Addnode Group AB (publ)
SSE:ANOD-B.ST
112.3 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 137 | 54 | 120 | 106 | 70 | 56 | 149 | 149 | 143 | 101 | 134 | 106 | 67 | 59 | 73 | 76 | 52 | 24 | 77 | 30 | 43 | 46 | 56 | 74 | 40 | 39 | 44 | 64.753 | 2.7 | 14.6 | 36.8 | 42.714 | 24.6 | 23.3 | 18.2 | 56.57 | 30.8 | 12.8 | 24.4 | 59.755 | 25.1 | 18.5 | 26.4 | 45.912 | 2.6 | 13.9 | 23.3 | 47.8 | 22 | 17.4 | 30.5 | 38 | 38.9 | 15.3 | 24.8 | 33.3 | 6.1 | 7.2 | 6.3 | 17.354 | 5 | 6.4 | 16 |
Afschrijvingen & Amortisatie
| 92 | 97 | 98 | 92 | 94 | 82 | 82 | 79 | 80 | 80 | 68 | 63 | 62 | 61 | 56 | -26 | 55 | 54 | 53 | 143 | 17 | 18 | 46 | 28 | 29 | 27 | 27 | -31 | 25.7 | 22 | 20.7 | 19.945 | 18.6 | 17.3 | 15.9 | -13.22 | 15.3 | 12.8 | 12.2 | 42.071 | 12.2 | 12 | 11 | 11.261 | 9.3 | 8.8 | 8.4 | 0.998 | 8.2 | 0 | 0 | 0 | 7.4 | 7.3 | 0 | 0 | 0 | 0 | 0 | 7.088 | 7.4 | 0 | 7.7 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.073 | 0 | 0 | 0 | 1.172 | 0 | 0 | 0 | 3.049 | 0 | 0 | 0 | 2.945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -314 | 77 | 156 | 67 | -258 | 25 | 78 | 73 | -102 | -27 | 93 | 105 | -125 | -39 | 49 | 49 | -150 | 103 | 162 | 49 | -42 | -97 | 153 | 9 | -109 | -15 | 156 | -34.704 | -97.2 | -46.3 | 130 | -4.649 | -69.6 | -60.3 | 120.8 | 19.45 | -55.9 | 6.2 | 15.9 | 17.041 | -59.1 | -4.6 | 50.3 | -6.076 | -13.9 | 9 | 16.9 | 0.7 | -35.8 | 3.1 | 3 | -4.8 | -21.5 | 3.9 | 39.5 | 0 | -22.9 | -10.5 | 21.9 | -0.449 | -10.4 | 6.6 | 24.6 |
Vorderingen
| 0 | 0 | 0 | -103 | 0 | 0 | 0 | -547 | 0 | 0 | 0 | -238 | 0 | 0 | 0 | 43 | 0 | 0 | 0 | 64 | 0 | 0 | 0 | -28 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 43.047 | 0 | 0 | 0 | 0.531 | 0 | 0 | 0 | -50.647 | 0 | 0 | 0 | -18.489 | 0 | 0 | 0 | -116.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.082 | 0 | 0 | 0 | -0.098 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0.865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -314 | 77 | 156 | 169 | -258 | 25 | 78 | 622 | -102 | -27 | 93 | 342 | -125 | -39 | 49 | 4 | -150 | 103 | 162 | -15 | -42 | -97 | 153 | 37 | -109 | -15 | 156 | -53 | -97 | -48 | 132 | -47.614 | -69.6 | -60.3 | 120.8 | 19.017 | -55.9 | 6.2 | 15.9 | 67.488 | -59.1 | -4.6 | 50.3 | 12.402 | -13.9 | 9 | 16.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 44 | -50 | 203 | -37 | -45 | -36 | -40 | -40 | -32 | -32 | -53 | 46 | -25 | -30 | 28 | 56 | 32 | 7 | -16 | -48 | 14 | 13 | -29 | 3 | 8 | -24 | 5 | 35.396 | -9.9 | -9.4 | -8 | 14.944 | -10.8 | -8.5 | -4.7 | 21.98 | 7.1 | -8.5 | -12 | -22.186 | 4.1 | -12 | -15.9 | 3.317 | 0.6 | -2.7 | -3 | 19.7 | 3.1 | 1.5 | 4.1 | 20.9 | -21.1 | -5.6 | 0.9 | 21.4 | 2.2 | 2.1 | 1.3 | -1.895 | -4.1 | 4.5 | -20.3 |
Kasstroom uit Operationele Activiteiten
