AroCell AB (publ)
SSE:AROC.ST
0.405 (SEK) • At close February 20, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||
Nettowinst
| -59.749 | -59.299 | -50.573 | -24.052 | -20.736 | -20.756 | -17.266 | -9.229 | -7.485 | -6.369 | -3.733 | -3.157 | -3.584 |
Afschrijvingen & Amortisatie
| 45.537 | 47.182 | 4.792 | 4.593 | 4.535 | 4.218 | 2.265 | 0.008 | 0.007 | 0 | 0 | 0 | 0.037 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -0.374 | -1.377 | -2.421 | 0.557 | 1.146 | 0.131 | -0.723 | 2.059 | -1.656 | 0 | 0 | 0 | 0 |
Vorderingen
| 1.031 | -4.271 | -1.174 | 0.25 | -0.21 | 0.116 | -0.295 | 0.726 | -0.714 | 0 | 0 | 0 | 0 |
Voorraden
| -0.115 | -0.465 | 0.057 | 0.063 | 0.288 | -0.054 | -0.298 | 0 | 0.159 | 0 | 0 | 0 | 0 |
Crediteuren
| -1.031 | 4.271 | -1.304 | 0.244 | 1.068 | 0.069 | -0.13 | 1.334 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.259 | -0.912 | -1.304 | 0.244 | 1.068 | 0.185 | -0.424 | 1.334 | -1.815 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 1.15 | -0.2 | 19.996 | 4.358 | -0 | -0.001 | 2.754 | -0.006 | 0.006 | 6.369 | 3.733 | 3.157 | 0.954 |
Kasstroom uit Operationele Activiteiten
| -13.436 | -13.694 | -28.206 | -18.902 | -15.055 | -16.407 | -15.235 | -7.168 | -9.128 | 0 | 0 | 0 | -2.593 |
Investeringsactiviteiten: | |||||||||||||
Investeringen in Materiële Vaste Activa
| -1.279 | -4.058 | -0.37 | -0.053 | -0.245 | 0 | -0.318 | -9.682 | -3.984 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | -6.058 | 4.914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.001 | -0.001 | -0.37 | 0 | 0 | 0 | -0.05 | -9.518 | -3.984 | 0 | 0 | 0 | -2.879 |
Kasstroom uit Investeringsactiviteiten
| -1.28 | -10.117 | 4.544 | -0.053 | -0.245 | 0 | -0.368 | -9.682 | -3.984 | 0 | 0 | 0 | -2.879 |
Financieringsactiviteiten: | |||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0.25 | 86.811 | 0 | 54.427 | -0.803 | 34.947 | 0 | 0 | 44.45 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.25 | -11.213 | 0 | -7.089 | -0.803 | -6.055 | 0 | 0 | 44.45 | 0 | 0 | 0 | 6.608 |
Kasstroom uit Financieringsactiviteiten
| 0.25 | 70.598 | 0 | 47.338 | -0.803 | 28.892 | 0 | 0 | 44.3 | 0 | 0 | 0 | 6.608 |
Overige Informatie: | |||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -14.466 | 46.787 | -23.662 | 28.383 | -16.103 | 12.485 | -15.603 | -16.85 | 31.189 | 0 | 0 | 0 | 1.136 |
Kaspositie aan het Einde van de Periode
| 50.723 | 65.189 | 18.402 | 42.014 | 13.631 | 29.734 | 17.249 | 32.852 | 49.702 | 0 | 0 | 0 | 1.728 |