Ball Corporation
NYSE:BALL
59.46 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,440 | 1,348 | 1,734 | 695 | 1,335 | 955 | 572 | 548 | 473 | 480 | 437 | 563 | 1,446 | 571 | 461 | 1,366 | 771 | 643 | 801 | 1,798 | 483 | 764 | 603 | 721 | 598 | 549 | 477 | 448 | 556 | 433 | 458 | 597 | 645 | 6,399 | 205 | 224 | 244.4 | 227.3 | 228.8 | 191.4 | 189.5 | 155.3 | 175.4 | 416 | 168.2 | 169.5 | 208 | 174.1 | 181.2 | 123.5 | 106.8 | 165.8 | 190.1 | 144.8 | 193.1 | 152 | 168.7 | 75 | 391.4 | 210.6 | 418.1 | 59.5 | 53.1 | 127.4 | 113.9 | 63.4 | 89.9 | 151.6 | 79.4 | 91.9 | 51.2 | 151.5 | 59.1 | 52.5 | 46.9 | 61 | 90.4 | 75.7 | 86.8 | 198.7 | 67.8 | 35.9 | 41.2 | 36.5 | 58.4 | 39.8 | 54.1 | 259.2 | 58.2 | 36.5 | 21.9 | 83.1 | 36.4 | 24.9 | 28 | 25.6 | 27.4 | 34.8 | 42.5 | 35.8 | 30.6 | 48.7 | 42.1 | 34 | 34 | 68.4 | 41.3 | 25.5 | 28.1 | 27.9 | 34.9 | 169.2 | 10.8 | 20.2 | 18.8 | 5.1 | 41.5 | 10.2 | 8.1 | 10.4 | 9.6 | 8.9 | 9.6 | 8.2 | 13.6 | 9.5 | 17.3 | 14.5 | 9.9 | 21 | 18.6 | 20.8 | 38.5 | 22.2 | 17.5 | 30 | 16.2 | 10.6 | 11.9 | 10.4 | 12.7 | 22.3 | 15.7 | 16.6 | 10.2 | 15 |
Kortetermijnbeleggingen
| 0 | 9 | 3 | 11 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102.6 | 56 | 72.4 | 78.2 | 100.1 | 113.4 | 146.3 | 205.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,440 | 1,348 | 1,734 | 695 | 1,335 | 955 | 572 | 548 | 473 | 480 | 437 | 563 | 1,446 | 571 | 461 | 1,366 | 771 | 643 | 801 | 1,798 | 483 | 764 | 603 | 721 | 598 | 549 | 477 | 448 | 556 | 433 | 458 | 597 | 645 | 6,399 | 205 | 224 | 244.4 | 227.3 | 228.8 | 191.4 | 189.5 | 155.3 | 175.4 | 416 | 168.2 | 169.5 | 208 | 174.1 | 181.2 | 123.5 | 106.8 | 165.8 | 190.1 | 144.8 | 193.1 | 254.6 | 224.7 | 147.4 | 469.6 | 310.7 | 531.5 | 205.8 | 258.2 | 127.4 | 113.9 | 63.4 | 89.9 | 151.6 | 79.4 | 91.9 | 51.2 | 151.5 | 59.1 | 52.5 | 46.9 | 61 | 90.4 | 75.7 | 86.8 | 198.7 | 67.8 | 35.9 | 41.2 | 36.5 | 58.4 | 39.8 | 54.1 | 259.2 | 58.2 | 36.5 | 21.9 | 83.1 | 36.4 | 24.9 | 28 | 25.6 | 27.4 | 34.8 | 42.5 | 35.8 | 30.6 | 48.7 | 42.1 | 34 | 34 | 68.4 | 41.3 | 25.5 | 28.1 | 27.9 | 34.9 | 169.2 | 10.8 | 20.2 | 18.8 | 5.1 | 41.5 | 10.2 | 8.1 | 10.4 | 9.6 | 8.9 | 9.6 | 8.2 | 13.6 | 9.5 | 17.3 | 14.5 | 9.9 | 21 | 18.6 | 20.8 | 38.5 | 22.2 | 17.5 | 30 | 16.2 | 10.6 | 11.9 | 10.4 | 12.7 | 22.3 | 15.7 | 16.6 | 10.2 | 15 |
Nettovorderingen
| 2,655 | 2,711 | 3,050 | 2,334 | 2,059 | 2,291 | 2,561 | 2,594 | 2,877 | 3,139 | 3,128 | 2,560 | 2,489 | 2,620 | 2,115 | 1,738 | 1,772 | 1,810 | 1,862 | 1,631 | 1,957 | 1,956 | 1,885 | 1,802 | 1,872 | 2,013 | 2,090 | 1,626 | 1,793 | 1,637 | 1,695 | 1,477 | 1,789 | 1,899 | 1,022 | 885.4 | 1,097.8 | 1,192 | 1,043.7 | 957.1 | 1,049.4 | 1,073.5 | 981.1 | 859.4 | 1,087.5 | 1,123.9 | 1,057.7 | 930.1 | 1,206.3 | 1,143.1 | 1,101.2 | 910.4 | 1,107.6 | 1,215.1 | 1,079.6 | 849.7 | 1,121.3 | 1,074.2 | 992 | 562.4 | 1,126.2 | 892.1 | 873.4 | 737.4 | 773.8 | 839 | 675.1 | 582.7 | 852.8 | 772.4 | 698.6 | 579.5 | 768.2 | 770.7 | 586.5 | 376.6 | 561.5 | 543 | 441 | 346.8 | 517.5 | 502.5 | 372.8 | 250.1 | 554.4 | 472.7 | 452 | 345.9 | 299.4 | 284.9 | 251.1 | 172 | 351.1 | 329.3 | 280.5 | 230.2 | 393.9 | 353.2 | 278.3 | 220.2 | 420.7 | 380.2 | 313.3 | 273.5 | 480 | 339.2 | 315.7 | 301.4 | 401.5 | 376.4 | 348.5 | 245.9 | 386.4 | 326.8 | 242.6 | 200 | 245.5 | 311.3 | 236.2 | 204.5 | 262.3 | 260.8 | 257.2 | 191.3 | 270.5 | 330 | 311.3 | 200.9 | 251.6 | 311.1 | 270.6 | 246.1 | 309.6 | 352.8 | 245.5 | 217.9 | 208.6 | 220.3 | 192.5 | 176.2 | 181.2 | 191.1 | 133.9 | 114.6 | 109 | 98.8 |
Voorraad
| 1,385 | 1,426 | 1,498 | 1,559 | 1,688 | 1,982 | 2,191 | 2,179 | 2,201 | 2,473 | 2,323 | 1,795 | 1,638 | 1,490 | 1,399 | 1,353 | 1,309 | 1,388 | 1,354 | 1,274 | 1,180 | 1,183 | 1,275 | 1,271 | 1,243 | 1,257 | 1,447 | 1,526 | 1,433 | 1,524 | 1,554 | 1,413 | 1,418 | 1,483 | 956 | 898.4 | 876 | 929 | 1,033.2 | 1,016.7 | 972.7 | 1,028.2 | 1,081.6 | 1,028.3 | 980.3 | 1,100.4 | 1,143.6 | 1,044.4 | 993 | 1,035.6 | 1,124.5 | 1,072.5 | 1,094.6 | 1,196.7 | 1,245.7 | 1,083.9 | 898.9 | 876.2 | 1,019.4 | 944.2 | 906.9 | 1,001.4 | 1,083.2 | 974.2 | 1,000.9 | 1,092.8 | 1,134 | 998.1 | 867.6 | 898.8 | 1,018.7 | 935.4 | 768.4 | 830.3 | 861 | 670.3 | 578.2 | 657.6 | 714.5 | 629.5 | 577.2 | 607.9 | 645.5 | 546.2 | 524.9 | 589.1 | 640.7 | 552.5 | 397.6 | 447 | 506.3 | 449.3 | 457.2 | 566.6 | 686.7 | 627.5 | 528.2 | 588.2 | 639.9 | 565.9 | 497.7 | 530.5 | 581.9 | 483.8 | 440.6 | 390.6 | 414.7 | 413.3 | 378 | 407.3 | 423.9 | 302 | 287.9 | 338 | 370.8 | 318.5 | 277.1 | 493.3 | 497.7 | 414 | 376.8 | 415.8 | 443.5 | 409.3 | 410.5 | 450.9 | 488 | 375.2 | 352.8 | 384.9 | 403.4 | 336.9 | 298.8 | 333.9 | 320.2 | 272.5 | 142.9 | 138.9 | 164.3 | 165.3 | 158 | 155 | 155.5 | 163 | 185.5 | 147.2 |
Overige vlottende activa
