Azimut Holding S.p.A.
MIL:AZM.MI
24.23 (EUR) • At close April 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 464.571 | 298.142 | 180.044 | 0.027 | 0.019 | 0.023 | 0.028 | 0.021 | 0.027 | 0.033 | 0.016 | 0.019 | 0.017 | 0.011 | 0.008 | 0.008 | 0.028 | 0.053 | 0.033 | 8.78 | 34.506 |
Kortetermijnbeleggingen
| 5.905 | 15.872 | 12.412 | 79.141 | 17.378 | 4.974 | 159.907 | 81.8 | 161.576 | 249.116 | 488.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 470.476 | 314.014 | 192.456 | 79.168 | 17.397 | 4.997 | 0.028 | 0.021 | 0.027 | 0.033 | 0.016 | 0.019 | 0.017 | 0.011 | 0.008 | 0.008 | 0.028 | 0.053 | 0.033 | 8.78 | 34.506 |
Nettovorderingen
| 241.579 | 511.204 | 815.2 | 799.784 | 517.045 | 403.715 | 0 | 341.491 | 257.795 | 0 | 70.815 | 398.418 | 252.296 | 28.815 | 211.702 | 116.732 | 126.969 | 107.448 | 0 | 0 | 0 |
Voorraad
| 0 | 955.234 | 1,103.012 | 892.388 | 1,104.555 | -7,089.185 | -7,671.185 | 0 | 620.111 | 0 | 527.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 428.865 | 662.503 | 456.786 | 600.208 | 654.815 | 618.116 | 288.603 | 477.395 | 220.473 | 478.084 | 129.554 | 473.543 | 39.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 1,140.92 | 971.106 | 1,115.424 | 971.529 | 876.803 | 405.404 | 552.511 | 477.416 | 458.535 | 478.117 | 727.745 | 473.562 | 209.934 | 266.154 | 211.71 | 116.74 | 126.997 | 145.67 | 0.033 | 8.78 | 34.506 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 45.88 | 48.555 | 52.035 | 48.426 | 48.757 | 8.47 | 8.103 | 7.219 | 6.199 | 3.696 | 2.96 | 2.446 | 3.072 | 3.055 | 2.485 | 2.566 | 2.216 | 2.288 | 2.666 | 1.497 | 1.722 |
Goodwill
| 749.832 | 743.667 | 648.241 | 550.115 | 535.223 | 525.976 | 499.304 | 461.418 | 396.049 | 345.251 | 328.374 | 322.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 142.912 | 134.579 | 118.793 | 106.593 | 100.42 | 76.371 | 58.106 | 55.897 | 53.483 | 49.689 | 40.876 | 37.317 | 350.058 | 318.721 | 317.741 | 318.126 | 318.151 | 0 | 0 | 162.423 | 179.302 |
Goodwill en immateriële activa
| 892.744 | 878.246 | 767.034 | 656.708 | 635.643 | 602.347 | 557.41 | 517.315 | 449.532 | 394.94 | 369.25 | 359.587 | 350.058 | 318.721 | 317.741 | 318.126 | 318.151 | 318.683 | 318.681 | 162.423 | 179.302 |
Langetermijnbeleggingen
| 7,831.937 | 7,569.28 | 7,954.997 | 6,717.71 | 6,676.381 | 6,064.382 | 6,988.583 | 6,725.325 | 6,031.976 | 4,262.018 | 2,686.429 | 1,604.315 | 0 | 866.334 | 752.677 | 720.812 | 1,089.701 | 1,117.986 | 765.532 | 41.026 | 30.056 |
Belastingvorderingen
| 19.406 | 22.889 | 20.306 | -6,717.71 | 24.367 | 52.992 | 50.659 | 46.071 | 27.825 | 25.864 | 38.437 | 40.405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -13.501 | 16.568 | 12.702 | 6,796.851 | -6.989 | -47.718 | -50.659 | -46.071 | -27.825 | -25.13 | -38.362 | -40.144 | -353.13 | -1,188.11 | -1,072.903 | -1,041.504 | -1,410.068 | -1,438.957 | -1,086.879 | -204.946 | -211.08 |
Totaal niet-vlottende activa
| 8,776.466 | 8,535.538 | 8,807.074 | 7,501.985 | 7,378.159 | 6,680.473 | 7,554.096 | 7,249.859 | 6,487.707 | 4,661.388 | 3,058.714 | 1,966.609 | 353.13 | 1,188.11 | 1,072.903 | 1,041.504 | 1,410.068 | 1,438.957 | 1,086.879 | 204.946 | 211.08 |
Totaal activa
| 9,958.322 | 9,506.645 | 9,922.499 | 8,473.501 | 8,253.66 | 7,085.877 | 8,106.607 | 7,727.276 | 6,946.241 | 5,139.504 | 3,786.459 | 2,440.171 | 1,568.476 | 1,560.893 | 1,390.948 | 1,255.775 | 1,643.223 | 1,667.679 | 1,234.002 | 385.969 | 440.342 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 78.988 | 163.981 | 186.297 | 148.641 | 144.857 | 130.344 | 130.393 | 120.559 | 92.956 | 21.191 | 17.41 | 7.429 | 6.948 | 106.004 | 109.793 | 225.167 | 25.422 | 43.297 | 109.896 | 0 | 0 |
Kortlopende schulden
