Azimut Holding S.p.A.
MIL:AZM.MI
24.23 (EUR) • At close April 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 115.176 | 206.268 | 116.211 | 93.997 | 117.741 | 122.136 | 100.693 | 100.073 | 100.58 | 106.188 | 95.53 | 283.016 | 96.384 | 129.245 | 96.812 | 151.524 | 87.141 | 94.512 | 48.513 | 123.462 | 75.524 | 80.107 | 90.918 | 10.282 | 39.28 | 46.146 | 26.438 | 58.59 | 35.037 | 48.218 | 72.941 | 48.89 | 55.436 | -104.326 | 172.685 | 41.937 | 27.618 | 52.486 | 127.946 | -31.324 | 42.66 | 45.366 | 36.539 | 45.534 | 31.79 | 37.059 | 41.496 | 39.331 | 41.949 | 15.725 | 63.306 | 23.328 | 12.382 | 18.54 | 26.244 | 27.915 | 20.245 |
Afschrijvingen & Amortisatie
| 0 | 8.448 | 8.854 | 8.569 | 5.243 | 21.234 | 8.83 | 9.152 | 8.356 | 9.261 | 9.178 | 10.257 | 8.905 | 8.43 | 7.37 | -8.135 | 2.778 | 2.713 | 2.644 | 15.924 | 7.028 | 2.749 | 5.325 | 4.58 | 3.814 | 3.25 | 3.173 | 4.861 | 3.554 | 3.581 | 3.862 | 6.758 | 3.452 | -10.21 | 16.163 | 3.304 | 2.669 | 2.679 | 1.66 | 2.127 | 1.653 | 1.289 | 1.094 | 1.865 | 1.007 | 0.744 | 0.662 | 0 | 0.286 | 0 | 0.256 | 0 | 0 | 0 | 0.242 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 26.363 | 57.882 | 186.793 | 117.327 | -22.202 | 46.071 | -60.105 | -92.012 | -25.647 | -113.683 | -344.812 | -148.59 | 102.568 | 85.594 | 54.336 | 22.587 | -45.963 | -97.449 | 18.272 | 396.488 | 17.313 | -35.734 | 155.81 | 20.931 | 37.001 | -51.41 | -95.08 | -0.567 | -1.84 | -277.508 | 374.504 | -10.456 | 80.247 | -69.792 | 54.342 | -1,737.443 | 16.846 | 357.17 | -191.967 | 68.445 | -17.656 | 17.21 | 13.565 | 218.223 | 16.947 | -78.399 | -4.862 | -10.233 | -42.151 | -16.3 | -1.955 | -3.942 | -19.101 | -11.307 | -3.572 | -9.264 | -5 |
Vorderingen
| 0 | 0 | 4.655 | -21.764 | -8.092 | -12.727 | 5.669 | -2.018 | 1.801 | 14.116 | -5.602 | -18.463 | 8.701 | -6.553 | -10.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.019 | -0.108 | 0 | 0 | -1.087 | 0.214 | -1.394 | 1.442 | 0.84 | -0.997 | -1.801 | 1.551 | -1.901 | -0.069 | -0.492 | 0.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 26.363 | 57.882 | 182.138 | 139.091 | -14.11 | 58.798 | -65.774 | -89.994 | -27.448 | -127.799 | -98.137 | 172.586 | 114.135 | 285.802 | 353.551 | -48.032 | 29.295 | -79.654 | 18.67 | 325.24 | -35.465 | -24.544 | 275.45 | -43.789 | 38.37 | -52.188 | -94.203 | -0.567 | -1.84 | -503.449 | 600.445 | -6.318 | 78.895 | 0 | 0 | -39.557 | 18.903 | 356.604 | -193.738 | 67.605 | -16.659 | 33.805 | 11.046 | 220.256 | 16.883 | -77.907 | -5.841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -95.475 | 79.985 | 53.653 | 37.305 | 31.093 | -35.385 | 63.928 | -33.249 | 26.326 | -0.387 | 49.485 | 175.617 | 26.314 | -8.308 | 33.198 | -37.082 | 20.427 | 4.215 | 21.617 | -21.969 | -53.87 | 23.749 | 117.273 | -8.622 | -44.578 | -57.491 | 58.047 | 7.065 | 19.563 | 33.878 | -20.965 | 55.519 | -51.921 | -3.597 | -57.145 | 1,686.224 | -20.118 | -340.064 | 207.748 | -47.86 | 13.097 | -33.529 | -8.053 | -3.07 | -30.158 | 33.4 | 4.499 | 7.323 | 32.982 | 8.391 | 8.117 | 4.96 | -1.977 | 1.813 | 4.549 | 21.128 | -2.004 |
Kasstroom uit Operationele Activiteiten