| 127 | 267 | 242 | 295 | 326 | 207 | 183 | 168 | 261 | 401 | 418 | 305 | 344 | 348 | 262 | 218 | 173 | 169 | 224 | 181 | 209 | 160 | 184 | 146 | 147 | 206 | 146 | 159 | 148 | 171 | 200 | 152 | 252 | 238 | 140 | 176.2 | 164.4 | 156.8 | 162.2 | 148.3 | 167.2 | 162.8 | 166.2 | 162 | 189.4 | 225.7 | 213.4 | 190.8 | 189.8 | 209.5 | 184.3 | 173.2 | 181.6 | 168 | 196 | 220.1 | 169.2 | 327.6 | 78.2 | 220.3 | 293.4 | 378.3 | 498.6 | 555.8 | 128.2 | 170.2 | 156.2 | 110.5 | 80.1 | 93.4 | 90.7 | 94.9 | 98.7 | 139 | 103.5 | 117.9 | 96 | 88.5 | 193.6 | 70.6 | 66 | 77 | 89.4 | 90.7 | 49 | 60 | 58.8 | 66.9 | 64.5 | 67.3 | 81.8 | 89.1 | 100.5 | 103.6 | 84.1 | 86 | 82.1 | 82.6 | 77.1 | 73.9 | 73 | 79.7 | 85.4 | 94.3 | 56.2 | 56.6 | 57.2 | 57.9 | 57.7 | 58.1 | 65.1 | 49.5 | 80.4 | 85.3 | 89.1 | 69.1 | 64.3 | 57.5 | 61.2 | 69.2 | 61.6 | 63.5 | 73.8 | 83.3 | 63.4 | 51.1 | 40.6 | 28.6 | 7.7 | 19.2 | 21.1 | 30.2 | 8.3 | 19.2 | 18.1 | 21.8 | 7.8 | 12.2 | 18.8 | 22.1 | 11.7 | 17.3 | 26.6 | 21.5 | 26.5 | 3.9 |
Totaal vlottende activa
| 5,607 | 5,752 | 6,524 | 4,883 | 5,408 | 5,435 | 5,507 | 5,489 | 5,812 | 6,493 | 6,306 | 5,223 | 5,917 | 5,029 | 4,237 | 4,675 | 4,025 | 4,010 | 4,241 | 4,884 | 3,829 | 4,533 | 4,399 | 3,940 | 3,860 | 4,875 | 4,160 | 3,759 | 3,930 | 3,765 | 3,907 | 3,639 | 4,104 | 10,019 | 2,323 | 2,184 | 2,382.6 | 2,505.1 | 2,467.9 | 2,313.5 | 2,378.8 | 2,419.8 | 2,404.3 | 2,465.7 | 2,425.4 | 2,619.5 | 2,622.7 | 2,339.4 | 2,570.3 | 2,511.7 | 2,516.8 | 2,321.9 | 2,573.9 | 2,724.6 | 2,714.4 | 2,305.7 | 2,358.1 | 2,549.9 | 2,587.5 | 1,923.3 | 2,677.1 | 2,211.9 | 2,326.4 | 2,165.3 | 2,016.8 | 2,165.4 | 2,055.2 | 1,842.9 | 1,879.9 | 1,856.5 | 1,859.2 | 1,761.3 | 1,694.4 | 1,792.5 | 1,597.9 | 1,225.8 | 1,326.1 | 1,364.8 | 1,435.9 | 1,245.6 | 1,228.5 | 1,223.3 | 1,148.9 | 923.5 | 1,185.5 | 1,161.6 | 1,205.6 | 1,224.5 | 819.7 | 835.7 | 861.1 | 793.5 | 945.2 | 1,024.4 | 1,079.3 | 969.3 | 1,031.6 | 1,058.8 | 1,037.8 | 895.8 | 1,022 | 1,039.1 | 1,022.7 | 885.6 | 1,010.8 | 854.8 | 828.9 | 798.1 | 865.3 | 869.7 | 872.4 | 766.6 | 765.5 | 770.3 | 721.3 | 592.7 | 628.4 | 872.3 | 803.2 | 698.1 | 710.3 | 749 | 784.1 | 692.1 | 758 | 841.5 | 857.2 | 619.2 | 622 | 736.2 | 713.7 | 634 | 655.2 | 728.1 | 601.3 | 542.2 | 375.5 | 382 | 387.5 | 374 | 363.6 | 385.7 | 331.7 | 315.7 | 331.2 | 264.9 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 6,550 | 6,875 | 6,979 | 7,820 | 7,264 | 7,280 | 7,203 | 7,053 | 7,181 | 7,069 | 7,126 | 6,502 | 6,170 | 5,915 | 5,570 | 5,351 | 4,895 | 4,662 | 4,499 | 4,470 | 4,320 | 4,385 | 4,360 | 4,542 | 4,508 | 4,473 | 4,727 | 4,610 | 4,525 | 4,424 | 4,403 | 4,379 | 4,440 | 4,396 | 2,730 | 2,685.9 | 2,547.3 | 2,483.4 | 2,423.6 | 2,430.7 | 2,371.1 | 2,383.3 | 2,360.2 | 2,372.3 | 2,360.1 | 2,306.1 | 2,293.5 | 2,288.6 | 2,220.2 | 2,203.7 | 2,255.6 | 2,265.4 | 2,242.5 | 2,263 | 2,217 | 2,048.2 | 1,996.1 | 1,656.3 | 1,875.7 | 1,949 | 1,812.1 | 1,822.5 | 1,813.8 | 1,866.9 | 1,934.5 | 2,016 | 1,999.9 | 1,941.2 | 1,941 | 1,913.8 | 1,889.2 | 1,876 | 1,821.6 | 1,831.4 | 1,821.1 | 1,556.6 | 1,507.3 | 1,504.5 | 1,534.8 | 1,532.4 | 1,437.6 | 1,455.9 | 1,466.9 | 1,471.1 | 1,436.7 | 1,455.8 | 1,433 | 1,445.9 | 931.3 | 907.3 | 905.9 | 904.4 | 868 | 892.8 | 987.5 | 1,003.7 | 1,023.9 | 1,039.8 | 1,093.3 | 1,121.2 | 1,118.7 | 1,147.9 | 1,158.1 | 1,174.4 | 1,294.7 | 865.8 | 881.3 | 919.5 | 951.5 | 922.4 | 940.3 | 699 | 715.8 | 697 | 675.7 | 628.6 | 581.8 | 807.8 | 789.7 | 779.9 | 783.4 | 797.3 | 810.4 | 822.7 | 827.3 | 828.7 | 852.9 | 709.9 | 692.9 | 774.9 | 781.2 | 760.5 | 758.7 | 762.8 | 604 | 610.1 | 416.7 | 423.1 | 431.8 | 434.7 | 438.7 | 441.7 | 433 | 401.9 | 366 | 337.3 |
Goodwill
| 4,244 | 4,190 | 4,211 | 4,290 | 4,222 | 4,269 | 4,255 | 4,235 | 4,119 | 4,350 | 4,324 | 4,378 | 4,407 | 4,448 | 4,416 | 4,484 | 4,401 | 4,314 | 4,270 | 4,419 | 4,371 | 4,433 | 4,410 | 4,475 | 4,497 | 4,516 | 4,970 | 4,933 | 4,908 | 4,936 | 5,152 | 5,095 | 5,211 | 4,902 | 2,251 | 2,176.5 | 2,204.1 | 2,209.2 | 2,177.8 | 2,254.5 | 2,300.6 | 2,389.7 | 2,398.8 | 2,404.3 | 2,379.8 | 2,334.9 | 2,319.5 | 2,359.4 | 2,249.1 | 2,222.3 | 2,281 | 2,247.1 | 2,283.1 | 2,372 | 2,320.2 | 2,105.3 | 2,111.5 | 1,887.6 | 2,044 | 2,114.8 | 1,867.9 | 1,821.8 | 1,777.5 | 1,825.5 | 1,864.2 | 1,951.6 | 1,952.6 | 1,863.1 | 1,837.8 | 1,783.8 | 1,770.4 | 1,773.7 | 1,724.8 | 1,710 | 1,738.4 | 0 | 1,272.7 | 1,287.9 | 1,361.8 | 1,410 | 1,323.9 | 1,314.4 | 1,300.9 | 0 | 1,245 | 1,250.6 | 1,189.8 | 1,148.