AroCell AB (publ)
SSE:AROC.ST
0.405 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q3 | 2010 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | -13.054 | -10.505 | -17.136 | -13.003 | -15.49 | -13.665 | -16.512 | -11.071 | -15.902 | -15.487 | -19.699 | -17.519 | -6.727 | -6.079 | -6.012 | -6.371 | -6.195 | -5.474 | -6.034 | -4.5 | -4.915 | -5.287 | -5.463 | -5.4 | -5.712 | -4.182 | -5.761 | -3.678 | -3.606 | -4.225 | -2.598 | -2.591 | -1.962 | -2.842 | -1.622 | -1.811 | -1.644 | -2.402 | -2.759 | -1.064 | -1.428 | -1.118 | -1.531 | -0.451 | -0.883 | -0.868 | -0.985 | -0.547 | -0.904 | -0.721 | -1.152 | -0.497 | -1.239 | -0.696 | -0.581 | -0.561 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 15.853 | 9.895 | 0 | 0 | 40.647 | 9.895 | 0 | 0 | 20.31 | 0 | 0 | 0 | 0.322 | 0 | 0 | 0 | 0.264 | 0 | 0 | 0 | 0.245 | 0 | 0 | 0 | 0.129 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0.001 | 0.002 | 0.002 | 0.002 | 0 | 0.008 | 0.009 | 0.008 | 0 | 0.006 | 0.007 | 0.006 | 0 | 0.006 | 0 | 0 | 0.007 | 0 | 0.007 | 0.017 | 0 | 0.018 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 2.541 | 0 | 0 | 0 | -4.736 | 0 | 0 | 0 | -2.421 | 0 | 0 | 0 | 0.557 | 0 | 0 | -5.068 | 1.146 | 0 | 0 | 0 | 0.131 | 0 | 0 | 0 | -0.723 | 0 | 0 | 0 | 2.059 | 0 | 0 | 0 | -0.477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 1.031 | 0 | 0 | 0 | -4.271 | 0 | 0 | 0 | -1.174 | 0 | 0 | 0 | 0.25 | 0 | 0 | 0 | -0.21 | 0 | 0 | 0 | 0.116 | 0 | 0 | 0 | -0.295 | 0 | 0 | 0 | 0.726 | 0 | 0 | 0 | -0.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -0.115 | 0 | 0 | 0 | -0.465 | 0 | 0 | 0 | 0.057 | 0 | 0 | 0 | 0.063 | 0 | 0 | 0 | 0.288 | 0 | 0 | 0 | -0.054 | 0 | 0 | 0 | -0.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 1.625 | 0 | 0 | 0 | 3.359 | 0 | 0 | 0 | -1.304 | 0 | 0 | 0 | 0.244 | 0 | 0 | 0 | 1.068 | 0 | 0 | 0 | 0.069 | 0 | 0 | 0 | -0.13 | 0 | 0 | 0 | 1.334 | 0 | 0 | 0 | 0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -4.161 | 15.821 | 6.291 | -9.033 | -9.417 | 13.148 | 9.143 | -31.237 | -10.197 | 14.505 | 7.367 | -0.697 | -1.361 | 1.542 | -0.156 | 2.178 | 0.791 | 1.776 | 5.474 | 2.247 | 1.694 | 0.855 | 0.885 | 0.61 | 0.78 | 1.815 | 1.07 | 2.814 | -0.549 | 0.443 | -0.673 | -1.285 | 1.807 | 0.733 | 1.57 | -2.83 | 0.92 | 1.114 | -0.853 | 2.759 | 0.573 | 0.016 | -0.263 | 1.531 | -0.588 | 0.546 | 0.162 | 0.985 | 0.189 | 0.015 | -0.197 | 0.226 | -0.145 | 0.892 | -0.013 | 0.605 | -0.349 |
Kasstroom uit Operationele Activiteiten
| -4.161 | 2.767 | -4.214 | -7.775 | -12.525 | -2.342 | -4.522 | -11.838 | -11.373 | -1.397 | -8.12 | -20.396 | -18.88 | -5.185 | -6.235 | -3.834 | -5.58 | -4.419 | -5.068 | -3.787 | -2.806 | -4.06 | -4.402 | -4.853 | -4.62 | -3.897 | -3.112 | -2.947 | -4.227 | -3.163 | -4.898 | -3.883 | -0.784 | -1.229 | -1.272 | -4.452 | -0.891 | -0.53 | -3.255 | 0 | -0.491 | -1.412 | -1.381 | 0 | -1.039 | -0.337 | -0.706 | 0 | -0.358 | -0.889 | -0.918 | -0.919 | -0.642 | -0.34 | -0.692 | 0.024 | -0.892 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | -0.498 | 0 | 0 | 0 | -3.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.053 | 0 | 0 | 0 | -0.