Ball Corporation
NYSE:BALL
59.46 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 695 | 548 | 563 | 1,366 | 1,798 | 721 | 448 | 597 | 224 | 191.4 | 416 | 174.1 | 165.8 | 152 | 210.6 | 127.4 | 151.6 | 151.5 | 61 | 198.7 | 36.5 | 259.2 | 83.1 | 25.6 | 35.8 | 34 | 25.5 | 169.2 | 5.1 | 10.4 | 8.2 | 14.5 | 20.8 | 30 | 10.4 | 15.7 | 16.6 | 10.2 | 15 |
| Kortetermijnbeleggingen
| 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102.6 | 100.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 695 | 548 | 563 | 1,366 | 1,798 | 721 | 448 | 597 | 224 | 191.4 | 416 | 174.1 | 165.8 | 254.6 | 310.7 | 127.4 | 151.6 | 151.5 | 61 | 198.7 | 36.5 | 259.2 | 83.1 | 25.6 | 35.8 | 34 | 25.5 | 169.2 | 5.1 | 10.4 | 8.2 | 14.5 | 20.8 | 30 | 10.4 | 15.7 | 16.6 | 10.2 | 15 |
| Nettovorderingen
| 2,334 | 2,594 | 2,560 | 1,738 | 1,631 | 1,802 | 1,626 | 1,477 | 885.4 | 957.1 | 859.4 | 930.1 | 910.4 | 849.7 | 562.4 | 737.4 | 582.7 | 579.5 | 376.6 | 346.8 | 250.1 | 345.9 | 172 | 230.2 | 220.2 | 273.5 | 301.4 | 245.9 | 200 | 204.5 | 191.3 | 200.9 | 246.1 | 217.9 | 176.2 | 133.9 | 114.6 | 109 | 98.8 |
| Voorraad
| 1,559 | 2,179 | 1,795 | 1,353 | 1,274 | 1,271 | 1,526 | 1,413 | 898.4 | 1,016.7 | 1,028.3 | 1,044.4 | 1,072.5 | 1,083.9 | 944.2 | 974.2 | 998.1 | 935.4 | 670.3 | 629.5 | 546.2 | 552.5 | 449.3 | 627.5 | 565.9 | 483.8 | 413.3 | 302 | 318.5 | 414 | 409.3 | 375.2 | 336.9 | 272.5 | 165.3 | 155.5 | 163 | 185.5 | 147.2 |
| Overige vlottende activa
| 295 | 168 | 305 | 218 | 181 | 146 | 159 | 152 | 176.2 | 148.3 | 162 | 190.8 | 173.2 | 220.1 | 220.3 | 555.8 | 110.5 | 94.9 | 117.9 | 70.6 | 90.7 | 66.9 | 89.1 | 86 | 73.9 | 94.3 | 57.9 | 49.5 | 69.1 | 69.2 | 83.3 | 28.6 | 30.2 | 21.8 | 22.1 | 26.6 | 21.5 | 26.5 | 3.9 |
| Totaal vlottende activa
| 4,883 | 5,489 | 5,223 | 4,675 | 4,884 | 3,940 | 3,759 | 3,639 | 2,184 | 2,313.5 | 2,465.7 | 2,339.4 | 2,321.9 | 2,305.7 | 1,923.3 | 2,165.3 | 1,842.9 | 1,761.3 | 1,225.8 | 1,245.6 | 923.5 | 1,224.5 | 793.5 | 969.3 | 895.8 | 885.6 | 798.1 | 766.6 | 592.7 | 698.1 | 692.1 | 619.2 | 634 | 542.2 | 374 | 331.7 | 315.7 | 331.2 | 264.9 |
| Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 7,820 | 7,053 | 6,502 | 5,351 | 4,470 | 4,542 | 4,610 | 4,379 | 2,685.9 | 2,430.7 | 2,372.3 | 2,288.6 | 2,265.4 | 2,048.2 | 1,949 | 1,866.9 | 1,941.2 | 1,876 | 1,556.6 | 1,532.4 | 1,471.1 | 1,445.9 | 904.4 | 1,003.7 | 1,121.2 | 1,174.4 | 919.5 | 699 | 628.6 | 779.9 | 822.7 | 709.9 | 760.5 | 610.1 | 434.7 | 433 | 401.9 | 366 | 337.3 |
| Goodwill
| 4,290 | 4,235 | 4,378 | 4,484 | 4,419 | 4,475 | 4,933 | 5,095 | 2,176.5 | 2,254.5 | 2,404.3 | 2,359.4 | 2,247.1 | 2,105.3 | 2,114.8 | 1,825.5 | 1,863.1 | 1,773.7 | 0 | 1,410 | 0 | 1,148.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 1,309 | 1,417 | 1,688 | 1,883 | 2,002 | 2,188 | 2,462 | 1,934 | 195 | 199.7 | 231.1 | 213.3 | 180.6 | 417.6 | 420.6 | 511 | 121.9 | 116.2 | 1,258.6 | 1,699.7 | 1,336.9 | 0 | 615.7 | 676.8 | 715.1 | 794.8 | 0 | 0 | 66.1 | 93.8 | 101.5 | 45.1 | 40.8 | 13.1 | 0 | 0 | 0 | 0 | 0 |