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,138 | 1,159 | 1,199 | 1,309 | 1,315 | 1,366 | 1,389 | 1,417 | 1,410 | 1,474 | 1,627 | 1,688 | 1,732 | 1,785 | 1,813 | 1,883 | 1,897 | 1,902 | 1,914 | 2,002 | 2,027 | 2,104 | 2,137 | 2,188 | 2,247 | 2,305 | 2,432 | 2,462 | 2,490 | 2,512 | 1,917 | 1,934 | 2,046 | 2,052 | 200 | 195 | 199.7 | 202.1 | 203.2 | 199.7 | 208.7 | 215.8 | 224.1 | 231.1 | 233.1 | 235.7 | 228.3 | 213.3 | 214 | 501.8 | 506 | 180.6 | 438.9 | 490.8 | 531.4 | 417.6 | 431.6 | 461.4 | 444.5 | 420.6 | 363.7 | 352.7 | 369.7 | 511 | 396.2 | 114.9 | 119.4 | 121.9 | 124.6 | 126.8 | 130.5 | 116.2 | 116.5 | 148.2 | 40.9 | 1,258.6 | 1,543 | 1,287.9 | 1,647.6 | 1,699.7 | 1,380.5 | 1,314.4 | 1,300.9 | 1,336.9 | 1,245.9 | 1,318.8 | 1,521.8 | 0 | 631.1 | 630.8 | 624 | 615.7 | 556.7 | 561.5 | 662.5 | 676.8 | 657.3 | 661 | 695 | 715.1 | 706 | 741.4 | 770.6 | 794.8 | 519.2 | 212.8 | 212.1 | 0 | 168.7 | 167.6 | 243.6 | 0 | 153.5 | 145 | 144.5 | 66.1 | 63.3 | 93.9 | 93.2 | 93.8 | 98.5 | 99 | 99.9 | 101.5 | 0 | 0 | 0 | 45.1 | 0 | 0 | 0 | 40.8 | 0 | 0 | 0 | 13.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 5,382 | 5,349 | 5,410 | 5,599 | 5,537 | 5,635 | 5,644 | 5,652 | 5,529 | 5,824 | 5,951 | 6,066 | 6,139 | 6,233 | 6,229 | 6,367 | 6,298 | 6,216 | 6,184 | 6,421 | 6,398 | 6,537 | 6,547 | 6,663 | 6,744 | 6,821 | 7,402 | 7,395 | 7,398 | 7,448 | 7,069 | 7,029 | 7,257 | 4,902 | 2,251 | 2,176.5 | 2,204.1 | 2,209.2 | 2,177.8 | 2,254.5 | 2,300.6 | 2,389.7 | 2,398.8 | 2,404.3 | 2,379.8 | 2,334.9 | 2,319.5 | 2,359.4 | 2,249.1 | 2,222.3 | 2,281 | 2,247.1 | 2,283.1 | 2,372 | 2,320.2 | 2,522.9 | 2,111.5 | 1,887.6 | 2,044 | 2,535.4 | 1,867.9 | 1,821.8 | 2,147.2 | 2,336.5 | 2,260.4 | 2,066.5 | 2,072 | 1,985 | 1,962.4 | 1,910.6 | 1,900.9 | 1,889.9 | 1,841.3 | 1,858.2 | 1,779.3 | 1,258.6 | 1,543 | 1,287.9 | 1,647.6 | 1,699.7 | 1,380.5 | 1,314.4 | 1,300.9 | 1,336.9 | 1,245.9 | 1,318.8 | 1,521.8 | 1,148.1 | 631.1 | 630.8 | 624 | 615.7 | 556.7 | 561.5 | 662.5 | 676.8 | 657.3 | 661 | 695 | 715.1 | 706 | 741.4 | 770.6 | 794.8 | 519.2 | 212.8 | 212.1 | 0 | 168.7 | 167.6 | 243.6 | 0 | 153.5 | 145 | 144.5 | 66.1 | 63.3 | 93.9 | 93.2 | 93.8 | 98.5 | 99 | 99.9 | 101.5 | 0 | 0 | 0 | 45.1 | 0 | 0 | 0 | 40.8 | 0 | 0 | 0 | 13.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 229 | 248 | 238 | 212 | 200 | 201 | 198 | 193 | 193 | 203 | 190 | 184 | 182 | 305 | 306 | 321 | 304 | 295 | 289 | 291 | 282 | 284 | 285 | 302 | 314 | 274 | 281 | 274 | 257 | 252 | 213 | 204 | 210 | 201 | 34 | 34.3 | 33.7 | 33.9 | 31.3 | 33.2 | 33.9 | 35.7 | 34.4 | 33.7 | 33.6 | 33.1 | 31.5 | 32.2 | 31.9 | -209.5 | -184.3 | 26.4 | -181.6 | -168 | -196 | 0 | -113.2 | -135.8 | 0 | 0 | -112.5 | -112.6 | 0 | 0 | 0 | -170.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -88.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 64 | 72 | 85 | 114 | 72 | 62 | 70 | 73 | 112 | 104 | 88 | 126 | 154 | 155 | 192 | 227 | 267 | 278 | 264 | 241 | 203 | 189 | 198 | 237 | 202 | 266 | 316 | 325 | 409 | 447 | 575 | 443 | 409 | 557 | 204 | 59.6 | 87.1 | 50.2 | 70.6 | 66.5 | 167.2 | 162.8 | -34.4 | -33.7 | -33.6 | -33.1 | -31.5 | -32.2 | -31.9 | 209.5 | 184.3 | 29.7 | 181.6 | 168 | 196 | 0 | 113.2 | 135.8 | 0 | 0 | 112.5 | 112.6 | 111.6 | 0 | 128.2 | 170.2 | 1.2 | 4.3 | 8.6 | 23.2 | 33.5 | 34.9 | 31.4 | 32.3 | 80.5 | 0 | 96 | 88.5 | 85.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 992 | 665 | 662 | 675 | 1,451 | 1,558 | 1,487 | 1,449 | 1,226 | 1,233 | 1,265 | 1,613 | 1,570 | 1,509 | 1,445 | 1,311 | 1,183 | 1,149 | 1,068 | 1,053 | 1,205 | 1,181 | 1,134 | 870 | 842 | 826 | 845 | 819 | 474 | 463 | 477 | 684 | 640 | 4,903 | 2,517 | 2,636.7 | 472.2 | 571.1 | 489.3 | 472.6 | 363.3 | 384.7 | 581.2 | 577.5 | 543.9 | 555.1 | 540.3 | 519.7 | 484.4 | 501.8 | 506 | 394.1 | 438.9 | 490.8 | 531.4 | 50.9 | 513.4 | 524.5 | 528.5 | 80.6 | 435 | 450.4 | 25.6 | 0 | -128.2 | 332.7 | 317.9 | 247.2 | 223.5 | 221 | 235.2 | 278.8 | 340 | 338.4 | 295.8 | 302.4 | -96 | 272.8 | -85.1 | 0 | 305.3 | 341.5 | 336.4 | 338.1 | 353.8 | 293.3 | 0 | 313.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 218.5 | 180.1 | 184.7 | 372.5 | 185.9 | 191 | 95.8 | 235.2 | 269.1 | 253.6 | 257.4 | 325.1 | 311.5 | 204.2 | 200.3 | 188 | 184.2 | 174.5 | 181.2 | 179.3 | 298.1 | 257.9 | 266.3 | 189.7 | 218.6 | 195.2 | 187.6 | 123.3 | 164.2 | 148.8 | 151.2 | 142.2 | 161 | 140.1 | 131.4 | 129.3 | 128 | 121.4 | 111.8 | 77.3 | 35.5 | 39.5 |
Totaal niet-vlottende activa
