Austal Limited
ASX:ASB.AX
3.25 (AUD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 173.51 | 179.201 | 240.113 | 346.899 | 396.667 | 275.665 | 162.024 | 150.471 | 224.318 | 138.413 | 74.428 | 38.03 | 104.751 | 171.102 | 29.03 | 93.028 | 258.878 | 240.531 | 91.742 | 80.571 | 79.595 | 27.512 | 48.32 | 6.057 | 34.939 | 12.062 | 40.585 | 62.241 | 23.705 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.051 | 0.147 | 0.106 | 2.701 | 7.749 | 36.041 | 37.805 | 60.273 | 16.165 | 18.643 | 26.421 | 6.563 | 7.819 | 6.729 | 25.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 173.51 | 179.201 | 240.113 | 346.899 | 396.667 | 275.665 | 162.024 | 150.471 | 224.318 | 138.413 | 74.428 | 38.03 | 104.751 | 171.102 | 29.03 | 93.028 | 258.878 | 240.531 | 91.742 | 88.39 | 86.324 | 52.662 | 48.32 | 6.057 | 34.939 | 12.062 | 40.585 | 62.241 | 23.705 |
Nettovorderingen
| 176.194 | 135.164 | 149.04 | 141.75 | 144.217 | 225.268 | 97.349 | 91.148 | 128.34 | 104.315 | 95.753 | 102.743 | 96.172 | 21.986 | 31.06 | 36.242 | 12.44 | 24.424 | 61.069 | 8.474 | 9.389 | 9.303 | 13.344 | 15.869 | 10.991 | 3.365 | 44.898 | 3.528 | 3.516 |
Voorraad
| 401.455 | 329.137 | 263.07 | 178.329 | 204.69 | 167.042 | 241.896 | 170.422 | 108.974 | 339.703 | 328.142 | 277.888 | 193.529 | 177.922 | 275.288 | 104.799 | 21.112 | 88.68 | 65.846 | 73.182 | 50.631 | 62.417 | 80.718 | 62.278 | 34.216 | 100.698 | 0 | 0 | 0 |
Overige vlottende activa
| 33.711 | 47.088 | 18.847 | 17.405 | 12.662 | 13.113 | 13.688 | 10.363 | 8.463 | 16.482 | 16.287 | 85.075 | 1.561 | 5.792 | 2.206 | 1.522 | 1.353 | 2.171 | 7.293 | 0.613 | 0.597 | 25.15 | 0 | 0 | 0 | 0 | 7.312 | 5.002 | 14.699 |
Totaal vlottende activa
| 784.87 | 690.59 | 671.07 | 684.383 | 758.236 | 681.088 | 514.957 | 422.404 | 470.095 | 598.913 | 514.61 | 503.736 | 438.592 | 414.607 | 397.857 | 251.756 | 312.426 | 382.227 | 232.513 | 180.018 | 149.281 | 124.382 | 142.382 | 84.204 | 80.146 | 116.125 | 92.795 | 70.771 | 41.92 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,200.45 | 1,123.009 | 951.877 | 700.203 | 619.935 | 588.384 | 565.778 | 500.304 | 490.798 | 442.522 | 366.5 | 399.917 | 370.383 | 208.275 | 217.734 | 187.164 | 106.657 | 99.014 | 87.139 | 74.34 | 59.842 | 62.471 | 63.603 | 61.89 | 45.519 | 37.626 | 0 | 0 | 0 |
Goodwill
| 31.87 | 31.87 | 31.643 | 31.131 | 12.904 | 12.797 | 12.543 | 6.463 | 6.463 | 6.463 | 6.463 | 6.463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.71 | 0 | 2.13 | 2.84 | 0 | 0 | 0 |
Immateriële activa
| 7.278 | 38.328 | 37.525 | 37.571 | 22.192 | 7.946 | 8.269 | 2.446 | 2.833 | 3.174 | 3.01 | 4.931 | 5.045 | 5.063 | 3.786 | 3.452 | 1.601 | 0.476 | 0.671 | 0.703 | 0 | 0 | 0.71 | 1.42 | 2.13 | 2.84 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 39.148 | 70.198 | 69.168 | 68.702 | 35.096 | 20.743 | 20.812 | 8.909 | 9.296 | 9.637 | 9.473 | 11.394 | 5.045 | 5.063 | 3.786 | 3.452 | 1.601 | 0.476 | 0.671 | 0.703 | 0 | 0 | 0.71 | 1.42 | 2.13 | 2.84 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 12.578 | 15.081 | 14.089 | 14.175 | 15.865 | 1.729 | 1.804 | 1.847 | 7.816 | 0.009 | 5.787 | 4.141 | 0.944 | 0.903 | 16.394 | 48.82 | 5.421 | 0.687 | 0.028 | 1.214 | 3.902 | 2.929 | 0 | 0 | 2.13 | 5.857 | 0 | 0 | 0 |
Belastingvorderingen
