Azimut Holding S.p.A.
MIL:AZM.MI
24.23 (EUR) • At close April 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,392.017 | 1,163.902 | 1,311.053 | 923.884 | 948.522 | 701.12 | 777.862 | 678.251 | 678.158 | 529.257 | 455.2 | 426.324 | 159.308 | 182.162 | 233.809 | 225.773 | 196.839 | 278.494 | 51.067 | 60.536 | 61.234 |
Kosten van de omzet
| 531.624 | 713.867 | 720.936 | 539.369 | 554.893 | 534.404 | 535.457 | 468.488 | 417.376 | 335.03 | 274.361 | 254.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 860.393 | 450.035 | 590.117 | 384.515 | 393.629 | 166.716 | 242.405 | 209.763 | 260.782 | 194.227 | 180.839 | 172.304 | 159.308 | 182.162 | 233.809 | 225.773 | 196.839 | 278.494 | 51.067 | 60.536 | 61.234 |
Brutowinstmarge
| 0.618 | 0.387 | 0.45 | 0.416 | 0.415 | 0.238 | 0.312 | 0.309 | 0.385 | 0.367 | 0.397 | 0.404 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 143.069 | 134.05 | 118.604 | 108.67 | 106.489 | 107.495 | 97.385 | 91.664 | 71.712 | 48.259 | 40.765 | 32.547 | 39.286 | 36.175 | 33.18 | 33.792 | 26.292 | 51.363 | 42.809 | 20.256 | 19.136 |
Verkoop- en marketingkosten
| 11.02 | 9.978 | 7.936 | 8.237 | 17.165 | 11.016 | 10.643 | 9.928 | 10.022 | 10.384 | 9.876 | 5.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 154.089 | 144.028 | 126.54 | 116.907 | 123.654 | 118.511 | 108.028 | 101.592 | 81.734 | 58.643 | 50.641 | 37.997 | 39.286 | 36.175 | 33.18 | 33.792 | 26.292 | 51.363 | 42.809 | 20.256 | 19.136 |
Overige kosten
| 0 | 78.401 | 125.084 | 105.719 | 82.772 | 13.448 | 33.4 | 25.965 | 32.835 | 38.216 | 10.604 | 9.095 | 32.809 | 34.16 | 77.165 | 152.645 | 32.344 | -0.048 | -24.417 | 57.587 | 57.002 |
Bedrijfskosten
| 178.729 | 222.429 | 251.624 | 222.626 | 206.426 | 131.959 | 141.428 | 127.557 | 114.569 | 96.859 | 61.245 | 47.092 | 72.095 | 70.335 | 110.345 | 186.437 | 58.636 | 51.363 | 42.809 | 77.843 | 76.138 |
Bedrijfsresultaat
| 681.664 | 261.529 | 348.928 | 147.04 | 162.216 | 28.348 | 94.185 | 72.122 | 136.874 | 91.267 | 126.298 | 131.081 | 94.05 | 119.479 | 283.878 | 52.368 | 139.827 | 126.727 | 80.077 | 34.648 | 60.396 |
Bedrijfsresultaat ratio
| 0.49 | 0.225 | 0.266 | 0.159 | 0.171 | 0.04 | 0.121 | 0.106 | 0.202 | 0.172 | 0.277 | 0.307 | 0.59 | 0.656 | 1.214 | 0.232 | 0.71 | 0.455 | 1.568 | 0.572 | 0.986 |
Totaal overige inkomsten en kosten netto
| -56.603 | -21.941 | -43.806 | -51.644 | 290.629 | 127.951 | -0.008 | 112.767 | 141.305 | 93.579 | 55.942 | -4.156 | 0 | -0.027 | -160.382 | -11.642 | -0.172 | -0.048 | -30.989 | 0 | 46.941 |
Inkomen voor belasting
| 625.061 | 554.987 | 727.847 | 439.351 | 452.845 | 156.299 | 247.272 | 184.889 | 278.179 | 184.846 | 182.24 | 181.671 | 87.418 | 110.236 | 123.496 | 40.762 | 135.116 | 127.586 | 49.088 | 19.644 | 31.605 |
Inkomen voor belasting ratio
| 0.449 | 0.477 | 0.555 | 0.476 | 0.477 | 0.223 | 0.318 | 0.273 | 0.41 | 0.349 | 0.4 | 0.426 | 0.549 | 0.605 | 0.528 | 0.181 | 0.686 | 0.458 | 0.961 | 0.325 | 0.516 |
Belastingkosten
| 167.048 | 132.076 | 115.767 | 50.678 | 64.903 | 15.302 | 21.363 | 7.586 | 28.192 | 91.605 | 26.361 | 21.36 | 6.974 | 15.933 | 5.259 | -1.255 | 28.613 | 42.36 | 24.417 | 2.488 | 9.391 |
Nettowinst
| 434.567 | 406.461 | 605.457 | 381.69 | 370.011 | 122.146 | 214.786 | 172.685 | 247.421 | 92.096 | 155.753 | 160.636 | 80.444 | 94.303 | 118.237 | 41.981 | 106.503 | 84.367 | 24.671 | 17.156 | 22.214 |
Nettowinstmarge
| 0.312 | 0.349 | 0.462 | 0.413 | 0.39 | 0.174 | 0.276 | 0.255 | 0.365 | 0.174 | 0.342 | 0.377 | 0.505 | 0.518 | 0.506 | 0.186 | 0.541 | 0.303 | 0.483 | 0.283 | 0.363 |
WPA (Winst Per Aandeel)
| 3.14 | 2.89 | 4.35 | 2.75 | 2.64 | 0.88 | 1.61 | 1.21 | 1.71 | 0.63 | 1.09 | 1.13 | 0.58 | 0.66 | 0.84 | 0.29 | 0.66 | 0.66 | 0.16 | 0.11 | 0.14 |
Verwaterde WPA
| 3.14 | 2.89 | 4.35 | 2.75 | 2.64 | 0.88 | 1.61 | 1.21 | 1.71 | 0.63 | 1.09 | 1.13 | 0.58 | 0.66 | 0.84 | 0.29 | 0.6 | 0.6 | 0.16 | 0.11 | 0.14 |
EBITDA
| 691.292 | 588.344 | 782.463 | 495.374 | 186.222 | 43.165 | 110.043 | 88.285 | 147.186 | 97.43 | 130.576 | 133.146 | 88.887 | 121.043 | 285.624 | 173.149 | 142.174 | 126.727 | 55.703 | 78.607 | 99.523 |
EBITDA ratio
| 0.497 | 0.256 | 0.293 | 0.189 | 0.196 | 0.062 | 0.141 | 0.13 | 0.217 | 0.184 | 0.287 | 0.312 | 0.597 | 0.664 | 1.222 | 0.767 | 0.722 | 0.455 | 1.091 | 1.299 | 1.632 |