| 13,217 | 13,209 | 13,374 | 14,420 | 14,524 | 14,736 | 14,602 | 14,420 | 14,241 | 14,433 | 14,620 | 14,491 | 14,215 | 14,117 | 13,742 | 13,577 | 12,947 | 12,600 | 12,304 | 12,476 | 12,408 | 12,576 | 12,524 | 12,614 | 12,610 | 12,660 | 13,571 | 13,423 | 13,063 | 13,034 | 12,737 | 12,739 | 12,956 | 14,959 | 7,736 | 7,593 | 5,344.4 | 5,347.8 | 5,192.6 | 5,257.5 | 5,236.1 | 5,356.2 | 5,340.2 | 5,354.1 | 5,283.8 | 5,196.1 | 5,153.3 | 5,167.7 | 4,953.7 | 4,927.8 | 5,042.6 | 4,962.7 | 4,964.5 | 5,125.8 | 5,068.6 | 4,622 | 4,621 | 4,068.4 | 4,448.2 | 4,565 | 4,115 | 4,094.7 | 4,098.2 | 4,203.4 | 4,194.9 | 4,415.2 | 4,391 | 4,177.7 | 4,135.5 | 4,068.6 | 4,058.8 | 4,079.6 | 4,034.3 | 4,060.3 | 3,976.7 | 3,117.6 | 3,050.3 | 3,065.2 | 3,182.4 | 3,232.1 | 3,123.4 | 3,111.8 | 3,104.2 | 3,146.1 | 3,036.4 | 3,067.9 | 2,954.8 | 2,907.9 | 1,562.4 | 1,538.1 | 1,529.9 | 1,520.1 | 1,424.7 | 1,454.3 | 1,650 | 1,680.5 | 1,681.2 | 1,700.8 | 1,788.3 | 1,836.3 | 1,824.7 | 1,889.3 | 1,928.7 | 1,969.2 | 2,032.4 | 1,258.7 | 1,278.1 | 1,292 | 1,306.1 | 1,281 | 1,279.7 | 934.2 | 1,138.4 | 1,095.6 | 1,077.6 | 1,019.8 | 956.6 | 1,105.9 | 1,083.2 | 1,061.7 | 1,066.1 | 1,070.8 | 1,091.5 | 1,103.5 | 1,125.4 | 1,086.6 | 1,119.2 | 944.7 | 911.5 | 970.1 | 968.8 | 924.6 | 922.9 | 911.6 | 755.2 | 765.4 | 577.7 | 563.2 | 563.2 | 564 | 566.7 | 563.1 | 544.8 | 479.2 | 401.5 | 376.8 |
Totaal activa
| 18,824 | 18,961 | 19,898 | 19,303 | 19,932 | 20,171 | 20,109 | 19,909 | 20,053 | 20,926 | 20,926 | 19,714 | 20,132 | 19,146 | 17,979 | 18,252 | 16,972 | 16,610 | 16,545 | 17,360 | 16,237 | 17,109 | 16,923 | 16,554 | 16,470 | 17,535 | 17,731 | 17,182 | 16,993 | 16,799 | 16,644 | 16,378 | 17,060 | 24,978 | 10,059 | 9,777 | 7,727 | 7,852.9 | 7,660.5 | 7,571 | 7,614.9 | 7,776 | 7,744.5 | 7,819.8 | 7,709.2 | 7,815.6 | 7,776 | 7,507.1 | 7,524 | 7,439.5 | 7,559.4 | 7,284.6 | 7,538.4 | 7,850.4 | 7,783 | 6,927.7 | 6,979.1 | 6,618.3 | 7,035.7 | 6,488.3 | 6,792.1 | 6,306.6 | 6,424.6 | 6,368.7 | 6,211.7 | 6,580.6 | 6,446.2 | 6,020.6 | 6,015.4 | 5,925.1 | 5,918 | 5,840.9 | 5,728.7 | 5,852.8 | 5,574.6 | 4,343.4 | 4,376.4 | 4,430 | 4,618.3 | 4,477.7 | 4,351.9 | 4,335.1 | 4,253.1 | 4,069.6 | 4,221.9 | 4,229.5 | 4,160.4 | 4,132.4 | 2,382.1 | 2,373.8 | 2,391 | 2,313.6 | 2,369.9 | 2,478.7 | 2,729.3 | 2,649.8 | 2,712.8 | 2,759.6 | 2,826.1 | 2,732.1 | 2,846.7 | 2,928.4 | 2,951.4 | 2,854.8 | 3,043.2 | 2,113.5 | 2,107 | 2,090.1 | 2,171.4 | 2,150.7 | 2,152.1 | 1,700.8 | 1,903.9 | 1,865.9 | 1,798.9 | 1,612.5 | 1,585 | 1,978.2 | 1,886.4 | 1,759.8 | 1,776.4 | 1,819.8 | 1,875.6 | 1,795.6 | 1,883.4 | 1,928.1 | 1,976.4 | 1,563.9 | 1,533.5 | 1,706.3 | 1,682.5 | 1,558.6 | 1,578.1 | 1,639.7 | 1,356.5 | 1,307.6 | 953.2 | 945.2 | 950.7 | 938 | 930.3 | 948.8 | 876.5 | 794.9 | 732.7 | 641.7 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 3,261 | 3,174 | 3,257 | 3,753 | 3,294 | 3,433 | 3,647 | 4,383 | 4,527 | 4,991 | 5,026 | 4,759 | 4,210 | 3,961 | 3,355 | 3,430 | 2,832 | 2,699 | 2,613 | 3,136 | 3,412 | 3,560 | 3,463 | 3,876 | 3,663 | 3,553 | 3,568 | 3,641 | 3,313 | 3,028 | 2,521 | 2,763 | 2,570 | 3,305 | 1,841 | 2,064.3 | 1,996.7 | 1,914.1 | 1,694.6 | 1,831.7 | 1,715.4 | 1,565.6 | 1,408.4 | 1,504.8 | 1,465.7 | 1,408.9 | 1,317.3 | 1,466 | 906.3 | 852.5 | 832.6 | 847.3 | 776.8 | 868.7 | 854 | 700.3 | 811.4 | 766.4 | 746.1 | 623.1 | 688.6 | 736.7 | 681.5 | 763.7 | 702.9 | 797.8 | 734.7 | 763.6 | 737.5 | 748.9 | 668.4 | 732.4 | 658.9 | 691.6 | 628 | 552.4 | 508.7 | 549.4 | 509.9 | 453 | 468.8 | 482 | 400.8 | 349.7 | 406.7 | 430.2 | 418.8 | 439.6 | 287.1 | 306.3 | 300.6 | 258.5 | 271.6 | 308.3 | 309.7 | 332.1 | 346.7 | 358.8 | 336 | 345.5 | 357.8 | 368.6 | 348.1 | 350.3 | 407.6 | 270.7 | 248.3 | 258.6 | 289.6 | 276.5 | 268.3 | 214.3 | 250.9 | 242 | 215.6 | 195.3 | 206.7 | 237.5 | 240.6 | 209.2 | 187.6 | 167 | 183.4 | 157.3 | 193 | 169.9 | 189 | 140.4 | 156.8 | 173.2 | 178.4 | 153.6 | 173.6 | 184.2 | 147.3 | 141.5 | 114.3 | 113.3 | 112.1 | 105.7 | 120.3 | 115.6 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 452 | 355 | 361 | 1,065 | 2,108 | 2,245 | 2,356 | 1,408 | 559 | 341 | 379 | 15 | 762 | 771 | 766 | 17 | 31 | 523 | 522 | 1,480 | 361 | 392 | 399 | 219 | 150 | 176 | 337 | 453 | 452 | 322 | 497 | 222 | 373 | 3,125 | 391 | 77.3 | 282.9 | 278.2 | 344.7 | 175.1 | 306.5 | 408 | 412.9 | 422.6 | 104.5 | 358.5 | 425.6 | 219.8 | 401.7 | 499.2 | 498.4 | 447.4 | 479.2 | 349.5 | 320 | 110.7 | 592.5 | 550.7 | 366.7 | 312.3 | 253.1 | 359.3 | 302.3 | 303 | 221.5 | 327.1 | 309.1 | 176.8 | 169.4 | 162.1 | 238.2 | 181.3 | 136.9 | 133.9 | 119 | 116.4 | 196.2 | 165.4 | 145 | 123 | 124 | 157.8 | 208.8 | 107.6 | 150.6 | 147.3 | 143.9 | 127 | 134.1 | 122.4 | 127.9 | 115 | 155.8 | 156.7 | 168.7 | 125.7 | 147.8 | 160.5 | 150.9 | 104 | 103.9 | 123.9 | 178.8 | 126.8 | 204.8 | 430.4 | 462.7 | 407 | 436.8 | 415.8 | 448.4 | 175.2 | 292.8 | 266.9 | 198.2 | 155 | 118.8 | 166.5 | 196.1 | 116.7 | 146.8 | 122.2 | 178 | 123.9 | 122 | 161.1 | 158.6 | 89.8 | 132.2 | 198.2 | 163.6 | 158.9 | 29.9 | 159.3 | 111.7 | 83.3 | 45.8 | 67.8 | 82.4 | 55.2 | 31.2 | 38.1 | 37.1 | 46.9 | 22.4 | 8 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.3 | 31 | 30.7 | 8.9 | 18.7 | 21.5 | 33.9 | 15.7 | 0 | 51.3 | 31.5 | 0 | 107.8 | 127 | 0 | 0 | 144.7 | 105.9 | 111.2 | 80.4 | 