| 8.963 | 14.059 | 14.131 | 14.136 | 10.416 | 14.955 | 11.611 | 9.56 | 104.843 | 14.089 | 9.022 | 22.647 | 0.38 | 8.524 | 10.9 | 10.969 | 0.328 | 0.077 | 4.762 | 14.66 | 0 | 0 | 0 | 0 | 0.698 | 0.49 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 47.218 | 21.634 | -26.776 | -26.95 | -4.89 | -14.955 | -11.611 | -9.56 | -112.659 | -14.098 | -14.809 | -26.788 | 10.643 | 37.248 | 1.447 | 1.577 | 19.967 | 21.972 | 18.01 | 6.755 | 37.459 | 42.407 | 26.529 | 42.847 | 8.272 | 0.49 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 1,308.357 | 1,243.981 | 1,022.489 | 770.266 | 676.422 | 610.856 | 588.394 | 511.06 | 500.094 | 452.159 | 375.973 | 411.311 | 387.395 | 260.013 | 250.261 | 251.982 | 133.974 | 122.226 | 110.61 | 97.672 | 101.203 | 107.807 | 90.842 | 106.157 | 58.749 | 47.303 | 0 | 0 | 0 |
Totaal activa
| 2,093.227 | 1,934.571 | 1,693.559 | 1,454.649 | 1,434.658 | 1,327.301 | 1,144.183 | 960.001 | 1,013.126 | 1,068.954 | 911.297 | 944.618 | 825.987 | 674.62 | 648.118 | 503.738 | 446.4 | 504.453 | 343.123 | 277.69 | 250.484 | 232.189 | 233.224 | 190.361 | 138.895 | 163.428 | 92.795 | 70.771 | 41.92 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||
Crediteuren
| 253.184 | 134.586 | 151.726 | 133.38 | 156.91 | 202.308 | 178.14 | 141.465 | 229.774 | 223.497 | 183.57 | 133.813 | 128.626 | 52.837 | 87.488 | 68.206 | 36.504 | 37.434 | 26.911 | 25.907 | 21.138 | 58.856 | 23.525 | 34.831 | 26.089 | 39.328 | 27.826 | 17.518 | 15.248 |
Kortlopende schulden
| 44.831 | 4.982 | 4.198 | 36.84 | 11.346 | 51.211 | 72.758 | 9.868 | 2.545 | 146.904 | 13.192 | 243.614 | 18.973 | 8.554 | 46.567 | 8.657 | 5.424 | 8.478 | 8.484 | 10.878 | 33.586 | 4.51 | 26.227 | 15.729 | 3.135 | 35.283 | 0 | 0 | 0 |
Belastingschulden
| 56.157 | 9.92 | 0.195 | 0.689 | 0.259 | 0 | 0 | 0 | 0.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 223.769 | 217.212 | 99.084 | 123.25 | 155.393 | 120.402 | 53.759 | 23.488 | 12.812 | 26.177 | 29.062 | 21.79 | 27.288 | 2.679 | 11.816 | 39.098 | 97.415 | 164.193 | 33.454 | 0.355 | 16.432 | 18.007 | 36.229 | 27.207 | 40.575 | 6.969 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 187.785 | 152.166 | 109.982 | 104.161 | 86.975 | 100.742 | 84.266 | 64.087 | 61.622 | 63.979 | 50.206 | 66.079 | 51.391 | 50.853 | 52.472 | 48.752 | 39.551 | 23.073 | 33.664 | 42.137 | 26.213 | 20.748 | 8.118 | 15.297 | 9.638 | 40.484 | 62.252 | 30.734 | 14.387 |
Totaal kortlopende verplichtingen
| 709.569 | 508.946 | 364.99 | 397.631 | 410.624 | 474.663 | 388.923 | 238.908 | 306.753 | 460.557 | 276.03 | 465.296 | 226.278 | 114.923 | 198.343 | 164.713 | 178.894 | 233.178 | 102.513 | 79.277 | 97.369 | 102.121 | 94.099 | 93.064 | 79.437 | 122.064 | 90.078 | 48.252 | 29.635 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||
Langetermijnschulden
| 129.609 | 129.499 | 124.515 | 114.999 | 156.461 | 122.286 | 109.686 | 181.158 | 161.956 | 7.658 | 142.264 | 1.163 | 246.444 | 217.985 | 79.335 | 29.33 | 17.138 | 24.478 | 32.171 | 13.209 | 15.052 | 14.133 | 0.468 | 13.668 | 0.998 | 1.381 | 1.118 | 0.981 | 1.037 |
Uitgestelde opbrengsten niet-vlottend
