Addnode Group AB (publ)
SSE:ANOD-B.ST
112.3 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 7,412 | 6,225 | 4,077 | 3,807 | 3,434 | 2,942 | 2,519.801 | 2,195.016 | 1,900.802 | 1,598.574 | 1,443.537 | 1,364.715 | 1,300.4 | 1,059.9 | 989.409 | 1,025.1 | 795 | 628.7 |
Kosten van de omzet
| 6,901 | 4,999 | 3,246 | 3,096 | 2,723 | 2,289 | 1,980.245 | 1,751.603 | 1,482.407 | 1,235.178 | 1,142.661 | 1,044.763 | 0 | 0 | 315.757 | 0 | 271.9 | 225 |
Brutowinst
| 511 | 1,226 | 831 | 711 | 711 | 653 | 539.556 | 443.413 | 418.395 | 363.396 | 300.876 | 319.952 | 1,300.4 | 1,059.9 | 673.652 | 1,025.1 | 523.1 | 403.7 |
Brutowinstmarge
| 0.069 | 0.197 | 0.204 | 0.187 | 0.207 | 0.222 | 0.214 | 0.202 | 0.22 | 0.227 | 0.208 | 0.234 | 1 | 1 | 0.681 | 1 | 0.658 | 0.642 |
Onderzoek- en ontwikkelingskosten
| 290 | 213 | 166 | 79 | 71 | 31 | 29.46 | 22.166 | 20.005 | 26.746 | 18.35 | 12.066 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 285 | 270 | 299 | 339 | 311.845 | 257.975 | 236.693 | 191.979 | 177.065 | 168.454 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| -203 | -140 | 285 | 270 | 299 | 339 | 311.845 | 257.975 | 236.693 | 191.979 | 177.065 | 168.454 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 886 | 723 | 242 | 215 | 194 | 111 | 97.915 | 71.745 | 55.71 | 77.271 | 37.761 | 31.843 | -1,180.8 | -1,007.8 | 624.994 | 926.9 | 449.5 | 355.3 |
Bedrijfskosten
| 87 | 723 | 527 | 485 | 493 | 450 | 409.76 | 329.72 | 292.403 | 269.25 | 214.826 | 200.297 | -1,180.8 | -1,007.8 | 624.994 | 926.9 | 449.5 | 355.3 |
Bedrijfsresultaat
| 424 | 527 | 305 | 229 | 218 | 203 | 129.855 | 113.693 | 125.992 | 128.47 | 85.861 | 117.695 | 119.6 | 52.1 | 48.658 | 98.2 | 73.6 | 48.4 |
Bedrijfsresultaat ratio
| 0.057 | 0.085 | 0.075 | 0.06 | 0.063 | 0.069 | 0.052 | 0.052 | 0.066 | 0.08 | 0.059 | 0.086 | 0.092 | 0.049 | 0.049 | 0.096 | 0.093 | 0.077 |
Totaal overige inkomsten en kosten netto
| -62 | -32 | -20 | -18 | -43 | -6 | -10.943 | -4.879 | -1.422 | 35.609 | -0.338 | -0.466 | -1,179.4 | -1,006.8 | -3.904 | 5.8 | 1.8 | 0.4 |
Inkomen voor belasting
| 362 | 495 | 285 | 211 | 175 | 197 | 118.853 | 108.814 | 124.57 | 129.755 | 85.712 | 119.189 | 121 | 53.1 | 44.754 | 104 | 75.4 | 48.8 |
Inkomen voor belasting ratio
| 0.049 | 0.08 | 0.07 | 0.055 | 0.051 | 0.067 | 0.047 | 0.05 | 0.066 | 0.081 | 0.059 | 0.087 | 0.093 | 0.05 | 0.045 | 0.101 | 0.095 | 0.078 |
Belastingkosten
| 83 | 113 | 62 | 48 | 46 | 45 | 29.302 | 26.481 | 29.084 | 29.518 | 22.775 | 32.438 | 15.1 | 1.9 | 2.003 | 21.2 | 1.9 | 6.5 |
Nettowinst
| 279 | 382 | 223 | 163 | 129 | 152 | 89.551 | 82.333 | 95.485 | 100.193 | 62.897 | 86.443 | 105.9 | 51.2 | 42.751 | 92 | 45.5 | 102.5 |
Nettowinstmarge
| 0.038 | 0.061 | 0.055 | 0.043 | 0.038 | 0.052 | 0.036 | 0.038 | 0.05 | 0.063 | 0.044 | 0.063 | 0.081 | 0.048 | 0.043 | 0.09 | 0.057 | 0.163 |
WPA (Winst Per Aandeel)
| 2.09 | 2.86 | 1.66 | 1.22 | 0.96 | 1.19 | 0.74 | 0.68 | 0.8 | 0.85 | 0.55 | 0.77 | 0.93 | 0.45 | 0.45 | 1.05 | 0.51 | 1.19 |
Verwaterde WPA
| 2.09 | 2.86 | 1.66 | 1.22 | 0.96 | 1.19 | 0.74 | 0.68 | 0.8 | 0.85 | 0.55 | 0.77 | 0.93 | 0.45 | 0.45 | 1.05 | 0.51 | 1.19 |
EBITDA
| 687 | 811 | 537 | 440 | 412 | 317 | 224.002 | 183.812 | 182.826 | 175.209 | 125.446 | 153.519 | 1,300.4 | 1,059.9 | 79.839 | 133.7 | 98.4 | 65.8 |
EBITDA ratio
| 0.093 | 0.13 | 0.132 | 0.116 | 0.12 | 0.108 | 0.089 | 0.084 | 0.096 | 0.11 | 0.087 | 0.112 | 1 | 1 | 0.081 | 0.13 | 0.124 | 0.105 |