| 496.982 | 0.423 | 0 | 5.773 | 0 | 0 | 0 | 0 | 0 | 0.1 | 3.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 156.771 | 135.574 | 87.682 | 18.325 | 23.009 | 12.821 | 14.508 | 10.491 | 12.265 | 9.751 | 33.903 | 11.599 | 12.667 | 5.536 | 0 | 4.003 | 25.016 | 41.459 | 19.783 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 1.233 | 1.698 | 1.246 | 1.23 | -390.165 | -399.816 | -317.473 | -11.398 | -10.715 | -10.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 109.45 | 27.225 | 8.692 | 117.788 | 38.41 | 4.536 | 16.868 | 16.849 | 16.202 | 14.859 | 17.989 | 161.443 | 14.427 | -111.54 | -109.793 | -4.003 | -50.438 | -41.459 | -129.679 | 0 | 0 |
Totaal kortlopende verplichtingen
| 842.191 | 519.285 | 495.642 | 291.773 | 261.314 | 239.428 | 207.254 | 212.7 | 184.523 | 153.019 | 174.847 | 180.471 | 103.703 | 106.004 | 0 | 225.167 | 25.422 | 43.297 | 0 | 0 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 537.224 | 539.244 | 898.008 | 942.728 | 955.43 | 262.438 | 308.331 | 161.721 | 161.889 | 218.216 | 230.586 | 36.988 | 0 | 69.038 | 156.415 | 0 | 0 | 298.129 | 108.166 | 0 | 23.153 |
Uitgestelde opbrengsten niet-vlottend
| 0.785 | -446.754 | -781.252 | 1.246 | 1.23 | 3.898 | 2.487 | 2.716 | 3.145 | 2.897 | 2.827 | 1.736 | 0 | 0 | 0 | 0 | 0 | -238.679 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 76.936 | 71.068 | 69.891 | 61.742 | 63.982 | 68.149 | 61.689 | 57.958 | 58.434 | 52.286 | 49.634 | 46.848 | 0 | 0 | 0 | 30.487 | 0 | 27.144 | 11.275 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 6,891.883 | 7,100.905 | 7,434.649 | 6,394.813 | 6,253.981 | 5,787.657 | 6,856.708 | 6,554.03 | 5,747.933 | 4,176.287 | 2,740.468 | 1,583.338 | 103.703 | -69.038 | -156.415 | -30.487 | 0 | -43.297 | -119.441 | -2.177 | -23.153 |
Totaal niet-vlottende verplichtingen
| 7,506.828 | 7,525.159 | 8,191.275 | 7,295.666 | 7,220.815 | 6,221.992 | 7,287.165 | 6,869.509 | 6,034.501 | 4,342.568 | 2,921.093 | 1,668.91 | 103.703 | 106.004 | 195.477 | 225.167 | 25.422 | 43.297 | 119.441 | 95.9 | 23.153 |
Totaal passiva
| 8,349.019 | 8,044.444 | 8,686.917 | 7,587.439 | 7,482.129 | 6,461.42 | 7,494.419 | 7,082.209 | 6,219.024 | 4,495.587 | 3,095.94 | 1,849.381 | 1,140.818 | 1,168.284 | 195.477 | 1,036.209 | 1,318.365 | 1,383.457 | 119.441 | 95.9 | 23.153 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 87.859 | 99.724 | 125.075 | 111.546 | 519.064 | 0 | 172.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 32.324 | 32.324 | 32.324 | 32.324 | 32.324 | 32.324 | 32.324 | 32.324 | 32.324 | 32.324 | 32.324 | 32.324 | 32.324 | 32.324 | 32.324 | 32.224 | 31.939 | 31.846 | 31.763 | 31.744 | 22 |
Ingehouden winsten
| 441.032 | 402.371 | 605.457 | 381.69 | 370.011 | 122.146 | 214.786 | 172.685 | 247.421 | 92.096 | 155.753 | 160.636 | 80.444 | 94.303 | 118.237 | 41.981 | 104.743 | 84.367 | 49.045 | -63.064 | -45.908 |
Overige gereserveerde algehele resultaten
| 958.29 | -87.859 | -99.724 | -125.075 | -111.546 | 588.457 | 576.188 | 574.116 | 272.405 | 32.307 | 56.746 | 0 | 0 | 0 | 0 | 252.436 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 118.918 | -78.266 | 33.429 | -144.453 | -72.818 | 127.65 | 43.959 | 422.083 | 437.124 | 92.432 | 91.763 | 74.844 | 76.344 | 88.042 | 73.011 | -107.075 | 129.788 | 164.539 | 130.218 | 130.256 | 28.5 |
Totaal eigen vermogen van aandeelhouders
| 1,550.564 | 1,407.405 | 1,182.645 | 865.889 | 747.689 | 600.611 | 592.596 | 627.092 | 716.869 | 637.145 | 685.667 | 589.581 | 427.655 | 392.609 | 335.306 | 219.566 | 324.858 | 283.102 | 211.026 | 132.546 | 4.592 |
Totaal eigen vermogen
| 1,609.303 | 1,462.201 | 1,235.582 | 886.062 | 771.531 | 624.457 | 612.188 | 645.067 | 727.217 | 643.917 | 690.519 | 590.79 | 427.658 | 392.609 | 335.306 | 219.566 | 324.858 | 284.222 | 211.287 | 132.546 | 4.592 |
Totaal passiva en aandeelhoudersvermogen
| 9,958.322 | 9,506.645 | 9,922.499 | 8,473.501 | 8,253.66 | 7,085.877 | 8,106.607 | 7,727.276 | 6,946.241 | 5,139.504 | 3,786.459 | 2,440.171 | 1,568.476 | 1,560.893 | 1,390.948 | 1,255.775 | 1,643.223 | 1,667.679 | 1,234.002 | 385.969 | 440.342 |