| 92.735 | 100.634 | 93.306 | 64.832 | 54.046 | 56.214 | 58.05 | 62.881 | 92.072 | 15.876 | 135.637 | -9.913 | 7.817 | 2.412 | 9.149 | 2.358 | 3.365 | 11.322 | 13.483 | 6.528 | -0.87 | 0 | -1.44 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 13.557 | 63.947 | 78.291 | 46.967 | 48.788 | 40.392 | 35.035 | 14.804 | 69.884 | 8.742 | 6.627 | 11.076 | 19.648 | 23.235 | 36.881 | 17.628 | 13.668 | 22.613 | 4.817 | 7.162 | 0.823 | 0 | 4.029 | 0 | 0 | 0 | 0.499 | 1.34 | 1.081 |
Overige niet-vlottende verplichtingen
| 50.357 | 82.093 | 14.866 | -8.65 | -38.05 | -96.606 | -93.085 | -77.685 | -161.956 | 63.722 | -142.264 | -1.163 | 48.753 | 41.899 | 55.045 | 53.974 | 14.601 | 3.328 | 1.908 | 6.729 | 2.28 | 2.443 | 1.44 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 286.258 | 376.173 | 310.978 | 218.148 | 221.245 | 122.286 | 109.686 | 181.158 | 161.956 | 95.998 | 142.264 | 1.163 | 322.662 | 285.531 | 180.41 | 103.29 | 48.772 | 61.741 | 52.379 | 33.628 | 17.285 | 16.576 | 4.497 | 13.668 | 0.998 | 1.381 | 1.617 | 2.321 | 2.118 |
Totaal passiva
| 995.827 | 885.119 | 675.968 | 615.779 | 631.869 | 696.518 | 598.605 | 503.087 | 555.574 | 556.555 | 478.065 | 537.431 | 548.94 | 400.454 | 378.753 | 268.003 | 227.666 | 294.919 | 154.892 | 112.905 | 114.654 | 118.697 | 98.596 | 106.732 | 80.435 | 123.445 | 91.695 | 50.573 | 31.753 |
Eigen vermogen: | |||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 147.893 | 147.775 | 146.236 | 142.558 | 136.696 | 131.836 | 130.165 | 128.276 | 123.739 | 121.753 | 121.21 | 120.94 | 31.762 | 31.175 | 30.87 | 30.096 | 29.69 | 37.309 | 33.858 | 40.649 | 46.171 | 46.171 | 46.171 | 14.068 | 5.191 | 5.191 | 0.269 | 0.294 | 0.294 |
Ingehouden winsten
| 442.992 | 435.153 | 477.899 | 427.108 | 378.416 | 310.693 | 270.53 | 248.893 | 242.142 | 343.798 | 294.041 | 258.56 | 222.69 | 222.928 | 212.322 | 186.474 | 201.757 | 172.523 | 148.213 | 123.71 | 88.232 | 68.156 | 87.036 | 66.203 | 52.157 | 34.699 | 22.905 | 24.584 | 14.824 |
Overige gereserveerde algehele resultaten
| 416.608 | 369.147 | 302.454 | 205.264 | 234.987 | 189.52 | 156.719 | 79.745 | 91.671 | 55.846 | 27.292 | 37.308 | 22.595 | 20.063 | 26.173 | 19.165 | -12.713 | -0.298 | 2.376 | 0.225 | 0.557 | 0.398 | -0.019 | 0.911 | 0.093 | 0.093 | 4.08 | 15.105 | 15.105 |
Overige totale aandeelhoudersvermogen
| -2.828 | -3.257 | -2.304 | -0.892 | -1.356 | -1.266 | -11.836 | 0 | 0 | -9.23 | -9.612 | -9.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 1,004.665 | 948.818 | 924.285 | 774.038 | 748.743 | 630.783 | 545.578 | 456.914 | 457.552 | 512.167 | 432.931 | 407.197 | 277.047 | 274.166 | 269.365 | 235.735 | 218.734 | 209.534 | 184.447 | 164.584 | 134.96 | 114.725 | 133.188 | 81.182 | 57.441 | 39.983 | 27.254 | 39.983 | 30.223 |
Totaal eigen vermogen
| 1,004.665 | 948.818 | 924.285 | 774.038 | 748.743 | 630.783 | 545.578 | 456.914 | 457.552 | 512.399 | 433.232 | 407.187 | 277.047 | 274.166 | 269.365 | 235.735 | 218.734 | 209.534 | 188.231 | 164.785 | 135.83 | 113.492 | 134.628 | 83.629 | 58.46 | 39.983 | 27.254 | 39.983 | 30.223 |
Totaal passiva en aandeelhoudersvermogen
| 2,093.227 | 1,934.571 | 1,693.559 | 1,454.649 | 1,434.658 | 1,333.854 | 1,147.95 | 963.931 | 1,083.01 | 1,070.879 | 911.297 | 944.618 | 825.987 | 674.62 | 648.118 | 503.738 | 446.4 | 504.453 | 343.123 | 277.69 | 250.484 | 232.189 | 233.224 | 190.361 | 138.895 | 163.428 | 118.949 | 90.556 | 61.976 |