| -133 | 178 | 381 | 228 | -139 | 127 | 269 | 261 | 89 | 122 | 242 | 257 | -21 | 51 | 150 | 181 | -66 | 188 | 276 | 174 | 32 | -20 | 226 | 114 | -61 | 27 | 205 | 65.445 | -78.7 | -19.1 | 179.5 | 72.954 | -37.2 | -28.2 | 150.2 | 98 | -18 | 23.3 | 40.5 | 96.681 | -29.9 | 13.9 | 71.8 | 54.414 | -1.4 | 20.2 | 45.6 | 68.2 | -10.7 | 22 | 37.6 | 54.1 | 3.7 | 20.9 | 65.2 | 54.7 | -14.6 | -1.2 | 29.5 | 22.098 | -2.1 | 17.5 | 28 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -43 | -62 | -48 | 113 | -44 | -53 | -42 | -104 | -27 | -31 | 0 | -32 | -26 | -27 | -23 | -31 | -28 | -22 | -25 | -27 | -14 | -22 | -18 | -24 | -14 | -18 | -15 | -22.693 | -12.5 | -14.8 | -15 | -20.634 | -12.1 | -18.6 | -16.6 | -20.251 | -15.5 | -11.1 | -14.1 | -15.358 | -7.4 | -16 | -10.6 | -10.425 | -4.7 | -8.2 | -7 | -9.4 | -4.3 | -7.7 | -8.2 | -8.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| -122 | -2 | -94 | 1 | -328 | -24 | -118 | -6 | -57 | -85 | -365 | -5 | -33 | -313 | -6 | -32 | -44 | -116 | -79 | -9 | -19 | -130 | -90 | -20 | -34 | -6 | -50 | -73.922 | -224.2 | -44.1 | -32.9 | -2.737 | -28.8 | -17.4 | -18.6 | -16.047 | -28.5 | -1.2 | -7.3 | -0.979 | -17.4 | -33.4 | -4.3 | -31.187 | -41.8 | -11.6 | -13 | -3.4 | -16.4 | -18.3 | -5.4 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -7 | 0 | 0 | 0 | -1 | -5 | 0 | -1 | 0 | 0 | -5 | -1 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | -0.013 | 0 | -1.9 | 0 | 0.045 | 0 | -1.9 | 0 | -0.025 | 0 | -1.5 | -1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 44 | 53 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 0 | 0 | 0 | 22.693 | 0 | 14.8 | 0 | 20.634 | 0 | 18.6 | 0 | 20.251 | 0 | 11.1 | 14.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -38 | 0 | 5 | -176 | -44 | -53 | 5 | 66 | 0 | 23 | 102 | 3 | -26 | 68 | 0 | 2 | 0 | 0 | 54 | 1 | 0 | 7 | 0 | -19 | 55 | 0 | 13 | -19.618 | 0 | -14.8 | 0 | -19.016 | 0 | -18.6 | 0 | -17.935 | 0 | -11.1 | -14.1 | -4.317 | 0 | 0 | 0 | 1.815 | 0 | -0 | 0 | -15.33 | -16.4 | 0 | 0 | 0 | 12.4 | -16.2 | -9.5 | -24 | -22 | -3.5 | -0.7 | -3.725 | -1.3 | -19.5 | -2.2 |
Kasstroom uit Investeringsactiviteiten
| -167 | -64 | -142 | -62 | -373 | -82 | -155 | -45 | -84 | -93 | -268 | -35 | -62 | -272 | -29 | -61 | -72 | -138 | -104 | -35 | -33 | -145 | -108 | -42 | -48 | -24 | -52 | -93.553 | -236.7 | -60.8 | -47.9 | -21.708 | -40.9 | -37.9 | -35.2 | -34.007 | -44 | -13.8 | -23.3 | -20.654 | -24.8 | -49.4 | -14.9 | -39.797 | -46.5 | -19.8 | -20 | -12.8 | -20.7 | -26 | -13.6 | -9.4 | 12.4 | -16.2 | -9.5 | -24 | -22 | -3.5 | -0.7 | -3.725 | -1.3 | -19.5 | -2.2 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -25 | -168 | -19 | -77 | -68 | -24 | -34 | -70 | -39 | -24 | -20 | -28 | -118 | -9 | -18 | -19 | -17 | -17 | -17 | -19 | -28 | -153 | -36 | -2 | -157 | -54 | -1 | -0.586 | -0.8 | -0.6 | -0.7 | -0.149 | -6.1 | -5.5 | -6.1 | -5.167 | -5.2 | -5.1 | -5.2 | -5.166 | -5.2 | -5.1 | -5.2 | 0 | -62 | 0 | 0 | -0.1 | 0 | 0 | -0.1 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | -14 | 0 | 0 | 0 | -23 | 0 | 0 | -72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -133 | 0 | 0 | 0 | -133 | 0 | 0 | 0 | -100 | 0 | 0 | 0 | -84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -84 | 0 | 0 | 0 | -68 | 0 | -0.039 | 0 | -68 | 0 | -0.039 | 0 | -68.5 | 0 | -0.025 | 0 | -66.6 | 0 | -0.018 | 0 | -66.2 | 0 | -0.046 | 0 | -63.5 | 0 | -0.027 | 0 | -63.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | -82 | 505 | 64 | -94 | -62 | -21 | 304 | 0 | 0 | 6 | 0 | 0 | 43 | 119 | 101 | 0 | 48 | 0 | 68 | 1 | 75 | 254 | 42 | 26.853 | 351.7 | 12 | 32.4 | 0.078 | 38 | 0 | 29.5 | 0.035 | 54 | 40 | 0 | -43.264 | 43.3 | 0 | 0 | -5.167 | 62 | 0 | 0 | -0.059 | 0 | 0 | 0 | 0 | -1 | -42.2 | -1.4 | -4.7 | -1.3 | -35.7 | -0.1 | -0.944 | -0.3 | -36 | -0.5 |
Kasstroom uit Financieringsactiviteiten
| -25 | -301 | 19 | -24 | -82 | 352 | 30 | -164 | -62 | -121 | 284 | -100 | -118 | -69 | -18 | -19 | 26 | 102 | 84 | -19 | 20 | -237 | 32 | -1 | -82 | 132 | 41 | 26.228 | 350.9 | 11.4 | 31.7 | -0.11 | 31.9 | -74 | 23.4 | -5.157 | 48.8 | -31.7 | -5.2 | -48.448 | 38.1 | -71.3 | -5.2 | -5.213 | 62 | -63.5 | 0 | -0.1 | 0 | -63.3 | -0.1 | -0.4 | -1 | -42.2 | -1.4 | -4.7 | -1.3 | -35.7 | -0.1 | -0.944 | -0.3 | -36 | -0.5 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -4 | -11 | 43 | -40 | -29 | 45 | 2 | -6 | 14 | 21 | 4 | 3 | 7 | -14 | 32 | -20 | 0 | -36 | 9 | -4 | 6 | 2 | 16 | -7 | -9 | 4 | 17 | 3.402 | 0.3 | -1.5 | -0.4 | -1.218 | 3.2 | 3.1 | 0.3 | -3.378 | -2.2 | -0.5 | 1.1 | -2.754 | 1.2 | 1.5 | 1.8 | 0.428 | -2.4 | 1.3 | -2.9 | 0.7 | -1.7 | -0.3 | -0.2 | -1.7 | 0.4 | 1.3 | -0.4 | -30.7 | -1.2 | -0.6 | -1.7 | 0.441 | -0.5 | -0.8 | 2.2 |
Netto Kasstroomverandering
| -329 | -198 | 301 | 102 | -623 | 442 | 146 | 46 | -43 | -71 | 262 | 125 | -194 | -304 | 135 | 81 | -112 | 116 | 265 | 116 | 25 | -400 | 166 | 64 | -200 | 139 | 211 | 1.495 | 35.8 | -70 | 162.9 | 49.873 | -43 | -137 | 138.7 | 55.455 | -15.4 | -22.7 | 13.1 | 24.797 | -15.4 | -105.3 | 53.5 | 9.872 | 11.7 | -61.8 | 22.7 | 56 | -33.1 | -67.6 | 23.7 | 42.6 | 15.5 | -36.2 | 53.9 | -4.7 | -39.1 | -41 | 27 | 17.846 | -4.2 | -38.8 | 27.5 |
Kaspositie aan het Einde van de Periode
| 441 | 770 | 968 | 667 | 565 | 1,188 | 746 | 600 | 554 | 597 | 668 | 406 | 281 | 475 | 779 | 644 | 563 | 675 | 559 | 294 | 178 | 153 | 553 | 387 | 323 | 523 | 384 | 173.195 | 171.7 | 204.4 | 274.4 | 111.473 | 61.6 | 104.6 | 241.6 | 102.855 | 47.4 | 62.8 | 85.5 | 72.397 | 47.6 | 63 | 168.3 | 114.772 | 104.9 | 93.2 | 155 | 132.3 | 76.3 | 109.4 | 177 | 153.3 | 110.7 | 95.2 | 131.4 | -4.7 | 50.7 | 89.8 | 130.8 | 103.846 | 86 | 90.2 | 129 |