111.6 | 89.6 | 83.8 | 0 | 234 | 231.7 | 206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 84 | 76 | 99 | 333 | -3,294 | 363 | 340 | 327 | 294 | 273 | 276 | 429 | 364 | 334 | 350 | 410 | 344 | 333 | 295 | 343 | -442 | 0 | 0 | -492 | -450 | 0 | -525 | -527 | -596 | -591 | -427 | -415 | -404 | 3,049 | -424 | -334.1 | -332 | -277 | -243.3 | -221.8 | -208.4 | -233 | -238.9 | -264.7 | -234.6 | -253.5 | -204.3 | -240.7 | 243.7 | 216.5 | 202.9 | 248.3 | 255.4 | 225.3 | 205.5 | 317.5 | 235.8 | 483.4 | 416.9 | 214.7 | 562.7 | 581.2 | 225.6 | 232.7 | 224.3 | 208.9 | 192.6 | 238 | 216.3 | 189.9 | 175.8 | 201.1 | 199.1 | 177.2 | 149 | 198.4 | 175.6 | 147.7 | 133.5 | 222.2 | 191.6 | 152 | 122.2 | 180.6 | 152.9 | 131.9 | 98.5 | 201.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,327 | 1,284 | 1,667 | 1,034 | 4,607 | 885 | 877 | 890 | 809 | 878 | 805 | 750 | 795 | 851 | 513 | 587 | 557 | 571 | 573 | 618 | 442 | 182 | 173 | 492 | 450 | 225 | 525 | 540 | 609 | 591 | 427 | 399 | 404 | 874 | 424 | 334.1 | 332 | 277 | 243.3 | 221.8 | 208.4 | 233 | 238.9 | 264.7 | 234.6 | 253.5 | 204.3 | 240.7 | 278.4 | 320.3 | 278.6 | 313.1 | 274.2 | 308.3 | 303.9 | 254.8 | 295.6 | 80.3 | 511.7 | 278.5 | 47.7 | 69.5 | 488.2 | 563 | 216 | 254.7 | 259.4 | 334.7 | 301.6 | 234.6 | 251.6 | 339.5 | 274.1 | 337.8 | 287.8 | 308.8 | 283.2 | 220.1 | 230.9 | 198.1 | 232.6 | 229 | 240.3 | 223.2 | 234.8 | 231.7 | 206 | 301.1 | 242.7 | 202.8 | 170.4 | 201.2 | 190.4 | 196.6 | 145.4 | 201.3 | 189.1 | 200.6 | 174.2 | 220.6 | 177.7 | 187 | 176.9 | 210.5 | 200 | 155.5 | 150.6 | 172.2 | 171.1 | 160.6 | 128.8 | 121.5 | 125.8 | 134.8 | 139.2 | 147.2 | 140.6 | 171.6 | 174.2 | 173.8 | 169.8 | 162.8 | 165.3 | 170 | 137.3 | 140.1 | 155.8 | 128.9 | 135.2 | 146.2 | 137.1 | 129.2 | 159.3 | 150 | 97.9 | 98.2 | 61.6 | 55.3 | 48.2 | 58.4 | 56.8 | 58.1 | 145.9 | 156.5 | 142.9 | 127.5 |
Totaal kortlopende verplichtingen
| 5,124 | 4,889 | 5,384 | 6,185 | 6,715 | 6,926 | 7,220 | 7,008 | 6,189 | 6,483 | 6,486 | 5,953 | 6,131 | 5,917 | 4,984 | 4,444 | 3,764 | 4,126 | 4,003 | 5,577 | 3,773 | 4,134 | 4,035 | 4,095 | 3,813 | 3,954 | 3,905 | 4,107 | 3,778 | 3,350 | 3,018 | 2,969 | 2,943 | 10,353 | 2,232 | 2,141.6 | 2,279.6 | 2,192.3 | 2,039.3 | 2,006.8 | 2,021.9 | 1,973.6 | 1,821.3 | 1,927.4 | 1,570.2 | 1,767.4 | 1,742.9 | 1,685.8 | 1,830.1 | 1,888.5 | 1,812.5 | 1,856.1 | 1,785.6 | 1,751.8 | 1,683.4 | 1,383.3 | 1,935.3 | 1,880.8 | 2,041.4 | 1,428.6 | 1,552.1 | 1,746.7 | 1,697.6 | 1,862.4 | 1,364.7 | 1,588.5 | 1,495.8 | 1,513.1 | 1,424.8 | 1,335.5 | 1,334 | 1,454.3 | 1,269 | 1,340.5 | 1,183.8 | 1,176 | 1,163.7 | 1,082.6 | 1,019.3 | 996.3 | 1,017 | 1,020.8 | 972.1 | 861.1 | 945 | 941.1 | 867.2 | 1,068.9 | 663.9 | 631.5 | 598.9 | 574.7 | 617.8 | 661.6 | 623.8 | 659.1 | 683.6 | 719.9 | 661.1 | 670.1 | 639.4 | 679.5 | 703.8 | 687.6 | 812.4 | 856.6 | 861.6 | 837.8 | 897.5 | 852.9 | 845.5 | 511 | 669.5 | 643.7 | 553 | 497.5 | 466.1 | 575.6 | 610.9 | 499.7 | 504.2 | 452 | 526.7 | 451.2 | 452.3 | 471.1 | 503.4 | 359.1 | 424.2 | 517.6 | 479.1 | 441.7 | 362.8 | 493.5 | 356.9 | 323 | 221.7 | 236.4 | 242.7 | 219.3 | 208.3 | 211.8 | 183 | 203.4 | 165.3 | 135.5 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 5,353 | 5,511 | 5,512 | 7,504 | 7,483 | 7,507 | 7,322 | 7,540 | 8,724 | 9,210 | 8,625 | 7,722 | 7,755 | 6,970 | 6,941 | 7,783 | 7,679 | 7,158 | 7,476 | 6,337 | 6,623 | 6,916 | 6,719 | 6,510 | 6,523 | 7,171 | 7,131 | 6,518 | 7,104 | 7,226 | 7,476 | 7,310 | 7,724 | 8,234 | 5,408 | 5,054.2 | 2,879.4 | 2,982.1 | 3,152.1 | 2,993.8 | 3,009 | 3,129.2 | 3,357.7 | 3,182.5 | 3,417.5 | 3,472.6 | 3,405.3 | 3,085.3 | 2,932.1 | 2,963.5 | 3,130.5 | 2,696.7 | 2,977.5 | 3,124.9 | 3,197.3 | 2,701.6 | 2,054.8 | 2,157.1 | 2,317.9 | 2,283.9 | 2,532.7 | 2,014 | 2,357.1 | 2,107.1 | 2,438 | 2,415.3 | 2,450.5 | 2,181.8 | 2,228.9 | 2,233 | 2,360.7 | 2,270.4 | 2,411.7 | 2,513 | 2,533.7 | 1,473.3 | 1,555.6 | 1,588 | 1,631 | 1,537.7 | 1,499.4 | 1,584.1 | 1,632.4 | 1,579.3 | 1,800.5 | 1,900.6 | 2,005.8 | 1,854 | 888.9 | 910 | 1,010.4 | 949.1 | 965.8 | 1,037.6 | 1,144.4 | 1,011.6 | 1,064.5 | 1,107.6 | 1,176.3 | 1,092.7 | 1,230.1 | 1,295.9 | 1,320.3 | 1,229.8 | 1,259.9 | 354.6 | 359.5 | 366.1 | 399.2 | 445 | 454 | 407.7 | 427.8 | 431.7 | 456.8 | 320.4 | 305.5 | 488.9 | 371.9 | 377 | 402.7 | 517 | 514.3 | 513.3 | 522.7 | 569.5 | 589.1 | 451.7 | 371 | 446.2 | 474.1 | 333.9 | 428.6 | 483.6 | 415.7 | 404.8 | 247.8 | 243 | 254.4 | 262.8 | 244.2 | 239.5 | 196.3 | 100.7 | 101.6 | 89.9 |
Uitgestelde opbrengsten niet-vlottend
