Austal Limited
ASX:ASB.AX
3.25 (AUD) • At close November 5, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||
Nettowinst
| 14.876 | -13.774 | 79.565 | 81.057 | 88.978 | 61.384 | 37.533 | 15.35 | -84.281 | 53.225 | 31.548 | 35.87 | 11.043 | 21.89 | 37.132 | 9.166 | 52.273 | 45.099 | 40.636 | 0.596 | 0.415 | 5.565 | 1.12 | 0.649 | 0.053 | -0.667 | 18.277 | 16.562 | 9.562 |
Afschrijvingen & Amortisatie
| 67.276 | 59.815 | 44.688 | 45.707 | 45.743 | 40.219 | 35.76 | 30.379 | 28.461 | 22.736 | 21.596 | 21.914 | 16.324 | 15.505 | 11.966 | 8.076 | 6.604 | 5.398 | 4.291 | 3.352 | 3.853 | 4.649 | 4.415 | 1.006 | 3.692 | 0 | 0 | 1.244 | 1.137 |
Uitgestelde Inkomstenbelasting
| 0 | -208.241 | -152.424 | -85.621 | -30.646 | 33.601 | 77.222 | 35.791 | -204.603 | 5.705 | 52.293 | 89.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 2.127 | 2.442 | 2.85 | 3.017 | 4.599 | 5.975 | 1.617 | 1.067 | 0.796 | 1.373 | 0.383 | 1.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -25.256 | 53.216 | -82.655 | -7.998 | 45.449 | -39.576 | -78.839 | -36.858 | 203.807 | -7.078 | -52.676 | -90.912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -51.72 | -2.962 | 6.197 | 5.948 | 86.012 | -115.18 | -4.274 | 24.59 | -26.922 | 4.483 | 5.97 | -6.553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -72.318 | -66.067 | -84.741 | 26.542 | 28.698 | 75.604 | -74.565 | -61.448 | 230.729 | -11.561 | -58.646 | -84.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 118.598 | -17.14 | 18.346 | -23.68 | -49.271 | 16.427 | 30.733 | -80.986 | 15.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -19.816 | 139.385 | -22.457 | -16.808 | -19.99 | -16.427 | -30.733 | 80.986 | -15.111 | -2.375 | -6.607 | 2.723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 70.049 | 193.256 | 145.475 | 71.165 | 10.349 | 62.914 | -7.61 | -47.832 | -46.717 | 40.178 | 40.777 | -24.473 | 5.769 | 26.888 | -144.387 | -63.836 | 28.493 | 178.806 | -9.831 | 41.826 | 17.225 | -10.214 | -1.299 | -13.716 | -3.745 | 0.667 | -18.277 | 20.56 | 4.345 |
Kasstroom uit Operationele Activiteiten
| -13.047 | 86.714 | 37.499 | 107.327 | 164.472 | 164.517 | 65.683 | -37.894 | 102.066 | 110.434 | 41.628 | -55.868 | 33.136 | 64.283 | -95.289 | -46.594 | 87.37 | 229.303 | 35.096 | 45.774 | 21.493 | -4.191 | 4.236 | -12.061 | 0 | 0 | 0 | 38.366 | 15.044 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -69.916 | -128.623 | -164.916 | -77.152 | -18.361 | -41.542 | -22.929 | -51.971 | -40.914 | -28.126 | -11.884 | -21.265 | -133.308 | -46.197 | -48.425 | -85.777 | -22.628 | -23.96 | -16.132 | -20.775 | -2.386 | -5.456 | -4.384 | -22.409 | -12.257 | -3.221 | -7.685 | -1.034 | -2.677 |
Netto Overnames
