
Austal Limited
ASX:ASB.AX
5.23 (AUD) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | 1996 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 825.727 | 751.25 | 717.657 | 810.012 | 775.022 | 706.666 | 722.378 | 731.854 | 840.321 | 1,047.239 | 1,038.762 | 999.768 | 851.253 | 740.165 | 650.29 | 660.894 | 649.234 | 592.574 | 747.396 | 734.702 | 680.186 | 617.072 | 505.791 | 510.081 | 389.41 | 325.836 | 325.836 | 251.442 | 251.442 | 260.061 | 260.061 | 245.093 | 245.093 | 302.924 | 302.924 | 268.037 | 266.864 | 191.937 | 191.937 | 158.522 | 158.522 | 153.918 | 153.918 | 152.034 | 148.554 | 168.167 | 172.738 | 93.961 | 93.961 | 0 | 0 | 0 | 0 | 0 | 0 | 75.963 | 37.982 | 61.382 | 30.691 |
Kosten van de omzet
| 727.779 | 671.864 | 624.533 | 760.081 | 725.849 | 594.018 | 604.744 | 626.487 | 723.123 | 917.129 | 929.578 | 886.968 | 774.145 | 663.485 | 596.693 | 600.316 | 592.653 | 706.59 | 691.431 | 670.456 | 625.983 | 567.365 | 461.234 | 452.708 | 354.622 | 300.797 | 300.797 | 216.773 | 216.773 | 212.486 | 212.486 | 200.799 | 200.799 | 256.518 | 256.518 | 220.297 | 220.297 | 155.037 | 155.037 | 120.85 | 120.85 | 125.783 | 125.783 | 149.285 | 149.285 | 145.497 | 145.497 | 81.256 | 81.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 97.948 | 79.386 | 93.124 | 49.931 | 49.173 | 112.648 | 117.634 | 105.367 | 117.198 | 130.11 | 109.184 | 112.8 | 77.108 | 76.68 | 53.597 | 60.578 | 56.581 | -114.016 | 55.965 | 64.246 | 54.203 | 49.707 | 44.557 | 57.373 | 34.788 | 25.039 | 25.039 | 34.67 | 34.67 | 47.575 | 47.575 | 44.294 | 44.294 | 46.406 | 46.406 | 47.74 | 46.567 | 36.9 | 36.9 | 37.672 | 37.672 | 28.135 | 28.135 | 2.749 | -0.731 | 22.67 | 27.241 | 12.705 | 12.705 | 0 | 0 | 0 | 0 | 0 | 0 | 75.963 | 37.982 | 61.382 | 30.691 |
Brutowinstmarge
| 0.119 | 0.106 | 0.13 | 0.062 | 0.063 | 0.159 | 0.163 | 0.144 | 0.139 | 0.124 | 0.105 | 0.113 | 0.091 | 0.104 | 0.082 | 0.092 | 0.087 | -0.192 | 0.075 | 0.087 | 0.08 | 0.081 | 0.088 | 0.112 | 0.089 | 0.077 | 0.077 | 0.138 | 0.138 | 0.183 | 0.183 | 0.181 | 0.181 | 0.153 | 0.153 | 0.178 | 0.174 | 0.192 | 0.192 | 0.238 | 0.238 | 0.183 | 0.183 | 0.018 | -0.005 | 0.135 | 0.158 | 0.135 | 0.135 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.159 | 0.159 | 0.172 | 0.172 | 0.35 | 0.35 | 0.168 | 0.168 | 0 | 0 | 0.207 | 0.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 69.275 | 112.906 | 65.959 | 57.262 | 50.959 | 52.704 | 41.842 | 53.557 | 41.498 | 50.194 | 44.599 | 58.246 | 34.019 | 35.237 | 28.824 | 29.471 | 26.379 | 31.002 | 30.486 | 29.362 | 23.608 | 19.864 | 32.031 | 45.285 | 25.927 | 22.178 | 22.178 | 18.088 | 18.088 | 16.092 | 16.092 | 13.876 | 13.876 | 10.174 | 10.174 | 7.737 | 7.737 | 6.152 | 6.152 | 3.656 | 3.656 | 3.959 | 3.959 | 5.078 | 5.078 | 4.079 | 4.079 | 5.441 | 5.