | 506 | 446 | 579 | 1,458 | 586 | 471 | 1,381 | 783 | 653 | 811 | 1,806 | 497 | 836 | 672 | 728 | 611 | 557 | 486 | 448 | 556 | 433 | 458 | 597 | 645 | 6,399 | 205 | 224 | 244.4 | 227.3 | 228.8 | 191.4 | 189.5 | 155.3 | 175.4 | 416 | 168.2 | 169.5 | 208 | 174.1 | 181.2 | 123.5 | 106.8 | 165.8 | 190.1 | 144.8 | 193.1 | 152 | 168.7 | 75 | 391.4 | 210.6 | 418.1 | 59.5 | 53.1 | 127.4 | 113.9 | 63.4 | 89.9 | 151.6 | 79.4 | 91.9 | 51.2 | 151.5 | 59.1 | 52.5 | 46.9 | 61 | 90.4 | 75.7 | 86.8 | 198.7 | 67.8 | 35.9 | 41.2 | 36.5 | 58.4 | 39.8 | 54.1 | 259.2 | 58.2 | 36.5 | 21.9 | 83.1 | 36.4 | 24.9 | 28 | 25.6 | 27.4 | 34.8 | 42.5 | 35.8 | 30.6 | -89.6 | 169.7 | 0 | 648.9 | -35.9 | 70.9 | 25.5 | 28.1 | -40.7 | 271.6 | 169.2 | -3.4 | 60.7 | 18.8 | 5.1 | 41.5 | 10.2 | 8.1 | 10.4 | 9.6 | 8.9 | 9.6 | -16.8 | -90.5 | -21.9 | 96.3 | 30.1 | -1.5 | -0.3 | 114.5 | 19.8 | -83.1 | 78.9 | 64.3 | 30.8 | -14.9 | -40.7 | 16 | 24.7 | -42.2 |