| Goodwill en immateriële activa
| 5,599 | 5,652 | 6,066 | 6,367 | 6,421 | 6,663 | 7,395 | 7,029 | 2,176.5 | 2,254.5 | 2,404.3 | 2,359.4 | 2,247.1 | 2,105.3 | 2,114.8 | 2,336.5 | 1,985 | 1,889.9 | 1,258.6 | 1,699.7 | 1,336.9 | 1,148.1 | 615.7 | 676.8 | 715.1 | 794.8 | 0 | 0 | 66.1 | 93.8 | 101.5 | 45.1 | 40.8 | 13.1 | 0 | 0 | 0 | 0 | 0 |
| Langetermijnbeleggingen
| 212 | 193 | 184 | 321 | 291 | 302 | 274 | 204 | 34.3 | 33.2 | 33.7 | 32.2 | 26.4 | -117.5 | -106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 114 | 73 | 126 | 227 | 241 | 237 | 325 | 443 | 59.6 | 66.5 | 162 | 190.8 | 29.7 | 117.5 | 106 | 326.3 | 4.3 | 34.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 675 | 1,449 | 1,613 | 1,311 | 1,053 | 870 | 819 | 684 | 2,636.7 | 472.6 | 381.8 | 296.7 | 394.1 | 468.5 | 501.2 | -326.3 | 247.2 | 278.8 | 302.4 | 0 | 338.1 | 313.9 | 0 | 0 | 0 | 0 | 372.5 | 235.2 | 325.1 | 188 | 179.3 | 189.7 | 123.3 | 142.2 | 129.3 | 111.8 | 77.3 | 35.5 | 39.5 |
| Totaal niet-vlottende activa
| 14,420 | 14,420 | 14,491 | 13,577 | 12,476 | 12,614 | 13,423 | 12,739 | 7,593 | 5,257.5 | 5,354.1 | 5,167.7 | 4,962.7 | 4,622 | 4,565 | 4,203.4 | 4,177.7 | 4,079.6 | 3,117.6 | 3,232.1 | 3,146.1 | 2,907.9 | 1,520.1 | 1,680.5 | 1,836.3 | 1,969.2 | 1,292 | 934.2 | 1,019.8 | 1,061.7 | 1,103.5 | 944.7 | 924.6 | 765.4 | 564 | 544.8 | 479.2 | 401.5 | 376.8 |
| Totaal activa
| 19,303 | 19,909 | 19,714 | 18,252 | 17,360 | 16,554 | 17,182 | 16,378 | 9,777 | 7,571 | 7,819.8 | 7,507.1 | 7,284.6 | 6,927.7 | 6,488.3 | 6,368.7 | 6,020.6 | 5,840.9 | 4,343.4 | 4,477.7 | 4,069.6 | 4,132.4 | 2,313.6 | 2,649.8 | 2,732.1 | 2,854.8 | 2,090.1 | 1,700.8 | 1,612.5 | 1,759.8 | 1,795.6 | 1,563.9 | 1,558.6 | 1,307.6 | 938 | 876.5 | 794.9 | 732.7 | 641.7 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 3,753 | 4,383 | 4,759 | 3,430 | 3,136 | 3,876 | 3,641 | 2,763 | 2,064.3 | 1,831.7 | 1,504.8 | 1,466 | 847.3 | 700.3 | 623.1 | 763.7 | 763.6 | 732.4 | 552.4 | 453 | 349.7 | 439.6 | 258.5 | 332.1 | 345.5 | 350.3 | 258.6 | 214.3 | 195.3 | 209.2 | 157.3 | 140.4 | 153.6 | 141.5 | 105.7 | 0 | 0 | 0 | 0 |
| Kortlopende schulden
| 1,065 | 1,408 | 15 | 17 | 1,480 | 219 | 453 | 222 | 77.3 | 175.1 | 422.6 | 219.8 | 447.4 | 110.7 | 312.3 | 303 | 176.8 | 181.3 | 116.4 | 123 | 107.6 | 127 | 115 | 125.7 | 104 | 126.8 | 407 | 175.2 | 155 | 116.7 | 123.9 | 89.8 | 158.9 | 83.3 | 55.2 | 37.1 | 46.9 | 22.4 | 8 |
| Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.9 | 15.7 | 0 | 0 | 80.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 333 | 327 | 429 | 410 | 343 | -492 | -527 | -415 | -334.1 | -221.8 | -264.7 | -240.7 | 248.3 | 317.5 | 479 | 232.7 | 238 | 201.1 | 198.4 | 222.2 | 180.6 | 201.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 1,034 | 890 | 750 | 587 | 618 | 492 | 540 | 399 | 334.1 | 221.8 | 264.7 | 240.7 | 313.1 | 254.8 | 14.2 | 563 | 334.7 | 339.5 | 308.8 | 198.1 | 223.2 | 301.1 | 201.2 | 201.3 | 220.6 | 210.5 | 172.2 | 121.5 | 147.2 | 173.8 | 170 | 128.9 | 129.2 | 98.2 | 58.4 | 145.9 | 156.5 | 142.9 | 127.5 |
| Totaal kortlopende verplichtingen
| 6,185 | 7,008 | 5,953 | 4,444 | 5,577 | 4,095 | 4,107 | 2,969 | 2,141.6 | 2,006.8 | 1,927.4 | 1,685.8 | 1,856.1 | 1,383.3 | 1,428.6 | 1,862.4 | 1,513.1 | 1,454.3 | 1,176 | 996.3 | 861.1 | 1,068.9 | 574.7 | 659.1 | 670.1 | 687.6 | 837.8 | 511 | 497.5 | 499.7 | 451.2 | 359.1 | 441.7 | 323 | 219.3 | 183 | 203.4 | 165.3 | 135.5 |
| Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 7,504 | 7,540 | 7,722 | 7,783 | 6,337 | 6,510 | 6,518 | 7,310 | 5,054.2 | 2,993.8 | 3,182.5 | 3,085.3 | 2,696.7 | 2,701.6 | 2,283.9 | 2,107.1 | 2,181.8 | 2,270.4 | 1,473.3 | 1,537.7 | 1,579.3 | 1,854 | 949.1 | 1,011.6 | 1,092.7 | 1,229.8 | 366.1 | 407.7 | 320.4 | 377 | 513.3 | 451.7 | 333.9 | 404.8 | 262.8 | 196.3 | 100.7 | 101.6 | 89.9 |
| Uitgestelde opbrengsten niet-vlottend
| 898 | -540 | -665 | -634 | -561 | -645 | -696 | -1,084 | -172.7 | -152.5 | -285.6 | -207.9 | -210.1 | -218.8 | -131.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 421 | 540 | 665 | 634 | 561 | 645 | 695 | 856 | 172.7 | 152.5 | 285.6 | 207.9 | 210.1 | 218.8 | 131.6 | 330.5 | 183.1 | 102.1 | 69.5 | 116.4 | 113.5 | 64.5 | 0 | 0 | 0 | 0 | 60.5 | 34.7 | 28 | 56.6 | 65.1 | 86.5 | 103.5 | 68.4 | 51.2 | 56.1 | 76.4 | 85.2 | 71.9 |
| Overige niet-vlottende verplichtingen
| 458 | 1,834 | 2,354 | 2,688 | 2,427 | 2,387 | 2,499 | 2,581 | 1,319.9 | 1,330.8 | 1,318.6 | 1,446 | 1,353.8 | 1,184.7 | 1,192.8 | 981.4 | 799 | 847.7 | 784.2 | 734.3 | 701.7 | 646.5 | 276 | 281.8 | 258.7 | 290.7 | 139.8 | 136 | 177.9 | 193.7 | 191.4 | 45.6 | 43.2 | 40.7 | 20.4 | 19.7 | 17 | 15.3 | 13.6 |
| Totaal niet-vlottende verplichtingen
| 9,281 | 9,374 | 10,076 | 10,471 | 8,764 | 8,897 | 9,016 | 9,663 | 6,374.1 | 4,324.6 | 4,501.1 | 4,531.3 | 4,050.5 | 3,886.3 | 3,476.7 | 3,419 | 3,163.9 | 3,220.2 | 2,327 | 2,388.4 | 2,394.5 | 2,565 | 1,225.1 | 1,293.4 | 1,351.4 | 1,520.5 | 566.4 | 578.4 | 526.3 | 627.3 | 769.8 | 583.8 | 480.6 | 513.9 | 334.4 | 272.1 | 194.1 | 202.1 | 175.4 |
| Totaal passiva
| 15,466 | 16,382 | 16,029 | 14,915 | 14,341 | 12,992 | 13,111 | 12,876 | 8,515.7 | 6,331.4 | 6,428.5 | 6,217.1 | 5,906.6 | 5,269.6 | 4,905.3 | 5,281.4 | 4,677 | 4,674.5 | 3,503 | 3,384.7 | 3,255.6 | 3,633.9 | 1,799.8 | 1,952.5 | 2,021.5 | 2,208.1 | 1,404.2 | 1,089.4 | 1,023.8 | 1,127 | 1,221 | 942.9 | 922.3 | 836.9 | 553.7 | 455.1 | 397.5 | 367.4 | 310.9 |
| Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 104 | 130 | 5 | 10 | 206.5 | 191.4 | 175.4 | 158.9 | 140.1 | 1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.8 | 35.7 | 27.7 | 22.9 | 17.7 | 15.2 | 11.9 | 10.1 | 8 | 55.8 | 53.6 | 1.3 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 1,312 | 1,260 | 1,220 | 1,167 | 1,178 | 1,157 | 1,084 | 1,038 | 961.7 | 1,131.3 | 1,078.4 | 1,026.3 | 941.7 | 893.4 | 830.8 | 788 | 760.3 | 0 | 633.6 | 610.8 | 567.3 | 514.5 | 478.9 | 443.9 | 413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Ingehouden winsten
| 7,763 | 7,309 | 6,843 | 6,192 | 5,803 | 5,341 | 4,987 | 4,739 | 4,557.5 | 4,346.9 | 3,913.8 | 3,580.8 | 3,228.3 | 2,829.8 | 2,397.1 | 2,047.1 | 1,765 | 1,535.3 | 1,227.9 | 1,007.5 | 748.8 | 562 | 410 | 529.3 | 481.2 | 397.9 | 379.5 | 344.5 | 336.4 | 378.6 | 332.2 | 482.4 | 458.9 | 429.7 | 410 | 401.6 | 380.9 | 332.3 | 291.5 |
| Overige gereserveerde algehele resultaten
| -916 | -679 | -582 | -954 | -910 | -835 | -656 | -941 | -639.9 | -522.1 | -240.7 | -352.4 | -335.2 | -82.1 | -63.8 | -182.5 | 106.9 | -29.5 | -100.7 | 33.2 | -1.4 | -138.3 | -43.7 | -29.7 | -26.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| -4,390 | -4,363 | -3,796 | -3,068 | -3,052 | -2,205 | -1,474 | -1,339 | -3,628 | -3,923 | -3,551.6 | -3,140.1 | -2,615.7 | -2,123.1 | -1,582.8 | -1,566.8 | -1,289.7 | -340.4 | -925.5 | -564.9 | -506.9 | -445.3 | -341.1 | -303.9 | -212.3 | 196.7 | 231.8 | 242.2 | 231.1 | 226.2 | 216.4 | 113.6 | 92.3 | -25.8 | -27 | 19.8 | 16.5 | 33 | 39.3 |
| Totaal eigen vermogen van aandeelhouders
| 3,769 | 3,527 | 3,685 | 3,337 | 3,019 | 3,562 | 4,071 | 3,502 | 1,261.3 | 1,239.6 | 1,391.3 | 1,290 | 1,378 | 1,658.1 | 1,583 | 1,085.8 | 1,342.5 | 1,165.4 | 835.3 | 1,086.6 | 807.8 | 492.9 | 504.1 | 682.4 | 690.9 | 622.3 | 634.2 | 604.4 | 582.7 | 616.7 | 558.7 | 604 | 607 | 457.5 | 384.3 | 421.4 | 397.4 | 365.3 | 330.8 |
| Totaal eigen vermogen
| 3,837 | 3,593 | 3,743 | 3,399 | 3,089 | 3,666 | 4,176 | 3,608 | 1,271.3 | 1,446.1 | 1,582.7 | 1,465.4 | 1,536.9 | 1,798.2 | 1,584.7 | 1,087.3 | 1,343.6 | 1,166.4 | 840.4 | 1,093 | 814 | 498.5 | 513.8 | 697.3 | 710.6 | 646.7 | 685.9 | 611.4 | 588.7 | 632.8 | 574.6 | 621 | 636.3 | 470.7 | 384.3 | 421.4 | 397.4 | 365.3 | 330.8 |
| Totaal passiva en aandeelhoudersvermogen
| 19,303 | 19,909 | 19,714 | 18,252 | 17,360 | 16,554 | 17,182 | 16,378 | 9,777 | 7,571 | 7,819.8 | 7,507.1 | 7,284.6 | 6,927.7 | 6,488.3 | 6,368.7 | 6,020.6 | 5,840.9 | 4,343.4 | 4,477.7 | 4,069.6 | 4,132.4 | 2,313.6 | 2,649.8 | 2,732.1 | 2,854.8 | 2,090.1 | 1,700.8 | 1,612.5 | 1,759.8 | 1,795.6 | 1,563.9 | 1,558.6 | 1,307.6 | 938 | 876.5 | 794.9 | 732.7 | 641.7 |