| 48.167 | 1.063 | 1.398 | -19.967 | 0.186 | 3.867 | -9.564 | 0.11 | 2.469 | 0 | 0 | -2.914 | 0 | 0 | 0 | 0 | 0 | -20.627 | 0 | 0 | -0.09 | 0 | 0 | 0 | 0 | -2.351 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | -0.299 | -1.956 | 0 | 0 | 0 | -3.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.028 | 0 | -0.13 | 0 | 0 | -2.351 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 9.863 | 1.846 | 0 | 0 | 0 | 6.898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.141 | -0.209 | 0 | 0 | 0 | 0 | 2.394 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 9.047 | 24.785 | 36.008 | 12.069 | -1.475 | -0.074 | -10.983 | 0.311 | 13.468 | 6.288 | 30.856 | 10.636 | 8.698 | 3.607 | 0.01 | 0.217 | 0.565 | 0.681 | 0.374 | 0.075 | 0.628 | 0.046 | 1.71 | 3.675 | -3.388 | -8.897 | 7.685 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -12.702 | -102.775 | -127.51 | -85.05 | -18.175 | -37.749 | -33.912 | -53.506 | -24.977 | -21.838 | 18.972 | -6.645 | -124.61 | -42.59 | -48.415 | -85.56 | -22.063 | -43.906 | -15.758 | -17.559 | -5.085 | -5.41 | -2.804 | -18.734 | -15.645 | -14.426 | -7.685 | -1.034 | -2.677 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||
Schuldaflossingen
| -39.909 | -9.088 | -0.823 | -7.452 | -0.642 | -10.744 | -9.23 | -13.455 | -11.992 | -40.575 | -114.238 | -93.368 | -40.557 | -253.115 | -16.887 | -6.051 | -8.12 | -14.187 | -10.65 | -34.106 | -40.445 | -5.912 | -17.5 | -0.393 | -32.9 | -20.411 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 8.642 | 0 | 0 | 0 | 0 | 0 | 75.065 | 0 | 0 | 0 | 0 | 0 | 0 | 18.548 | 0 | 0 | 0 | 32.103 | 8.877 | 1.136 | -0.066 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 2.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.489 | 0 | -0.615 | -2.68 | 0 | 0 | -0.748 | 14.773 | 0.6 | 32.966 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -10.873 | -28.972 | -28.87 | -31.277 | -20.586 | -19.211 | -12.791 | -12.26 | -15.767 | -3.468 | 0 | 0 | -11.284 | -11.284 | -11.284 | -24.449 | -23.039 | -20.789 | -17.009 | 0 | 0 | -9.646 | 0 | -12.795 | -12.4 | -18.577 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -9.514 | -9.088 | -8.638 | -7.585 | -6.01 | -2.102 | 0 | 38.074 | 23.046 | 9.449 | 24.917 | 82.471 | 70.032 | 383.801 | 108.34 | -5.167 | -4.843 | 1.206 | 2.278 | 15.518 | 70.878 | 3.115 | 44.476 | -8.549 | -0.231 | -9.203 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 19.522 | -38.06 | -38.331 | -46.314 | -27.238 | -21.313 | -22.021 | 12.359 | -4.713 | -34.594 | -89.321 | 64.168 | 18.191 | 119.402 | 80.169 | -35.667 | -45.491 | -33.77 | -7.448 | -21.268 | 30.433 | -12.443 | 40.831 | 1.913 | -43.795 | -8.452 | 0 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.536 | -6.791 | 21.556 | -18.268 | 1.943 | 8.186 | 1.803 | 5.194 | 3.474 | 10.506 | 4.978 | 1.297 | 6.932 | 0.977 | -0.463 | 1.971 | -1.469 | -2.838 | 0.35 | -0.176 | 0.018 | -0.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -5.691 | -60.912 | -106.786 | -49.768 | 121.002 | 113.641 | 11.553 | -73.847 | 75.85 | 64.508 | -23.743 | 106.406 | -66.351 | 142.072 | -63.998 | -165.85 | 18.347 | 148.789 | 12.24 | 6.771 | 46.859 | -22.448 | 42.263 | -28.882 | 22.877 | -28.523 | -7.685 | 37.332 | 12.367 |
Kaspositie aan het Einde van de Periode
| 173.51 | 179.201 | 240.113 | 346.899 | 396.667 | 275.665 | 162.024 | 150.471 | 224.318 | 148.468 | 83.96 | 107.703 | 104.751 | 171.102 | 29.03 | 93.028 | 258.878 | 240.531 | 91.742 | 79.502 | 72.731 | 25.872 | 48.32 | 6.057 | 34.939 | 12.062 | -7.685 | 37.332 | 12.367 |