AroCell AB (publ)
SSE:AROC.ST
0.405 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||
Vlottende activa: | ||||||||||||||
Liquide middelen & kasequivalenten
| 50.723 | 65.189 | 18.402 | 42.014 | 13.631 | 29.734 | 17.249 | 32.852 | 49.702 | 18.514 | 4.995 | 4.181 | 1.728 | 0.592 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 50.723 | 65.189 | 18.402 | 42.014 | 13.631 | 29.734 | 17.249 | 32.852 | 49.702 | 18.514 | 4.995 | 4.181 | 1.728 | 0.592 |
Nettovorderingen
| 8.305 | 10.781 | 6.311 | 0.791 | 0.933 | 0.781 | 0.583 | 0.448 | 1.378 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 6.071 | 7.375 | 6.91 | 1.419 | 1.482 | 1.771 | 1.717 | 1.419 | 1.419 | 1.578 | 1.534 | 0.512 | 0.537 | 0.744 |
Overige vlottende activa
| 0.001 | 0.001 | 0.002 | 0.001 | 0.108 | 0.831 | 0.947 | 0.652 | 1.378 | 0.663 | 0.334 | 0.183 | 0.125 | 0.52 |
Totaal vlottende activa
| 65.1 | 83.346 | 31.625 | 44.225 | 16.155 | 32.336 | 19.913 | 34.923 | 52.499 | 20.755 | 6.864 | 4.876 | 2.39 | 1.856 |
Niet-vlottende activa: | ||||||||||||||
Materiële vaste activa, netto
| 2.743 | 3.318 | 1.157 | 0.537 | 0.602 | 0.416 | 0.461 | 0.17 | 0.014 | 0.021 | 0.028 | 0 | 0 | 0.011 |
Goodwill
| 98.994 | 138.573 | 178.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Immateriële activa
| 8.055 | 10.775 | 16.48 | 15.664 | 20.139 | 24.615 | 29.09 | 31.328 | 21.81 | 17.826 | 11.153 | 7.104 | 0 | 0 |
Goodwill en immateriële activa
| 107.049 | 149.348 | 194.632 | 15.664 | 20.139 | 24.615 | 29.09 | 31.328 | 21.81 | 17.826 | 11.153 | 7.104 | 4.625 | 1.772 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0.05 | 0.05 | 0.05 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | -0.05 | -0.05 | -0.05 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | 0 | 0.05 | 54.477 | 0.05 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 109.792 | 152.666 | 195.789 | 16.251 | 75.219 | 25.081 | 29.601 | 31.498 | 21.824 | 17.847 | 11.181 | 7.104 | 4.625 | 1.784 |
Totaal activa
| 174.892 | 236.013 | 227.415 | 60.476 | 91.374 | 57.417 | 49.515 | 66.422 | 74.323 | 38.602 | 18.045 | 11.98 | 7.016 | 3.64 |
Passiva en Eigen Vermogen: | ||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||
Crediteuren
| 3.209 | 6.124 | 3.389 | 0.774 | 4.566 | 1.222 | 0.959 | 1.912 | 0.771 | 1.95 | 0.955 | 0.139 | 0.433 | 0.434 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.061 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 8.037 | 7.195 | 6.571 | 3.443 | 6.403 | 1.683 | 1.877 | 1.053 | 0.4 | 0.782 | 0.794 | 0.79 | 0.654 | 0.301 |
Totaal kortlopende verplichtingen
| 11.246 | 13.319 | 9.96 | 4.217 | 10.969 | 2.905 | 2.836 | 2.965 | 1.632 | 2.732 | 1.749 | 0.93 | 1.087 | 0.735 |
Langlopende verplichtingen: | ||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0.35 | 0.55 | 0.65 | 1 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 6.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.175 | 0.35 | 0.481 | 0.7 |
Totaal niet-vlottende verplichtingen
| 0 | 6.124 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0.525 | 0.9 | 1.131 | 1.7 |
Totaal passiva
| 11.246 | 13.319 | 9.961 | 4.217 | 10.969 | 2.905 | 2.836 | 2.965 | 1.632 | 2.882 | 2.274 | 1.83 | 2.219 | 2.435 |
Eigen vermogen: | ||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 23.036 | 23.036 | 11.461 | 7.571 | 3.943 | 3.943 | 2.867 | 2.867 | 2.867 | 2.346 | 1.776 | 1.346 | 0.771 | 0.26 |
Ingehouden winsten
| -300.397 | -241.1 | -174.674 | -129.409 | -106.717 | -87.341 | -17.271 | -51.544 | -7.479 | -6.369 | -3.733 | -3.157 | -2.639 | -2.908 |
Overige gereserveerde algehele resultaten
| -0 | 0.001 | 0.001 | 4.759 | 9.747 | 7.479 | 8.838 | 9.518 | 0 | -0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 441.007 | 440.757 | 376.734 | 173.338 | 173.432 | 130.432 | 52.244 | 102.615 | 77.303 | 39.743 | 17.728 | 11.961 | 6.665 | 3.853 |
Totaal eigen vermogen van aandeelhouders
| 163.646 | 222.694 | 213.522 | 56.259 | 80.405 | 54.512 | 46.679 | 63.456 | 72.691 | 35.72 | 15.771 | 10.15 | 4.797 | 1.205 |
Totaal eigen vermogen
| 163.646 | 222.694 | 217.454 | 56.259 | 80.405 | 54.512 | 46.679 | 63.456 | 72.691 | 35.72 | 15.771 | 10.15 | 4.797 | 1.205 |
Totaal passiva en aandeelhoudersvermogen
| 174.892 | 236.013 | 227.415 | 60.476 | 91.374 | 57.417 | 49.515 | 66.422 | 74.323 | 38.602 | 18.045 | 11.98 | 7.016 | 3.64 |