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 6.966 | 8.25 | 8.59 | 8.873 | 10.892 | 12.52 | 10.166 | 12.614 | 8.406 | 11.345 | 12.531 | 9.451 | 8.698 | 8.878 | 6.976 | 9.176 | 7.317 | 7.823 | 6.786 | 6.143 | 4.685 | 3.615 | 4.781 | 4.801 | 5.188 | 6.15 | 6.15 | 7.536 | 7.536 | 4.653 | 4.653 | 5.131 | 5.131 | 3.617 | 3.617 | 2.907 | 2.907 | 2.521 | 2.521 | 2.388 | 2.388 | 3.16 | 3.16 | 5.345 | 5.345 | 2.99 | 2.99 | 2.776 | 2.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 76.241 | 121.156 | 74.549 | 66.135 | 61.851 | 65.224 | 52.008 | 66.171 | 49.904 | 61.539 | 57.13 | 67.697 | 42.717 | 44.115 | 35.8 | 38.647 | 33.696 | 38.825 | 37.272 | 35.505 | 28.293 | 23.479 | 36.812 | 50.086 | 31.115 | 28.328 | 28.328 | 25.623 | 25.623 | 20.745 | 20.745 | 19.007 | 19.007 | 13.791 | 13.791 | 10.644 | 10.644 | 8.673 | 8.673 | 6.044 | 6.044 | 7.118 | 7.118 | 10.422 | 10.422 | 7.069 | 7.069 | 8.217 | 8.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.175 | -18.175 | -24.372 | 53.715 | -21.817 | 33.438 | -16.567 | 26.455 | -11.137 | 7.709 | -5.737 | 9.221 | -1.984 | 4.351 | -1.86 | 5.291 | 5.218 | -3.921 | 1.58 | -1.465 | 1.698 | 1.88 | -6.161 | 3.932 | 0.503 | -6.48 | 14.738 | -11.046 | 19.924 | 20.591 | 22.342 | 4.065 | -0.622 | -0.311 | -0.569 | -0.284 |
Bedrijfskosten
| 76.241 | 121.156 | 74.549 | 66.135 | 61.851 | 65.224 | 52.008 | 66.171 | 49.904 | 61.539 | 57.13 | 69.237 | 36.734 | 39.519 | 26.964 | 32.322 | 37.774 | 35.082 | 26.626 | 23.76 | 8.534 | 12.731 | 25.647 | 30.721 | 21.143 | 3.956 | 76.935 | 3.806 | 70.557 | 4.178 | 57.633 | 7.87 | 53.959 | 8.054 | 42.239 | 8.819 | 35.504 | 6.984 | 28.62 | 11.611 | 27.051 | 8.865 | 26.954 | 12.12 | 37.613 | 1.115 | 17.438 | 8.72 | 8.72 | 14.738 | -11.046 | 19.924 | 20.591 | 22.342 | 4.065 | -0.622 | -0.311 | -0.569 | -0.284 |
Bedrijfsresultaat
| 21.707 | -41.77 | 18.575 | -16.204 | -12.678 | 47.424 | 65.626 | 39.196 | 67.294 | 68.571 | 52.054 | 43.563 | 34.391 | 32.565 | 17.797 | 21.931 | 22.885 | -152.841 | 18.693 | 28.741 | 25.91 | 26.228 | 7.745 | 4.947 | 6.013 | -7.245 | -23.569 | 5.241 | -10.265 | 22.653 | 10.687 | 17.418 | 9.342 | 24.562 | 17.958 | 28.277 | 22.879 | 21.244 | 16.953 | 20.017 | 20.017 | 12.152 | 8.299 | -19.793 | -24.442 | 14.487 | 10.072 | 3.986 | 3.986 | 14.738 | -18.43 | 19.924 | 20.591 | 22.342 | 4.065 | 75.341 | 37.671 | 60.813 | 30.407 |
Bedrijfsresultaat ratio
