Ball Corporation
NYSE:BALL
60.26 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 14,029 | 15,349 | 13,811 | 11,781 | 11,474 | 11,635 | 10,983 | 9,116 | 7,997 | 8,570 | 8,468.1 | 8,735.7 | 8,630.9 | 7,630 | 7,345.3 | 7,561.5 | 7,389.7 | 6,621.5 | 5,751.2 | 5,440.2 | 4,977 | 3,858.9 | 3,686.1 | 3,664.7 | 3,584.2 | 2,896.4 | 2,388.5 | 2,184.4 | 2,591.7 | 2,594.7 | 2,440.9 | 2,177.8 | 2,267.4 | 1,357.2 | 1,222.4 | 1,073 | 1,054.1 | 1,070.3 | 1,106.2 |
Kosten van de omzet
| 11,359 | 12,766 | 11,085 | 9,323 | 9,203 | 9,329 | 8,717 | 7,351 | 6,460.3 | 6,903.5 | 6,875.4 | 7,174 | 7,081.2 | 6,254.1 | 6,071.5 | 6,340.4 | 6,226.5 | 5,540.4 | 4,822.4 | 4,433.5 | 4,092.8 | 3,230.4 | 3,142.2 | 3,064.1 | 2,988 | 2,425.5 | 2,003.7 | 1,913.8 | 2,225.8 | 2,184.3 | 2,042.3 | 1,775.7 | 1,835.4 | 1,111.7 | 1,028.4 | 867.4 | 817.4 | 828.3 | 882.3 |
Brutowinst
| 2,670 | 2,583 | 2,726 | 2,458 | 2,271 | 2,306 | 2,266 | 1,765 | 1,536.7 | 1,666.5 | 1,592.7 | 1,561.7 | 1,549.7 | 1,375.9 | 1,273.8 | 1,221.1 | 1,163.2 | 1,081.1 | 928.8 | 1,006.7 | 884.2 | 628.5 | 543.9 | 600.6 | 596.2 | 470.9 | 384.8 | 270.6 | 365.9 | 410.4 | 398.6 | 402.1 | 432 | 245.5 | 194 | 205.6 | 236.7 | 242 | 223.9 |
Brutowinstmarge
| 0.19 | 0.168 | 0.197 | 0.209 | 0.198 | 0.198 | 0.206 | 0.194 | 0.192 | 0.194 | 0.188 | 0.179 | 0.18 | 0.18 | 0.173 | 0.161 | 0.157 | 0.163 | 0.161 | 0.185 | 0.178 | 0.163 | 0.148 | 0.164 | 0.166 | 0.163 | 0.161 | 0.124 | 0.141 | 0.158 | 0.163 | 0.185 | 0.191 | 0.181 | 0.159 | 0.192 | 0.225 | 0.226 | 0.202 |
Onderzoek- en ontwikkelingskosten
| 55 | 55 | 56 | 47 | 44 | 32 | 27 | 28 | 26 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 558 | 626 | 593 | 525 | 417 | 478 | 514 | 512 | 451.3 | 466.5 | 418.6 | 385.5 | 381.4 | 356.8 | 328.6 | 288.2 | 323.7 | 287.2 | 231.6 | 267.9 | 221.6 | 165.9 | 145.6 | 141.9 | 154.5 | 210.4 | 136.9 | 93.2 | 112.1 | 114.5 | 287.8 | 157.1 | 173 | 106.5 | 84.2 | 111.3 | 76.5 | 81.2 | 83.2 |
Overige kosten
| 686 | 672 | 700 | 668 | 678 | 702 | 729 | 453 | 285.5 | 280.9 | 299.9 | 282.9 | 301.1 | 265.5 | 246.1 | 297.4 | 281 | 252.6 | 234.7 | 199.9 | 201.8 | 151.6 | 423.7 | 159.1 | 162.9 | 154.6 | 117.5 | 93.5 | 113.6 | 127 | 116.3 | 105.5 | 108 | 53.5 | 50.1 | 43.9 | 41.3 | 44.2 | 39.2 |