| 2 | 2 | 2 | 898 | -445 | -524 | -547 | -540 | 904 | 973 | 1,047 | -665 | -673 | -671 | -616 | -634 | -589 | -553 | -547 | -561 | -602 | -606 | -625 | -645 | -672 | -666 | -690 | -696 | -658 | -633 | -855 | -1,084 | -1,065 | -1,097 | -215 | -172.7 | -165.1 | -169.2 | -183.4 | -152.5 | -229.4 | -252.7 | 0 | -285.6 | 0 | 0 | 0 | -207.9 | -229.8 | -195.7 | -206.6 | -210.1 | -255 | -231.8 | -239.2 | 0 | -221.7 | -120.7 | -129.2 | 0 | -119.7 | -117.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 592 | 590 | 591 | 421 | 445 | 524 | 547 | 540 | 569 | 601 | 677 | 665 | 673 | 671 | 616 | 634 | 589 | 553 | 547 | 561 | 602 | 606 | 625 | 645 | 672 | 666 | 690 | 695 | 655 | 633 | 855 | 856 | 1,065 | 1,129 | 215 | 172.7 | 165.1 | 169.2 | 183.4 | 152.5 | 229.4 | 252.7 | 0 | 285.6 | 0 | 0 | 0 | 207.9 | 229.8 | 195.7 | 206.6 | 210.1 | 255 | 231.8 | 239.2 | 218.8 | 221.7 | 120.6 | 129.2 | 131.6 | 119.7 | 117.7 | 116.4 | 330.5 | 251.1 | 261.5 | 246.8 | 183.1 | 145.3 | 160.2 | 160 | 102.1 | 85.8 | 97.5 | 96.5 | 69.5 | 53.1 | 82.3 | 99.8 | 116.4 | 122.7 | 120.7 | 118.6 | 113.5 | 83.6 | 73.9 | 75 | 64.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.7 | 62.2 | 61.4 | 60.5 | 47.5 | 42.7 | 38.8 | 34.7 | 0 | 0 | 0 | 28 | 30.2 | 51.2 | 54.2 | 56.6 | 60.5 | 57.8 | 60.4 | 65.1 | 92.3 | 89.7 | 95.2 | 86.5 | 83.5 | 93.9 | 100.3 | 103.5 | 106.2 | 105.9 | 64.6 | 68.4 | 75.3 | 72.7 | 72.9 | 51.2 | 80.8 | 74.5 | 56.1 | 76.4 | 85.2 | 71.9 |
Overige niet-vlottende verplichtingen
| 998 | 986 | 1,032 | 458 | 1,726 | 1,833 | 1,859 | 1,834 | 118 | 126 | 134 | 2,354 | 2,481 | 2,558 | 2,500 | 2,688 | 2,576 | 2,496 | 2,366 | 2,427 | 2,376 | 2,495 | 2,520 | 2,387 | 2,389 | 2,415 | 2,557 | 2,499 | 2,486 | 2,435 | 2,427 | 2,581 | 2,573 | 2,624 | 1,341 | 1,319.9 | 1,324.6 | 1,335.7 | 1,315.7 | 1,330.8 | 1,169.3 | 1,262 | 1,283.4 | 1,318.6 | 1,404.7 | 1,368.2 | 1,370.3 | 1,446 | 1,291.7 | 1,246.1 | 1,267.7 | 1,353.8 | 1,207.3 | 1,238.9 | 1,220 | 965.9 | 1,248.6 | 1,134.1 | 1,164 | 1,061.2 | 1,228.2 | 1,236.1 | 1,141.5 | 981.4 | 749.8 | 790.7 | 794.6 | 799 | 857.8 | 849.6 | 846.8 | 847.7 | 837.4 | 846.7 | 863.8 | 784.2 | 723.8 | 718.8 | 740.8 | 734.3 | 712.5 | 711.1 | 700.8 | 701.7 | 700 | 679.7 | 661.7 | 646.5 | 282.2 | 288.4 | 281.2 | 276 | 303.7 | 251 | 278.4 | 281.8 | 264.9 | 253.4 | 266.1 | 258.7 | 269.5 | 266.1 | 272.5 | 290.7 | 249.8 | 143.4 | 144.3 | 139.8 | 141.5 | 139.8 | 137.6 | 136 | 182.1 | 184.3 | 197.5 | 177.9 | 184 | 192.1 | 193.4 | 193.7 | 193.8 | 196 | 193.6 | 191.4 | 170.2 | 139.3 | 138.8 | 45.6 | 48 | 43.6 | 41.9 | 43.2 | 44.9 | 43.1 | 43.4 | 40.7 | 0 | 0 | 0 | 20.4 | 0 | 0 | 19.7 | 17 | 15.3 | 13.6 |
Totaal niet-vlottende verplichtingen
| 6,945 | 7,089 | 7,137 | 9,281 | 9,209 | 9,340 | 9,181 | 9,374 | 10,315 | 10,910 | 10,483 | 10,076 | 10,236 | 9,528 | 9,441 | 10,471 | 10,255 | 9,654 | 9,842 | 8,764 | 8,999 | 9,411 | 9,239 | 8,897 | 8,912 | 9,586 | 9,688 | 9,016 | 9,587 | 9,661 | 9,903 | 9,663 | 10,297 | 10,890 | 6,749 | 6,374.1 | 4,204 | 4,317.8 | 4,467.8 | 4,324.6 | 4,178.3 | 4,391.2 | 4,641.1 | 4,501.1 | 4,822.2 | 4,840.8 | 4,775.6 | 4,531.3 | 4,223.8 | 4,209.6 | 4,398.2 | 4,050.5 | 4,184.8 | 4,363.8 | 4,417.3 | 3,886.3 | 3,303.4 | 3,291.1 | 3,481.9 | 3,476.7 | 3,760.9 | 3,250.1 | 3,615 | 3,419 | 3,438.9 | 3,467.5 | 3,491.9 | 3,163.9 | 3,232 | 3,242.8 | 3,367.5 | 3,220.2 | 3,334.9 | 3,457.2 | 3,494 | 2,327 | 2,332.5 | 2,389.1 | 2,471.6 | 2,388.4 | 2,334.6 | 2,415.9 | 2,451.8 | 2,394.5 | 2,584.1 | 2,654.2 | 2,742.5 | 2,565 | 1,171.1 | 1,198.4 | 1,291.6 | 1,225.1 | 1,269.5 | 1,288.6 | 1,422.8 | 1,293.4 | 1,329.4 | 1,361 | 1,442.4 | 1,351.4 | 1,499.6 | 1,562 | 1,592.8 | 1,520.5 | 1,530.4 | 560.2 | 565.2 | 566.4 | 588.2 | 627.5 | 630.4 | 578.4 | 609.9 | 616 | 654.3 | 526.3 | 519.7 | 732.2 | 619.5 | 627.3 | 657 | 770.8 | 768.3 | 769.8 | 785.2 | 798.5 | 823.1 | 583.8 | 502.5 | 583.7 | 616.3 | 480.6 | 579.7 | 632.6 | 523.7 | 513.9 | 323.1 | 315.7 | 327.3 | 334.4 | 325 | 314 | 272.1 | 194.1 | 202.1 | 175.4 |
Totaal passiva
| 12,069 | 11,978 | 12,521 | 15,466 | 15,924 | 16,266 | 16,401 | 16,382 | 16,504 | 17,393 | 16,969 | 16,029 | 16,367 | 15,445 | 14,425 | 14,915 | 14,019 | 13,780 | 13,845 | 14,341 | 12,772 | 13,545 | 13,274 | 12,992 | 12,725 | 13,540 | 13,593 | 13,111 | 13,355 | 13,011 | 12,921 | 12,876 | 13,240 | 21,113 | 8,981 | 8,515.7 | 6,483.6 | 6,510.1 | 6,507.1 | 6,331.4 | 6,200.2 | 6,364.8 | 6,462.4 | 6,428.5 | 6,392.4 | 6,608.2 | 6,518.5 | 6,217.1 | 6,053.9 | 6,098.1 | 6,210.7 | 5,906.6 | 5,970.4 | 6,115.6 | 6,100.7 | 5,269.6 | 5,238.7 | 5,171.9 | 5,523.3 | 4,905.3 | 5,313 | 4,996.8 | 5,312.6 | 5,281.4 | 4,803.6 | 5,056 | 4,987.7 | 4,677 | 4,656.8 | 4,578.3 | 4,701.5 | 4,674.5 | 4,603.9 | 4,797.7 | 4,677.8 | 3,503 | 3,496.2 | 3,471.7 | 3,490.9 | 3,384.7 | 3,351.6 | 3,436.7 | 3,423.9 | 3,255.6 | 3,529.1 | 3,595.3 | 3,609.7 | 3,633.9 | 1,835 | 1,829.9 | 1,890.5 | 1,799.8 | 1,887.3 | 1,950.2 | 2,046.6 | 1,952.5 | 2,013 | 2,080.9 | 2,103.5 | 2,021.5 | 2,139 | 2,241.5 | 2,296.6 | 2,208.1 | 2,342.8 | 1,416.8 | 1,426.8 | 1,404.2 | 1,485.7 | 1,480.4 | 1,475.9 | 1,089.4 | 1,279.4 | 1,259.7 | 1,207.3 | 1,023.8 | 985.8 | 1,307.8 | 1,230.4 | 1,127 | 1,161.2 | 1,222.8 | 1,295 | 1,221 | 1,237.5 | 1,269.6 | 1,326.5 | 942.9 | 926.7 | 1,101.3 | 1,095.4 | 922.3 | 942.5 | 1,126.1 | 880.6 | 836.9 | 544.8 | 552.1 | 570 | 553.7 | 533.3 | 525.8 | 455.1 | 397.5 | 367.4 | 310.9 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58 | 61 | 62 | 62 | 62 | 67 | 68 | 70 | 70 | 100 | 104 | 103 | 104 | 105 | 106 | 105 | 130 | 109 | 184 | 104 | 67 | 5 | 134 | 10 | 10 | 209.7 | 204.2 | 212.7 | 206.5 | 200.2 | 204.3 | 202.5 | 191.4 | 187.4 | 180.8 | 182.6 | 175.4 | 0 | 0 | 0 | 158.9 | 0 | 0 | 154.4 | 0 | 134.6 | 1.6 | 1.8 | 0 | 1.6 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.6 | 41.7 | 42.8 | 37.7 | 39.2 | 34.8 | 35.7 | 31.2 | 32.3 | 28.8 | 27.7 | 25.8 | 25.8 | 22.9 | 22.9 | 20.1 | 20.3 | 16.9 | 17.7 | 15.1 | 15.1 | 14.7 | 15.2 | 12.4 | 13.3 | 11 | 11.9 | 10.7 | 11 | 9.2 | 10.1 | 8.3 | 9 | 7.6 | 8 | 6.3 | 6.5 | 5.3 | 55.8 | 54.6 | 54.5 | 53.6 | 53.6 | 2.3 | 2.2 | 1.5 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,384 | 1,370 | 1,352 | 1,312 | 1,304 | 1,291 | 1,268 | 1,260 | 1,247 | 1,232 | 1,226 | 1,220 | 1,209 | 1,195 | 1,171 | 1,167 | 1,164 | 1,153 | 1,151 | 1,178 | 1,177 | 1,172 | 1,154 | 1,157 | 1,142 | 1,120 | 1,100 | 1,084 | 1,072 | 1,060 | 1,040 | 1,038 | 1,019 | 995 | 978 | 961.7 | 1,171.3 | 1,160.4 | 1,149.8 | 1,131.3 | 1,119.3 | 1,105.7 | 1,093.3 | 1,078.4 | 1,068.3 | 1,056 | 1,046.8 | 1,026.3 | 1,008.3 | 993.7 | 977.8 | 941.7 | 931.2 | 922.1 | 910.5 | 893.4 | 876.5 | 859.9 | 843.3 | 830.8 | 820.8 | 804.4 | 795.6 | 788 | 782.8 | 778.5 | 767.4 | 760.3 | 0 | 740.5 | 724.8 | 0 | 694.1 | 685.2 | 678.2 | 633.6 | 623.5 | 618.2 | 621.2 | 610.8 | 587.4 | 580.5 | 576.7 | 567.3 | 538.1 | 528.1 | 523.9 | 514.5 | 508.8 | 499.6 | 492.8 | 478.9 | 467.7 | 460.8 | 453.8 | 443.9 | 439.1 | 434.5 | 428.5 | 413 | 407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 11,618 | 11,481 | 11,386 | 7,763 | 7,673 | 7,533 | 7,422 | 7,309 | 7,316 | 6,987 | 7,224 | 6,843 | 6,611 | 6,496 | 6,342 | 6,192 | 6,014 | 5,822 | 5,777 | 5,803 | 5,694 | 5,651 | 5,504 | 5,341 | 5,224 | 5,199 | 5,114 | 4,987 | 4,863 | 4,849 | 4,784 | 4,739 | 4,708 | 4,733 | 4,412 | 4,557.5 | 4,519.6 | 4,492.7 | 4,349.8 | 4,346.9 | 4,288.1 | 4,158.3 | 3,989.2 | 3,913.8 | 3,807.3 | 3,710.3 | 3,633.9 | 3,580.8 | 3,525.6 | 3,424.7 | 3,300.9 | 3,228.3 | 3,162 | 3,040.4 | 2,909.2 | 2,829.8 | 2,745.3 | 2,526.9 | 2,467.1 | 2,397.1 | 2,325.2 | 2,231 | 2,107.1 | 2,047.1 | 2,022 | 1,929.5 | 1,839.1 | 1,765 | 1,741 | 1,690.2 | 1,594.7 | 1,535.3 | 1,475.6 | 1,384.6 | 1,262.3 | 1,227.9 | 1,192.1 | 1,123.3 | 1,055 | 1,007.5 | 960.3 | 869.7 | 787.3 | 748.8 | 718.3 | 657.8 | 588.7 | 562 | 522.2 | 477.2 | 432.4 | 410 | 407.9 | 376.3 | 543.1 | 529.3 | 508.1 | 469.3 | 496.1 | 481.2 | 466.9 | 435.1 | 408.4 | 397.9 | 423.6 | 416.1 | 402.4 | 379.5 | 378.8 | 362.8 | 347.2 | 344.5 | 357.8 | 343.3 | 336.9 | 336.4 | 347.9 | 405.1 | 390.4 | 378.6 | 364.4 | 346 | 334.2 | 332.2 | 407.7 | 417.5 | 415.8 | 482.4 | 475.6 | 466.8 | 456.3 | 458.9 | 464.2 | 448.9 | 431.3 | 429.7 | 435.3 | 422.9 | 412.1 | 410 | 417.3 | 410.9 | 401.6 | 380.9 | 332.3 | 291.5 |
Overige gereserveerde algehele resultaten
| -912 | -921 | -893 | -916 | -642 | -582 | -637 | -679 | -648 | -346 | -611 | -582 | -653 | -797 | -897 | -954 | -1,155 | -1,068 | -1,139 | -910 | -716 | -797 | -789 | -835 | -800 | -767 | -673 | -656 | -925 | -919 | -813 | -941 | -616 | -593 | -609 | -639.9 | -620.1 | -603.7 | -642.1 | -522.1 | -325.5 | -253.1 | -256.5 | -240.7 | -328.1 | -392.4 | -399.1 | -352.4 | -291.2 | -353.1 | -272 | -335.2 | -164.9 | -6 | -9.4 | -82.1 | -88.2 | -192.7 | -92.3 | -63.8 | -94.7 | -171.3 | -232 | -182.5 | 125.8 | 261.5 | 236.4 | 106.9 | 32.1 | 5.6 | -14.9 | -29.5 | -57.5 | -58 | -93.6 | -100.7 | -47.5 | -54.3 | 6.8 | 33.2 | 1.7 | -7.3 | -16.5 | -1.4 | -71.3 | -76.3 | -118.3 | -138.3 | -54 | -26.6 | -35.5 | -43.7 | -41.1 | -28.4 | -34.3 | -29.7 | -29.5 | -29.7 | -28 | -26.7 | -29.