| 0.026 | -0.056 | 0.026 | -0.02 | -0.016 | 0.067 | 0.091 | 0.054 | 0.08 | 0.065 | 0.05 | 0.044 | 0.04 | 0.044 | 0.027 | 0.033 | 0.035 | -0.258 | 0.025 | 0.039 | 0.038 | 0.043 | 0.015 | 0.01 | 0.015 | -0.022 | -0.072 | 0.021 | -0.041 | 0.087 | 0.041 | 0.071 | 0.038 | 0.081 | 0.059 | 0.105 | 0.086 | 0.111 | 0.088 | 0.126 | 0.126 | 0.079 | 0.054 | -0.13 | -0.165 | 0.086 | 0.058 | 0.042 | 0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0.992 | 0.992 | 0.991 | 0.991 |
Totaal overige inkomsten en kosten netto
| 16.269 | 55.691 | 8.84 | 7.728 | 5.64 | -2.454 | 1.832 | 1.201 | -0.449 | -2.118 | 5.006 | 4.157 | 1.913 | 0.096 | 7.53 | 2.998 | -7.84 | -0.281 | 8.065 | 9.51 | 17.002 | 7.112 | 6.059 | 13.95 | 1.816 | 13.524 | 29.848 | 4.656 | 20.161 | 2.926 | 14.892 | -12.529 | -4.453 | 10.817 | 17.421 | 3.601 | 8.999 | 3.569 | 7.86 | 1.217 | 1.217 | 0.186 | 4.039 | 1.418 | 6.067 | 3.076 | 7.491 | -2.418 | -2.418 | -1.178 | 31.989 | -0.008 | -0.675 | -8.109 | 10.169 | -62.457 | -31.228 | -53.401 | -26.7 |
Inkomen voor belasting
| 37.976 | 13.921 | 27.415 | -8.476 | -7.038 | 44.97 | 67.458 | 40.397 | 66.845 | 66.453 | 57.06 | 49.26 | 36.304 | 32.661 | 22.601 | 24.82 | 15.045 | -153.122 | 26.758 | 38.251 | 42.912 | 33.34 | 13.804 | 18.897 | 7.829 | 6.279 | 6.279 | 9.896 | 9.896 | 25.579 | 25.579 | 4.889 | 4.889 | 35.379 | 35.379 | 31.878 | 31.878 | 24.812 | 24.812 | 21.234 | 21.234 | 12.338 | 12.338 | -18.375 | -18.375 | 17.562 | 17.562 | 1.568 | 1.568 | 13.56 | 13.56 | 19.916 | 19.916 | 14.234 | 14.234 | 12.885 | 6.442 | 7.413 | 3.706 |
Inkomen voor belasting ratio
| 0.046 | 0.019 | 0.038 | -0.01 | -0.009 | 0.064 | 0.093 | 0.055 | 0.08 | 0.063 | 0.055 | 0.049 | 0.043 | 0.044 | 0.035 | 0.038 | 0.023 | -0.258 | 0.036 | 0.052 | 0.063 | 0.054 | 0.027 | 0.037 | 0.02 | 0.019 | 0.019 | 0.039 | 0.039 | 0.098 | 0.098 | 0.02 | 0.02 | 0.117 | 0.117 | 0.119 | 0.119 | 0.129 | 0.129 | 0.134 | 0.134 | 0.08 | 0.08 | -0.121 | -0.124 | 0.104 | 0.102 | 0.017 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 0.17 | 0.121 | 0.121 |
Belastingkosten
| 12.863 | 11.069 | 15.391 | -1.997 | 0.257 | 10.465 | 22.398 | 11.774 | 14.411 | 18.227 | 16.308 | 11.543 | 12.637 | 18.318 | 0.589 | 18.815 | 5.7 | 52.13 | 9.948 | 14.042 | 13.965 | 10.988 | 4.297 | 11.455 | 2.439 | 0.757 | 0.757 | -1.049 | -1.049 | 7.013 | 7.013 | 0.306 | 0.306 | 9.242 | 9.242 | 8.983 | 8.983 | 2.725 | 2.725 | 21.234 | 21.234 | 12.338 | 12.338 | -18.375 | -18.375 | 17.562 | 17.562 | 1.568 | 1.568 | 13.56 | 13.56 | 19.916 | 19.916 | 14.234 | 14.234 | 12.885 | 6.442 | 7.413 | 3.706 |
Nettowinst
| 25.113 | 2.852 | 12.024 | -6.479 | -7.295 | 34.505 | 45.06 | 28.623 | 52.434 | 48.226 | 40.752 | 37.717 | 23.667 | 14.343 | 23.19 | 6.005 | 9.345 | -100.992 | 16.711 | 24.283 | 28.942 | 22.14 | 9.408 | 30.466 | 5.404 | 5.522 | 5.522 | 10.945 | 10.945 | 18.566 | 18.566 | 4.583 | 4.583 | 26.137 | 26.137 | 22.55 | 22.55 | 20.318 | 20.318 | 0.298 | 0.298 | 0.208 | 0.208 | 2.783 | 2.783 | 0.56 | 0.56 | 0.325 | 0.325 | 0.027 | 0.027 | -0.334 | -0.334 | 9.139 | 9.139 | 8.281 | 4.141 | 4.781 | 2.391 |