Bedrijfskosten
| 1,377 | 1,298 | 1,293 | 1,193 | 1,095 | 1,180 | 1,243 | 965 | 736.8 | 747.4 | 718.5 | 668.4 | 682.5 | 622.3 | 574.7 | 585.6 | 604.7 | 539.8 | 466.3 | 467.8 | 423.4 | 317.5 | 569.3 | 301 | 317.4 | 365 | 254.4 | 186.7 | 225.7 | 241.5 | 404.1 | 262.6 | 281 | 160 | 134.3 | 155.2 | 117.8 | 125.4 | 122.4 |
Bedrijfsresultaat
| 1,426 | 1,267 | 1,420 | 1,224 | 1,169 | 1,126 | 1,023 | 800 | 799.9 | 919.1 | 874.2 | 893.3 | 867.2 | 595.4 | 699.1 | 635.5 | 558.5 | 541.3 | 462.5 | 538.9 | 460.8 | 311 | -25.4 | 299.6 | 278.8 | 105.9 | 130.4 | 83.9 | 140.2 | 168.9 | -5.5 | 139.5 | 151 | 85.5 | 59.7 | 50.4 | 118.9 | 116.6 | 101.5 |
Bedrijfsresultaat ratio
| 0.102 | 0.083 | 0.103 | 0.104 | 0.102 | 0.097 | 0.093 | 0.088 | 0.1 | 0.107 | 0.103 | 0.102 | 0.1 | 0.078 | 0.095 | 0.084 | 0.076 | 0.082 | 0.08 | 0.099 | 0.093 | 0.081 | -0.007 | 0.082 | 0.078 | 0.037 | 0.055 | 0.038 | 0.054 | 0.065 | -0.002 | 0.064 | 0.067 | 0.063 | 0.049 | 0.047 | 0.113 | 0.109 | 0.092 |
Totaal overige inkomsten en kosten netto
| -592 | -383 | -412 | -537 | -561 | -191 | -221 | -359 | -194.7 | -80.5 | -78.8 | -102.8 | -30.3 | 129 | -30.7 | -30.5 | -31.7 | 54.7 | -25 | 15.8 | -0.2 | 6.9 | -267.2 | -94.4 | -0.2 | 5.6 | 8.3 | -30.5 | -116.5 | -4.3 | 1.3 | 0.6 | -0.8 | 6.6 | 9.2 | 8.4 | -5.4 | -6.3 | -8.9 |
Inkomen voor belasting
| 834 | 884 | 1,008 | 687 | 608 | 633 | 514 | 103 | 345.5 | 645.6 | 583.6 | 595.6 | 659.8 | 764.6 | 654.6 | 452.8 | 364.5 | 446.9 | 462.5 | 435.2 | 319.7 | 235.4 | -113.7 | 111 | 169.1 | 40.8 | 90.3 | 20.3 | -18.7 | 117.7 | -53.7 | 99.1 | 106.4 | 69.9 | 48.6 | 48.1 | 113.5 | 110.3 | 92.6 |
Inkomen voor belasting ratio
| 0.059 | 0.058 | 0.073 | 0.058 | 0.053 | 0.054 | 0.047 | 0.011 | 0.043 | 0.075 | 0.069 | 0.068 | 0.076 | 0.1 | 0.089 | 0.06 | 0.049 | 0.067 | 0.08 | 0.08 | 0.064 | 0.061 | -0.031 | 0.03 | 0.047 | 0.014 | 0.038 | 0.009 | -0.007 | 0.045 | -0.022 | 0.046 | 0.047 | 0.052 | 0.04 | 0.045 | 0.108 | 0.103 | 0.084 |
Belastingkosten