| 46.064 | 352.583 | 352.458 | 218.296 | 131.875 | 154.056 | 113.346 | -16.036 | 109.615 | 1.379 | -199.797 | 310.043 | 225.266 | 206.531 | 184.346 | 137.029 | 61.605 | 1.278 | 88.402 | 497.981 | 45.995 | 68.122 | 369.326 | 27.171 | 35.517 | -59.505 | -7.422 | 69.949 | 56.314 | -191.831 | 430.342 | 100.711 | 87.214 | -187.925 | 186.045 | -5.978 | 27.015 | 72.271 | 145.387 | -8.612 | 39.754 | 30.336 | 43.145 | 262.552 | 19.586 | -7.196 | 41.795 | 36.421 | 33.066 | 7.816 | 69.724 | 24.346 | -8.696 | 9.046 | 27.463 | 39.779 | 13.241 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.592 | -4.691 | 0 | -28.418 | -8.286 | -4.352 | 0 | -28.621 | -11.948 | 4 | -8.601 | -13.301 | -11.198 | -10.25 | -16.035 | -10.335 | -15.086 | -5.717 | -3.955 | -11.064 | -8.997 | -2.853 | -64.127 | -12.947 | -2.653 | -16.257 | -1.592 | -9.756 | -0.581 | -4.186 | -4.428 | -5.868 | -2.961 | 8.829 | -19.597 | -6.323 | -5.054 | -3.982 | -1.25 | -4.717 | -5.071 | -4.098 | -1.754 | -3.515 | -1.299 | -0.945 | -2.594 | -2.392 | -0.359 | -0.556 | -0.069 | -0.469 | -0.345 | -0.299 | -0.208 | -0.21 | -0.544 |
Netto Overnames
| -4.568 | 0 | 0 | -16.958 | -8.006 | -21.115 | 0 | -55.683 | -25.061 | 24.095 | -38.777 | -23.377 | -23.164 | -3.702 | -47.883 | -5.52 | -6.36 | -3.011 | 0 | 16.889 | -3.095 | -18.331 | -4.71 | -12.685 | 0.158 | -14.768 | 0.623 | -23.134 | -2.508 | -8.488 | -3.756 | -7.63 | -24.141 | 31.771 | -60.175 | -7.273 | -1.082 | -30.583 | -0.173 | -7.573 | 0 | -8.893 | 0 | -5.325 | -0.777 | 0 | 0 | 1.406 | 0 | 0 | 0 | 0 | -5.998 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | -272.435 | -121.026 | -10.434 | -27.597 | -209.606 | 20.544 | -19.231 | -57.786 | -2.905 | -26.989 | -92.864 | -29.256 | -39.653 | -14.245 | -15.193 | 0 | 0 | 0.142 | -0.683 | -0.133 | 0.047 | 0.105 | -0.373 | -0.054 | -1.014 | 9.2 | -0.337 | -9.28 | 0 | 0.419 | -0.979 | 0.56 | -0.821 | 0 | 0 | 0.709 | -1.193 | -2.015 | -1.814 | -0.428 | -5.361 | -1.586 | -0.136 | 0 | 0 | -0.821 | 0 | 1.17 | -2.066 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 2.498 | 0 | 0 | 3.943 | 6.402 | 25.467 | 0 | -183.304 | -82.975 | 276.2 | 121.343 | 6.233 | 11.419 | 0.433 | 14.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.261 | 0 | -0.123 | 0.607 | 0 | 0 | 0 | 0 | 0.075 | 0 | 0 | 0.136 | -0.136 | 0.396 | 0 | 0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -3.793 | -58.031 | 87.348 | -19.182 | -0.787 | 21.527 | 190.88 | 188.212 | 88.502 | -277.74 | 1.42 | 0.257 | 0.403 | 0.078 | 1.078 | -20.564 | -27.011 | -0.045 | -2.405 | -13.179 | -8.657 | -8.206 | -6.581 | -11.598 | -2.308 | -0.098 | 0.098 | -0.342 | -0.808 | -12.139 | -2.781 | -4.806 | -3.573 | -0.261 | 0 | -0.691 | -3.144 | -1.735 | -2.313 | -6.305 | -6.296 | -3.935 | -6.745 | 0.004 | 0.136 | 0.011 | 0.21 | -0.135 | 0.236 | -1.181 | -0.869 | -15.658 | -5.998 | -6.227 | 0 | -0.194 | -2.132 |
Kasstroom uit Investeringsactiviteiten
| -7.455 | -62.722 | -185.087 | -162.459 | -21.111 | -6.07 | -18.726 | -58.852 | -50.713 | -31.231 | -48.863 | -63.41 | -126.823 | -43.13 | -102.493 | -30.1 | -36.639 | -8.773 | -3.955 | 5.967 | -12.775 | -21.317 | -68.79 | -25.527 | -2.868 | -31.177 | -1.885 | -23.69 | -3.426 | -21.954 | -8.184 | -13.079 | -28.081 | 41.16 | -80.593 | -14.41 | -5.529 | -33.856 | -2.616 | -14.305 | -6.885 | -13.344 | -7.115 | -10.422 | -1.94 | -1.07 | -2.198 | -1.942 | -0.048 | -0.567 | -2.135 | -16.127 | -6.343 | -6.526 | -0.208 | -0.404 | -2.676 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 3.203 | 3.