Nettowinstmarge
| 0.03 | 0.004 | 0.017 | -0.008 | -0.009 | 0.049 | 0.062 | 0.039 | 0.062 | 0.046 | 0.039 | 0.038 | 0.028 | 0.019 | 0.036 | 0.009 | 0.014 | -0.17 | 0.022 | 0.033 | 0.043 | 0.036 | 0.019 | 0.06 | 0.014 | 0.017 | 0.017 | 0.044 | 0.044 | 0.071 | 0.071 | 0.019 | 0.019 | 0.086 | 0.086 | 0.084 | 0.084 | 0.106 | 0.106 | 0.002 | 0.002 | 0.001 | 0.001 | 0.018 | 0.019 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0.109 | 0.109 | 0.078 | 0.078 |
WPA (Winst Per Aandeel)
| 0.069 | 0.008 | 0.033 | -0.018 | -0.02 | 0.096 | 0.13 | 0.08 | 0.15 | 0.14 | 0.12 | 0.11 | 0.066 | 0.041 | 0.067 | 0.017 | 0.026 | -0.29 | 0.047 | 0.066 | 0.084 | 0.064 | 0.027 | 0.088 | 0.021 | 0.03 | 0.03 | 0.06 | 0.06 | 0.101 | 0.099 | 0.025 | 0.025 | 0.141 | 0.139 | 0.121 | 0.119 | 0.111 | 0.109 | 0.002 | 0.188 | 0.001 | 0.099 | 0.014 | -0.111 | 0.003 | 0.157 | 0.002 | 0.088 | 0 | 0 | -0.002 | -0.002 | 0.058 | 0.062 | 0.053 | 0.026 | 0.03 | 0.015 |
Verwaterde WPA
| 0.069 | 0.008 | 0.033 | -0.018 | -0.02 | 0.094 | 0.13 | 0.079 | 0.15 | 0.13 | 0.11 | 0.11 | 0.066 | 0.041 | 0.067 | 0.018 | 0.026 | -0.29 | 0.047 | 0.07 | 0.084 | 0.066 | 0.027 | 0.089 | 0.021 | 0.03 | 0.03 | 0.06 | 0.06 | 0.101 | 0.099 | 0.025 | 0.025 | 0.141 | 0.139 | 0.121 | 0.119 | 0.111 | 0.109 | 0.002 | 0.188 | 0.001 | 0.099 | 0.014 | -0.111 | 0.003 | 0.157 | 0.002 | 0.088 | 0 | 0 | -0.002 | -0.002 | 0.058 | 0.062 | 0.053 | 0.026 | 0.03 | 0.015 |
EBITDA
| 58.149 | -20.51 | 51.788 | 14.226 | 16.707 | 68.859 | 88.879 | 62.965 | 89.232 | 89.865 | 76.503 | 75.139 | 54.681 | 51.06 | 35.062 | 37.616 | 37.579 | -136.479 | 30.792 | 41.026 | 36.361 | 36.963 | 18.606 | 16.935 | 15.939 | 16.773 | 16.773 | 19.018 | 19.018 | 32.981 | 35.443 | 9.919 | 21.573 | 39.74 | 41.664 | 35.569 | 36.261 | 25.895 | 29.434 | 24.101 | 20.153 | 15.424 | 15.009 | -15.157 | -16.073 | 20.887 | 19.767 | 3.354 | 2.705 | 14.738 | 14.685 | 19.924 | 20.591 | 22.342 | 4.065 | 20.838 | 10.419 | 13.461 | 6.73 |
EBITDA ratio
| 0.07 | -0.027 | 0.072 | 0.018 | 0.022 | 0.097 | 0.123 | 0.086 | 0.106 | 0.086 | 0.074 | 0.075 | 0.064 | 0.069 | 0.054 | 0.057 | 0.058 | -0.23 | 0.041 | 0.056 | 0.053 | 0.06 | 0.037 | 0.033 | 0.041 | 0.051 | 0.051 | 0.076 | 0.076 | 0.127 | 0.136 | 0.04 | 0.088 | 0.131 | 0.138 | 0.133 | 0.136 | 0.135 | 0.153 | 0.152 | 0.127 | 0.1 | 0.098 | -0.1 | -0.108 | 0.124 | 0.114 | 0.036 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0.274 | 0.274 | 0.219 | 0.219 |