| 123 | 159 | 156 | 99 | 71 | 185 | 140 | -109 | 47 | 149.9 | 149.6 | 165 | 201.3 | 175.8 | 162.8 | 147.4 | 95.7 | 131.6 | 99.3 | 139.2 | 100.1 | 83.9 | -9.7 | 42.8 | 64.9 | 8.8 | 32 | 7.2 | -0.1 | 44.7 | -21.2 | 36.2 | 40.2 | 19.7 | 12.8 | 15.4 | 47.2 | 51.4 | 41.4 |
Nettowinst
| 707 | 719 | 878 | 585 | 566 | 454 | 374 | 263 | 281 | 470 | 406.8 | 396.3 | 444 | 468 | 387.9 | 319.5 | 281.3 | 329.6 | 272.1 | 302.1 | 229.9 | 156.1 | -99.2 | 68.2 | 104.2 | 16.6 | 58.3 | 24.2 | -18.6 | 73 | -65.1 | 69.1 | 66.2 | 50.2 | 35.8 | 32.7 | 66.3 | 58.9 | 51.2 |
Nettowinstmarge
| 0.05 | 0.047 | 0.064 | 0.05 | 0.049 | 0.039 | 0.034 | 0.029 | 0.035 | 0.055 | 0.048 | 0.045 | 0.051 | 0.061 | 0.053 | 0.042 | 0.038 | 0.05 | 0.047 | 0.056 | 0.046 | 0.04 | -0.027 | 0.019 | 0.029 | 0.006 | 0.024 | 0.011 | -0.007 | 0.028 | -0.027 | 0.032 | 0.029 | 0.037 | 0.029 | 0.03 | 0.063 | 0.055 | 0.046 |
WPA (Winst Per Aandeel)
| 2.25 | 2.27 | 2.69 | 1.79 | 1.71 | 1.32 | 1.14 | 0.71 | 1.02 | 1.7 | 1.4 | 1.31 | 1.35 | 1.3 | 1.03 | 0.84 | 0.7 | 0.8 | 0.63 | 0.68 | 0.52 | 0.35 | -0.23 | 0.035 | 0.11 | 0.014 | 0.12 | 0.044 | -0.01 | 0.15 | -0.14 | 0.038 | 0.038 | 0.032 | 0.023 | 0.022 | 0.044 | 0.04 | 0.035 |
Verwaterde WPA
| 2.23 | 2.25 | 2.65 | 1.76 | 1.66 | 1.29 | 1.12 | 0.7 | 1 | 1.65 | 1.37 | 1.27 | 1.32 | 1.27 | 1.02 | 0.83 | 0.69 | 0.79 | 0.62 | 0.66 | 0.5 | 0.34 | -0.23 | 0.033 | 0.099 | 0.014 | 0.11 | 0.043 | -0.01 | 0.14 | -0.14 | 0.037 | 0.036 | 0.031 | 0.023 | 0.022 | 0.044 | 0.04 | 0.035 |
EBITDA
| 2,112 | 1,939 | 2,120 | 1,892 | 1,847 | 1,827 | 1,749 | 1,144 | 968.9 | 1,166.9 | 1,146.1 | 1,161.1 | 1,168.3 | 1,177.3 | 1,101.5 | 977.9 | 884.1 | 753.9 | 716.5 | 738.8 | 677.8 | 453.3 | 398.3 | 553.1 | 441.9 | 254.9 | 239.6 | 207.9 | 370.3 | 300.2 | 109.5 | 244.4 | 259.8 | 132.4 | 100.6 | 85.9 | 160.2 | 160.8 | 140.7 |
EBITDA ratio
| 0.151 | 0.126 | 0.154 | 0.161 | 0.161 | 0.157 | 0.159 | 0.125 | 0.121 | 0.136 | 0.135 | 0.133 | 0.135 | 0.154 | 0.15 | 0.129 | 0.12 | 0.114 | 0.125 | 0.136 | 0.136 | 0.117 | 0.108 | 0.151 | 0.123 | 0.088 | 0.1 | 0.095 | 0.143 | 0.116 | 0.045 | 0.112 | 0.115 | 0.098 | 0.082 | 0.08 | 0.152 | 0.15 | 0.127 |