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -5,407 | -5,087 | -4,537 | -4,390 | -4,327 | -4,337 | -4,345 | -4,363 | -4,436 | -4,408 | -3,941 | -3,854 | -3,463 | -3,255 | -3,124 | -3,130 | -3,137 | -3,145 | -3,159 | -3,122 | -2,790 | -2,566 | -2,323 | -2,205 | -1,926 | -1,663 | -1,508 | -1,474 | -1,481 | -1,386 | -1,392 | -1,401 | -1,296 | -1,404 | -3,713 | -3,628 | -4,037.1 | -3,910.8 | -3,916.8 | -3,923 | -3,867.4 | -3,804 | -3,746.4 | -3,551.6 | -3,418.1 | -3,347.3 | -3,206.7 | -3,140.1 | -2,772.6 | -2,723.9 | -2,658 | -2,615.7 | -2,360.3 | -2,221.7 | -2,282.4 | -2,123.1 | -1,927.8 | -1,749.3 | -1,707.5 | -1,582.8 | -1,573.8 | -1,556.3 | -1,560.4 | -1,566.8 | -1,524 | -1,446.3 | -1,385.6 | -1,289.7 | -415.8 | -1,090.7 | -1,089.2 | -340.4 | -992.3 | -961.5 | -955.4 | -925.5 | -892.9 | -734.5 | -562.2 | -564.9 | -555.3 | -551 | -524.6 | -506.9 | -498.6 | -481.5 | -449.5 | -445.3 | -435.4 | -415.2 | -397.6 | -341.1 | -362.1 | -336.6 | -336.5 | -303.9 | -269.7 | -249.9 | -227.9 | -212.3 | -188.1 | 198.8 | 197 | 196.7 | 215.3 | 213.5 | 210.9 | 231.8 | 232 | 233.8 | 236.4 | 242.2 | 244.3 | 238.3 | 230.8 | 231.1 | 233.2 | 228.8 | 226.6 | 226.2 | 224.9 | 222 | 220 | 216.4 | 214.7 | 213.2 | 208.5 | 113.6 | 108.1 | 103.1 | 98.1 | 92.3 | 88 | -19.9 | -22.9 | -25.8 | -29.2 | -32 | -32.9 | -27 | -20.3 | 12.1 | 19.8 | 16.5 | 33 | 39.3 |
Totaal eigen vermogen van aandeelhouders
| 6,683 | 6,913 | 7,308 | 3,769 | 4,008 | 3,905 | 3,708 | 3,527 | 3,479 | 3,465 | 3,898 | 3,685 | 3,765 | 3,701 | 3,554 | 3,337 | 2,953 | 2,830 | 2,700 | 3,019 | 3,465 | 3,564 | 3,649 | 3,562 | 3,745 | 3,995 | 4,138 | 4,071 | 3,638 | 3,788 | 3,723 | 3,502 | 3,820 | 3,865 | 1,078 | 1,261.3 | 1,243.4 | 1,342.8 | 1,153.4 | 1,239.6 | 1,414.7 | 1,411.2 | 1,282.1 | 1,391.3 | 1,316.8 | 1,207.4 | 1,257.5 | 1,290 | 1,470.1 | 1,341.4 | 1,348.7 | 1,378 | 1,568 | 1,734.8 | 1,682.3 | 1,518 | 1,740.4 | 1,446.4 | 1,512.4 | 1,581.3 | 1,479.1 | 1,309.8 | 1,110.3 | 1,085.8 | 1,406.6 | 1,523.2 | 1,457.3 | 1,342.5 | 1,357.3 | 1,345.6 | 1,215.4 | 1,165.4 | 1,119.9 | 1,050.3 | 891.5 | 835.3 | 875.2 | 952.7 | 1,120.8 | 1,086.6 | 994.1 | 891.9 | 822.9 | 807.8 | 686.5 | 628.1 | 544.8 | 492.9 | 541.6 | 535 | 492.1 | 504.1 | 472.4 | 517.7 | 667.8 | 682.4 | 685.7 | 663.4 | 703.5 | 690.9 | 687.6 | 666.2 | 634.2 | 622.3 | 664.7 | 655.4 | 636.2 | 634.2 | 630.9 | 616.9 | 600.5 | 604.4 | 617.2 | 596.7 | 582.4 | 582.7 | 593.5 | 647.2 | 628 | 616.7 | 600 | 579 | 563.4 | 558.7 | 630.7 | 639.7 | 631.9 | 604 | 590 | 576.4 | 559.7 | 607 | 606.8 | 483.5 | 462 | 457.5 | 408.4 | 393.1 | 380.7 | 384.3 | 397 | 423 | 421.4 | 397.4 | 365.3 | 330.8 |
Totaal eigen vermogen
| 6,755 | 6,983 | 7,377 | 3,837 | 4,078 | 3,974 | 3,777 | 3,593 | 3,549 | 3,533 | 3,957 | 3,743 | 3,826 | 3,763 | 3,616 | 3,399 | 3,020 | 2,898 | 2,770 | 3,089 | 3,565 | 3,668 | 3,752 | 3,666 | 3,850 | 4,101 | 4,243 | 4,176 | 3,747 | 3,894 | 3,827 | 3,608 | 3,927 | 3,968 | 1,088 | 1,271.3 | 1,453.1 | 1,547 | 1,366.1 | 1,446.1 | 1,614.9 | 1,610.9 | 1,484.6 | 1,582.7 | 1,504.2 | 1,388.2 | 1,440.1 | 1,465.4 | 1,642 | 1,507.6 | 1,511.6 | 1,536.9 | 1,728.3 | 1,890.2 | 1,836.7 | 1,658.1 | 1,875 | 1,448 | 1,514.2 | 1,583 | 1,480.7 | 1,311.8 | 1,112 | 1,087.3 | 1,408.1 | 1,524.6 | 1,458.5 | 1,343.6 | 1,358.6 | 1,346.8 | 1,216.5 | 1,166.4 | 1,124.8 | 1,055.1 | 896.8 | 840.4 | 880.2 | 958.3 | 1,127.4 | 1,093 | 1,000.3 | 898.4 | 829.2 | 814 | 692.8 | 634.2 | 550.7 | 498.5 | 547.1 | 543.9 | 500.5 | 513.8 | 482.6 | 528.5 | 682.7 | 697.3 | 699.8 | 678.7 | 722.6 | 710.6 | 707.7 | 686.9 | 654.8 | 646.7 | 700.4 | 696.7 | 680.2 | 685.9 | 685.7 | 670.3 | 676.2 | 611.4 | 624.5 | 606.2 | 591.6 | 588.7 | 599.2 | 670.4 | 656 | 632.8 | 615.2 | 597 | 580.6 | 574.6 | 645.9 | 658.5 | 649.9 | 621 | 606.8 | 605 | 587.1 | 636.3 | 635.6 | 513.6 | 475.9 | 470.7 | 408.4 | 393.1 | 380.7 | 384.3 | 397 | 423 | 421.4 | 397.4 | 365.3 | 330.8 |
Totaal passiva en aandeelhoudersvermogen
| 18,824 | 18,961 | 19,898 | 19,303 | 19,932 | 20,171 | 20,109 | 19,909 | 20,053 | 20,926 | 20,926 | 19,714 | 20,132 | 19,146 | 17,979 | 18,252 | 16,972 | 16,610 | 16,545 | 17,360 | 16,237 | 17,109 | 16,923 | 16,554 | 16,470 | 17,535 | 17,731 | 17,182 | 16,993 | 16,799 | 16,644 | 16,378 | 17,060 | 24,978 | 10,059 | 9,777 | 7,727 | 7,852.9 | 7,660.5 | 7,571 | 7,614.9 | 7,776 | 7,744.5 | 7,819.8 | 7,709.2 | 7,815.6 | 7,776 | 7,507.1 | 7,524 | 7,439.5 | 7,559.4 | 7,284.6 | 7,538.4 | 7,850.4 | 7,783 | 6,927.7 | 6,979.1 | 6,618.3 | 7,035.7 | 6,488.3 | 6,792.1 | 6,306.6 | 6,424.6 | 6,368.7 | 6,211.7 | 6,580.6 | 6,446.2 | 6,020.6 | 6,015.4 | 5,925.1 | 5,918 | 5,840.9 | 5,728.7 | 5,852.8 | 5,574.6 | 4,343.4 | 4,376.4 | 4,430 | 4,618.3 | 4,477.7 | 4,351.9 | 4,335.1 | 4,253.1 | 4,069.6 | 4,221.9 | 4,229.5 | 4,160.4 | 4,132.4 | 2,382.1 | 2,373.8 | 2,391 | 2,313.6 | 2,369.9 | 2,478.7 | 2,729.3 | 2,649.8 | 2,712.8 | 2,759.6 | 2,826.1 | 2,732.1 | 2,846.7 | 2,928.4 | 2,951.4 | 2,854.8 | 3,043.2 | 2,113.5 | 2,107 | 2,090.1 | 2,171.4 | 2,150.7 | 2,152.1 | 1,700.8 | 1,903.9 | 1,865.9 | 1,798.9 | 1,612.5 | 1,585 | 1,978.2 | 1,886.4 | 1,759.8 | 1,776.4 | 1,819.8 | 1,875.6 | 1,795.6 | 1,883.4 | 1,928.1 | 1,976.4 | 1,563.9 | 1,533.5 | 1,706.3 | 1,682.5 | 1,558.6 | 1,578.1 | 1,639.7 | 1,356.5 | 1,307.6 | 953.2 | 945.2 | 950.7 | 938 | 930.3 | 948.8 | 876.5 | 794.9 | 732.7 | 641.7 |