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.318 | 0 | 0 | 0 | -0.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.058 | 0 | 0 | 0 | 4.914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.009 | -0.409 | -0.162 | -0.407 | -1.152 | -0.066 | -0.711 | -0.901 | -9.803 | -8.993 | -0.676 | -0.992 | 4.641 | -0.895 | 0 | 0.053 | 0 | 0 | -0.053 | -0.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | -0.318 | 0 | -2.286 | -2.376 | -1.8 | -3.22 | -0.628 | -1.352 | -1.862 | -0.142 | 0 | -2.206 | -1.611 | -1.594 | 0 | -1.352 | -1.332 | -0.92 | 0 | -0.739 | -0.24 | -0.743 | -0.737 | -1.089 | -0.694 | 0.891 | -0.42 | -0.181 |
Kasstroom uit Investeringsactiviteiten
| -0.009 | -0.409 | -0.162 | -0.905 | -1.152 | -0.066 | -0.711 | -9.983 | -9.803 | -8.993 | -0.676 | -0.992 | 4.641 | -0.895 | 0 | 0 | 0 | 0 | -0.053 | -0.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | -0.318 | 0 | -2.286 | -2.376 | -1.8 | -3.22 | -0.628 | -1.352 | -1.862 | -0.142 | 0 | -2.206 | -1.611 | -1.594 | 0 | -1.352 | -1.332 | -0.92 | 0 | -0.739 | -0.24 | -0.743 | -0.737 | -1.089 | -0.694 | 0.891 | -0.42 | -0.181 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0.25 | 0 | 0 | 0 | 0 | 70.598 | -10.666 | 81.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.338 | -0.966 | 0 | 0.163 | 0 | 0 | -0.075 | 28.967 | 0 | 0.05 | 0 | -0.05 | 0 | 0 | 0 | 0 | 0 | 44.45 | -0.05 | -0.05 | -0.05 | 0 | -0.094 | -0.094 | 8.032 | 0 | -0.094 | 6.746 | -0.137 | 0 | 0.381 | 3.993 | -0.044 | -0.311 | -0.093 | 6.121 | -0.359 | -0.138 | 2.656 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | 0.25 | 0 | 0 | 0 | 70.598 | 70.598 | -10.666 | 81.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.338 | -0.966 | 0 | 0.163 | 0 | 0 | -0.075 | 28.967 | 0 | 0.05 | 0 | -0.05 | 0 | 0 | 0 | 0 | 0 | 44.45 | -0.05 | -0.05 | -0.05 | 0 | -0.094 | -0.094 | 8.032 | 0 | -0.094 | 6.746 | -0.137 | 0 | 0.381 | 3.993 | -0.044 | -0.311 | -0.093 | 6.121 | -0.359 | -0.138 | 2.656 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 7.641 | 0 | 0 | 0 | -51.413 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -4.17 | 2.358 | -4.376 | -0.789 | -13.677 | -2.408 | -5.233 | -2.636 | 49.423 | -21.056 | 72.468 | -9.423 | -14.239 | -6.08 | -6.236 | -3.834 | -5.58 | -4.419 | 42.216 | -4.998 | -2.806 | -3.897 | -4.402 | -4.853 | -4.62 | 25.07 | -3.112 | -2.947 | -4.227 | -3.531 | -4.898 | -6.169 | -3.16 | -3.029 | -4.492 | 39.371 | -2.293 | -2.442 | -3.447 | 0 | -2.791 | -3.117 | 5.057 | 0 | -2.485 | 5.077 | -1.763 | 0 | -0.716 | 2.864 | -1.705 | -1.967 | -1.824 | 5.087 | -0.16 | -0.534 | 1.583 |
Kaspositie aan het Einde van de Periode
| 44.535 | 48.705 | 46.347 | 50.723 | 51.512 | 57.548 | 59.956 | 65.189 | 67.825 | 69.814 | 90.87 | 18.402 | 27.825 | 29.698 | 35.778 | 42.014 | 45.848 | 51.428 | 55.847 | 13.631 | 18.629 | 21.435 | 25.332 | 29.734 | 34.587 | 39.207 | 14.137 | 17.249 | 20.196 | 24.423 | 27.954 | 32.852 | 39.021 | 42.181 | 45.21 | 49.702 | 10.331 | 12.624 | 15.066 | 0 | 4.144 | 6.935 | 10.052 | 5.01 | 5.01 | 7.495 | 2.418 | 0 | 2.171 | 2.887 | 0.023 | 1.728 | 3.695 | 5.519 | 0.432 | 1.826 | 2.36 |