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.503 | 0 | 0.744 | 0.381 | -1.126 | 1.557 | 0 | 0 | 38 | 5.267 | 6.405 | 0.253 | 0 | 0 | 0 | 0.767 | 0 | 0 | 0 | 1.619 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.022 | -7.629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44.577 | 0 | 0 | 0 | 0 | -0.004 | -10 | -30.066 | 0 | 0 | 12.325 | -59.938 | -24.812 | 0.001 | -1.086 | 1.085 | -2.299 | -0.031 | -0.13 | 0.62 | -0.806 | -0.105 | -0.258 | 2.212 | -2.655 | 0 | -0.831 | -0.241 | -0.043 | 0 | -0.354 | -1.955 | -0.091 | 14.758 | -5.455 | -2.68 | -18.321 | -7.48 | -3.015 |
Uitgekeerde Dividenden
| 0 | -189.506 | 0 | 0 | 0 | -239.228 | 0 | 0 | 0 | -272.901 | 0 | 0 | 0 | -193.993 | 0 | -0.62 | 0 | -192.276 | 0 | 0 | 0 | -206.511 | 0 | -0.025 | -23.08 | -208.842 | 0 | -0.082 | 0 | -158.465 | 0 | -132.851 | -2.781 | -135.632 | -238.599 | 0 | 0 | -118.746 | 0 | 0 | -1.8 | -116.848 | 0 | 0 | -1.8 | -95.972 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.234 | 0 |
Overige Financieringsactiviteiten
| -11.896 | -22.04 | -17.425 | -15.022 | -4.355 | -0.954 | -37.931 | -33.716 | 30.225 | 82.113 | -4.553 | -0.515 | -31.28 | -92.895 | 32.621 | -15.102 | -12.818 | 4.471 | -7.477 | -23.738 | -3.141 | -4.498 | -7.673 | 12.119 | 16.381 | 145.994 | -12.354 | -28.37 | 17.871 | -7.167 | -1.904 | -11.664 | 2.382 | 280.546 | -13.937 | 8.074 | -10.38 | -164.33 | 1.943 | -20.332 | 0.309 | -5.047 | 1.075 | -8.198 | 1.584 | -0.379 | -2.984 | 2.22 | 3.885 | -33.339 | 0.724 | 0.119 | -0.059 | -33.774 | 0.017 | -0.055 | -18.624 |
Kasstroom uit Financieringsactiviteiten
| -11.896 | -208.343 | -10.473 | -28.585 | -4.355 | -240.182 | -37.931 | -2.076 | 21.665 | -190.788 | -4.553 | -0.515 | -31.28 | -256.763 | 32.621 | -14.482 | -12.818 | -187.805 | -52.054 | -23.738 | -3.141 | -188.385 | -7.673 | 12.09 | -16.699 | -104.911 | -0.357 | -13.251 | 17.871 | -225.57 | -26.716 | -144.514 | -1.485 | 145.999 | -254.835 | 8.546 | -10.51 | -162.966 | 1.518 | -21.563 | 1.608 | -117.645 | -1.58 | 30.917 | 6.02 | -90.187 | -2.774 | 38.22 | 3.531 | -36.061 | 0.633 | 14.877 | -5.514 | -38.073 | -16.685 | -8.769 | -21.639 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -8.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 26.713 | 126.606 | 118.825 | 19.043 | 106.409 | -92.196 | 56.689 | -76.964 | 80.567 | -220.64 | -253.213 | 246.118 | 67.163 | -93.362 | 114.474 | 93.193 | 12.148 | -195.3 | 32.393 | 480.21 | 30.079 | -141.58 | 292.863 | 13.734 | 15.95 | -195.593 | -9.664 | 33.009 | 70.759 | -439.355 | 395.442 | -56.882 | 57.648 | -0.766 | -149.383 | -11.842 | 10.976 | -124.551 | 144.289 | -44.48 | 34.477 | -100.653 | 34.45 | 283.047 | 23.666 | -98.453 | 36.823 | 72.699 | 36.549 | -28.812 | 68.222 | 23.096 | -20.553 | -35.553 | 10.57 | 30.606 | -11.074 |
Kaspositie aan het Einde van de Periode
| 1,165.053 | 710.002 | 583.396 | 464.571 | 862.164 | 755.755 | 847.951 | 791.262 | 868.226 | 787.659 | 1,008.299 | 1,261.512 | 1,015.394 | 948.231 | 1,041.593 | 927.119 | 833.926 | 821.778 | 1,017.078 | 984.685 | 504.475 | 474.396 | 615.976 | 323.113 | 309.379 | 293.429 | 489.022 | 498.687 | 465.678 | 394.919 | 834.274 | 438.832 | 495.714 | 438.066 | 438.832 | 588.215 | 600.057 | 589.081 | 713.632 | 569.343 | 613.823 | 579.346 | 679.999 | 645.549 | 362.502 | 338.836 | 437.289 | 400.466 | 288.357 | 291.218 | 320.03 | 251.808 | 228.712 | 249.265 | 284.818 | 274.248 | 243.642 |